SHW logo

SHW

Sherwin-Williams Company (The)

$365.83
-$0.35(-0.10%)
59
Overall
65
Value
60
Tech
52
Quality
Market Cap
$91.37B
Volume
1.33M
52W Range
$308.84 - $400.42
Target Price
$384.09
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$11.3B$11.9B$15.0B$17.5B$17.9B$18.4B$19.9B$22.1B$23.1B$23.1B
Total Revenue
$11.3B$11.9B$15.0B$17.5B$17.9B$18.4B$19.9B$22.1B$23.1B$23.1B
COST OF GOODS SOLD
Cost of Revenue
$5.8B$5.9B$8.3B$10.1B$9.9B$9.7B$11.4B$12.8B$12.3B$11.9B
GROSS PROFIT
Gross Profit
$5.6B$5.9B$6.7B$7.4B$8.0B$8.7B$8.5B$9.3B$10.8B$11.2B
OPERATING EXPENSES
Operating Expenses
$3.9B$10.1B$13.3B$5.4B$5.6B$5.8B$6.0B$6.3B$7.1B$7.4B
Research & Development
$57.7M$5.9B$58.5M$10.1B------------
Research Expense
$57.7M$5.9B$58.5M$10.1B------------
Selling, General & Administrative
$3.9B$4.1B$4.8B$5.0B$5.3B$5.5B$5.6B$6.3B$7.1B$7.4B
Selling & Marketing Expenses
$338.2M$351.0M$374.1M$357.8M------------
General & Administrative Expenses
$3.9B$4.1B$4.8B$5.0B$5.3B$5.5B$5.6B$6.3B$7.1B$7.4B
Promotion & Advertising
$338.2M$351.0M$374.1M$357.8M------------
Salaries & Wages
$-72.3M$-27.4M$-34.3M$-20.5M$-25.1M$-23.6M$-24.1M------
Depreciation & Amortization
$170.0M$25.4M$8.5B$318.1M$312.8M$313.4M$309.5M$264.0M$292.3M$297.4M
Depreciation & Amortization
$170.0M$25.4M$8.5B$318.1M$312.8M$313.4M$309.5M$317.1M----
Amortization
$1.1B$25.4M$206.8M$318.1M$312.8M$313.4M$309.5M$7.9B$8.0B$7.9B
Other Operating Expenses
$-4.2M$-5.7M$-6.8M$-12.9M$-14.9M$27.7M$101.8M$-24.9M$67.1M$-38.8M
OPERATING INCOME
Operating income
$7.4B$1.8B$1.7B$2.1B$2.4B$2.9B$2.6B$3.0B$3.6B$3.8B
EBITDA
$1.8B$2.0B$2.3B$2.3B$2.9B$3.4B$3.2B$3.6B$4.1B$4.5B
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$62.0M$154.0M$263.5M$366.7M$349.3M$340.4M$334.7M$390.8M$417.5M$415.7M
Intinc
------------$4.9M$8.0M$25.2M--
Net Non-Operating Interest Income/Expense
$-62.0M$-154.0M$-263.5M$-366.7M$-349.3M$-340.4M$-329.8M$395.0M$-398.4M$-399.9M
Gain on Sale of Securities
$1.4M$5.0M$8.6M$5.3M--------$25.2M$11.0M
Other Income/Expense
$4.7M$-9.5M$-41.3M$14.9M$112.9M$4.0M$-19.5M$-28.5M$40.3M$-55.7M
Other Special Charges
$-6.1M$4.6M$32.7M$-14.9M$9.2M$-1.7M$19.5M$-47.0M$-65.5M$44.7M
SPECIAL ITEMS
Restructring And Mn A Income
$-234.0M$-239.0M$-222.8M$-251.0M$-328.9M$-303.8M$-372.0M------
Special Income Charges
$-5.8B$-10.7M$-2.0M$-136.3M$34.7M$303.8M$372.0M$-15.5M$-57.9M$1.1B
Impairment of Capital Assets
--$10.7M$2.0M--------$15.5M$57.9M--
PRE-TAX INCOME
EBIT
$1.6B$1.7B$1.7B$1.7B$2.3B$2.9B$2.6B$3.0B$3.5B$3.9B
Pre-Tax Income
$1.5B$1.6B$1.5B$1.4B$2.0B$2.5B$2.2B$2.6B$3.1B$3.5B
INCOME TAX
Tax Provision
$495.1M$462.5M$-300.2M$251.0M$440.5M$488.8M$384.2M$553.0M$721.1M$770.4M
NET INCOME
Net Income
$1.1B$1.1B$1.7B$1.1B$1.5B$2.0B$1.9B$2.0B$2.4B$2.7B
Net Income (Continuing Operations)
$1.1B$1.1B$1.7B$1.1B$1.5B$2.0B$1.9B$2.0B$2.4B$2.7B
Net Income (Discontinued Operations)
$1.1B$1.1B$1.7B$1.1B$1.5B$2.0B$1.9B$2.0B$2.4B$2.7B
Net Income (Common Stockholders)
$1.1B$1.1B$1.7B$1.3B$1.6B$2.0B$1.9B$2.0B$2.4B$2.7B
Normalized Income
$6.6B$776.4M$953.8M$972.3M$1.3B$1.7B------$3.4B
TOTALS
Total Expenses
$9.7B$16.0B$21.5B$15.5B$15.5B$15.5B$17.4B$19.2B$19.4B$19.3B
SHARE & EPS DATA
Average Shares Outstanding
$276.6M$275.5M$278.7M$279.0M$275.4M$271.3M$262.5M$258.0M$255.4M$251.0M
Average Shares Outstanding (Diluted)
$282.1M$283.5M$284.8M$285.0M$280.3M$275.8M$267.1M$261.8M$258.3M$254.1M
Shares Outstanding
$276.8M$279.9M$282.0M$278.2M$276.7M$268.8M$260.4M$258.4M$254.5M$251.4M
Basic EPS
$3.79$4.11$6.36$3.97$5.6$7.48$7.1$7.83$9.35$10.68
Basic EPS (Continuing Operations)
$3.79$4.11$6.51$3.97$5.6$7.48$7.1$7.83$9.35$10.68
Diluted EPS
$3.72$4$6.22$3.89$5.5$7.36$6.98$7.72$9.25$10.55
Diluted EPS (Continuing Operations)
$3.72$4$6.37$3.89$5.5$7.36$6.98$7.72$9.25$10.55
Dividend Per Share
$0.89$1.12$1.13$1.15$1.51$1.79$2.2$2.4$2.42--
OTHER METRICS
Allowances For Construction
----$8.2B--------------
Basic Discontinuous Operations
----$-0.15--------------
Diluted Discontinuous Operations
----$-0.15--------------
Gain On Sale Of Business
------------$-111.9M------
Gain On Sale Of P P E
$803.0K$30.6M$-5.4M$-12.8M$-16.1M$9.4M$6.1M------
Gains Loss On Disposal Of Discontinued Operations
----$-41.5M--------------
Minority Interests
$867.9M$1.9B$3.6B$3.7B------------
Net Income Discontinuous Operations
----$-41.5M--------------
Non Recurring Operation Expense
------$136.3M$-34.7M----------
Other Gain Loss From Disposition Of Discontinued Operations
----$-41.5M--------------
Other Gand A
$3.9B$4.1B$4.8B$5.0B$5.3B$5.5B$5.6B$6.3B$7.1B$7.4B
Other Impairment Of Capital Assets
--------$122.1M$2.3M--$15.5M----
Other Write Off
--------$62.5M$42.8M$38.4M------
Rent And Landing Fees
$394.4M$417.5M$464.6M$552.7M------------
Write Down
$5.8B------------------
Othspecchg
$5.8B$-1.4M$-20.7M--------------
Restruct
$-234.0M$-239.0M$-222.8M$-251.0M$-328.9M$-303.8M$-372.0M------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2SHW$365.83-0.1%1.33M
3
4
5
6

Get Sherwin-Williams Company (The) Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.