SKY
Champion Homes Inc.
$74.00
-$0.41(-0.55%)
65
Overall
80
Value
50
Tech
--
Quality
Market Cap
$4.41B
Volume
716.45K
52W Range
$59.44 - $116.49
Target Price
$88.50
Order:
Income Statement
| Metric | Trend | Chart | 2015 May | 2016 May | 2017 May | 2019 Mar | 2020 Mar | 2021 Mar | 2022 Mar | 2023 Mar | 2024 Mar | 2025 Mar |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $187.0M | $211.8M | $236.5M | $1.4B | $1.4B | $1.4B | $2.2B | $2.6B | $2.0B | $2.5B | ||
| Total Revenue | $187.0M | $211.8M | $236.5M | $1.4B | $1.4B | $1.4B | $2.2B | $2.6B | $2.0B | $2.5B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-169.9M | $-188.5M | $-214.5M | $1.1B | $1.1B | $1.1B | $1.6B | $1.8B | $1.5B | $1.8B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $17.1M | $23.3M | $22.0M | $245.4M | $279.0M | $287.7M | $589.1M | $818.7M | $485.8M | $664.0M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $21.2M | $21.1M | $22.9M | $275.0M | $192.5M | $178.9M | $256.2M | $300.4M | $310.6M | $427.0M | ||
| Selling, General & Administrative | $21.2M | $21.1M | $22.9M | $270.2M | $192.5M | $178.9M | $256.2M | $300.4M | $310.6M | $427.0M | ||
| Selling & Marketing Expenses | $21.2M | $21.1M | $22.9M | -- | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | -- | -- | -- | $270.2M | $192.5M | $178.9M | $256.2M | $300.4M | $310.6M | $427.0M | ||
| Salaries & Wages | -- | $-82.0K | $-161.0K | $-200.0K | $-1.3M | $-1.0M | $-2.8M | -- | -- | -- | ||
| Depreciation & Amortization | -- | -- | -- | $4.8M | $13.1M | $12.1M | $13.4M | $16.1M | $24.1M | -- | ||
| Depreciation & Amortization | -- | -- | -- | $4.8M | $5.4M | $12.1M | $13.4M | -- | -- | -- | ||
| Amortization | -- | -- | -- | $4.8M | $168.1M | $186.2M | $184.4M | $186.0M | $347.2M | -- | ||
| Other Operating Expenses | $-177.0K | $-50.0K | -- | -- | $7.3M | $7.3M | $7.8M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-4.1M | $2.2M | $-931.0K | $-29.7M | $86.5M | $108.8M | $332.9M | $518.3M | $175.2M | $237.0M | ||
| EBITDA | $-2.8M | $3.1M | $1.2M | $-19.3M | $108.7M | $132.9M | $355.3M | $564.3M | $233.7M | $307.7M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $381.0K | $320.0K | $344.0K | $5.3M | $4.6M | $3.8M | $3.2M | $3.3M | $4.6M | $8.5M | ||
| Intinc | $50.0K | -- | -- | $2.0M | $3.2M | $565.0K | $733.0K | $18.3M | $32.9M | $25.4M | ||
| Net Non-Operating Interest Income/Expense | $-331.0K | $-320.0K | $-344.0K | $-3.3M | $-1.4M | $-3.2M | $-2.5M | $15.0M | $28.3M | $17.0M | ||
| Other Income/Expense | $-243.0K | -- | $-1.3M | $8.3M | $550.0K | $-5.9M | $36.0K | $634.0K | $9.6M | $-1.4M | ||
| Other Special Charges | -- | -- | -- | $-8.3M | -- | $5.9M | $36.0K | $634.0K | $-2.6M | $3.4M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | -- | $43.5M | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | -- | -- | -- | $-43.5M | -- | -- | -- | $465.9M | $163.0M | -- | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | $550.0K | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-4.1M | $2.0M | $108.0K | $-36.0M | $89.7M | $115.2M | $333.7M | $537.2M | $198.4M | $265.8M | ||
| Pre-Tax Income | $-4.2M | $1.9M | $5.0K | $-41.3M | $85.1M | $111.4M | $330.4M | $533.9M | $200.9M | $257.4M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | -- | $-199.0K | $-131.0K | $16.9M | $26.9M | $26.5M | $82.4M | $132.1M | $47.1M | $53.7M | ||
| NET INCOME | ||||||||||||
| Net Income | $-10.4M | $1.7M | $5.0K | $-58.2M | $58.2M | $84.9M | $248.0M | $401.8M | $146.7M | $198.4M | ||
| Net Income (Continuing Operations) | $-10.4M | $1.7M | $5.0K | $-58.2M | $58.2M | $84.9M | $248.0M | $401.8M | $146.7M | $201.6M | ||
| Net Income (Discontinued Operations) | $-10.4M | $1.7M | $5.0K | $-58.2M | $58.2M | $84.9M | $248.0M | $401.8M | $146.7M | $198.4M | ||
| Net Income (Common Stockholders) | $-10.4M | $1.7M | $5.0K | $-58.2M | $58.2M | $84.8M | $248.0M | $401.8M | $146.7M | $198.4M | ||
| Normalized Income | -- | -- | -- | -- | -- | $88.0M | -- | -- | -- | $254.8M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-148.7M | $-167.3M | $-191.6M | $1.4B | $1.3B | $1.3B | $1.9B | $2.1B | $1.8B | $2.2B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $8.4M | $8.4M | $8.4M | $53.5M | $56.5M | -- | $56.8M | $57.0M | $57.5M | $57.6M | ||
| Average Shares Outstanding (Diluted) | $8.4M | $8.4M | $8.5M | $53.5M | $56.8M | -- | $57.3M | $57.0M | $57.5M | $57.6M | ||
| Shares Outstanding | $8.4M | $8.4M | $8.4M | $56.7M | $56.7M | $56.6M | $56.8M | $57.1M | $57.9M | $57.3M | ||
| Basic EPS | $-1.24 | $0.20 | -- | $-1.09 | $1.03 | $1.5 | $4.37 | $7.05 | $2.55 | $3.45 | ||
| Basic EPS (Continuing Operations) | $-0.50 | $0.22 | -- | $-1.09 | $1.03 | $1.5 | $4.37 | $7.05 | $2.55 | $3.45 | ||
| Diluted EPS | -- | -- | -- | $-1.09 | $1.02 | $1.49 | $4.33 | $7 | $2.53 | $3.42 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $-1.09 | $1.02 | $1.49 | $4.33 | $7 | $2.53 | $3.42 | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | $-0.74 | $-0.02 | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | -- | -- | -- | -- | -- | -- | $-7.0M | $-2.0M | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | -- | -- | -- | $-7.0M | $-2.0M | ||
| Gain On Sale Of P P E | $243.0K | -- | $1.3M | $37.0K | $-239.0K | -- | -- | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | $-6.2M | $-195.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | $-339.0K | $-237.0K | $-241.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-3.2M | ||
| Net Income Discontinuous Operations | $-6.2M | $-195.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | -- | -- | -- | $270.2M | $192.5M | $178.9M | $256.2M | $300.4M | $310.6M | $427.0M | ||
| Rent And Landing Fees | -- | -- | -- | $5.8M | $6.6M | -- | -- | -- | -- | -- | ||
| Selling Expense | $21.2M | $21.1M | $22.9M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | $43.5M | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SKY | $74.00 | -0.6% | 716.45K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |