SKY logo

SKY

Champion Homes Inc.

$75.46
+$0.53(+0.71%)
60
Overall
80
Value
50
Tech
52
Quality
Market Cap
$4.21B
Volume
635.90K
52W Range
$59.44 - $116.49
Target Price
$88.50
Order:

Income Statement

MetricTrendChart
2015
May
2016
May
2017
May
2019
Mar
2020
Mar
2021
Mar
2022
Mar
2023
Mar
2024
Mar
2025
Mar
REVENUE
Total Revenue
$187.0M$211.8M$236.5M$1.4B$1.4B$1.4B$2.2B$2.6B$2.0B$2.5B
Total Revenue
$187.0M$211.8M$236.5M$1.4B$1.4B$1.4B$2.2B$2.6B$2.0B$2.5B
COST OF GOODS SOLD
Cost of Revenue
$-169.9M$-188.5M$-214.5M$1.1B$1.1B$1.1B$1.6B$1.8B$1.5B$1.8B
GROSS PROFIT
Gross Profit
$17.1M$23.3M$22.0M$245.4M$279.0M$287.7M$589.1M$818.7M$485.8M$664.0M
OPERATING EXPENSES
Operating Expenses
$21.2M$21.1M$22.9M$275.0M$192.5M$178.9M$256.2M$300.4M$310.6M$427.0M
Selling, General & Administrative
$21.2M$21.1M$22.9M$270.2M$192.5M$178.9M$256.2M$300.4M$310.6M$427.0M
Selling & Marketing Expenses
$21.2M$21.1M$22.9M--------------
General & Administrative Expenses
------$270.2M$192.5M$178.9M$256.2M$300.4M$310.6M$427.0M
Salaries & Wages
--$-82.0K$-161.0K$-200.0K$-1.3M$-1.0M$-2.8M------
Depreciation & Amortization
------$4.8M$13.1M$12.1M$13.4M$16.1M$24.1M--
Depreciation & Amortization
------$4.8M$5.4M$12.1M$13.4M------
Amortization
------$4.8M$168.1M$186.2M$184.4M$186.0M$347.2M--
Other Operating Expenses
$-177.0K$-50.0K----$7.3M$7.3M$7.8M------
OPERATING INCOME
Operating income
$-4.1M$2.2M$-931.0K$-29.7M$86.5M$108.8M$332.9M$518.3M$175.2M$237.0M
EBITDA
$-2.8M$3.1M$1.2M$-19.3M$108.7M$132.9M$355.3M$564.3M$233.7M$307.7M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$381.0K$320.0K$344.0K$5.3M$4.6M$3.8M$3.2M$3.3M$4.6M$8.5M
Intinc
$50.0K----$2.0M$3.2M$565.0K$733.0K$18.3M$32.9M$25.4M
Net Non-Operating Interest Income/Expense
$-331.0K$-320.0K$-344.0K$-3.3M$-1.4M$-3.2M$-2.5M$15.0M$28.3M$17.0M
Other Income/Expense
$-243.0K--$-1.3M$8.3M$550.0K$-5.9M$36.0K$634.0K$9.6M$-1.4M
Other Special Charges
------$-8.3M--$5.9M$36.0K$634.0K$-2.6M$3.4M
SPECIAL ITEMS
Restructring And Mn A Income
------$43.5M------------
Special Income Charges
------$-43.5M------$465.9M$163.0M--
Other Impairment Of Capital Assets
--------$550.0K----------
PRE-TAX INCOME
EBIT
$-4.1M$2.0M$108.0K$-36.0M$89.7M$115.2M$333.7M$537.2M$198.4M$265.8M
Pre-Tax Income
$-4.2M$1.9M$5.0K$-41.3M$85.1M$111.4M$330.4M$533.9M$200.9M$257.4M
INCOME TAX
Tax Provision
--$-199.0K$-131.0K$16.9M$26.9M$26.5M$82.4M$132.1M$47.1M$53.7M
NET INCOME
Net Income
$-10.4M$1.7M$5.0K$-58.2M$58.2M$84.9M$248.0M$401.8M$146.7M$198.4M
Net Income (Continuing Operations)
$-10.4M$1.7M$5.0K$-58.2M$58.2M$84.9M$248.0M$401.8M$146.7M$201.6M
Net Income (Discontinued Operations)
$-10.4M$1.7M$5.0K$-58.2M$58.2M$84.9M$248.0M$401.8M$146.7M$198.4M
Net Income (Common Stockholders)
$-10.4M$1.7M$5.0K$-58.2M$58.2M$84.8M$248.0M$401.8M$146.7M$198.4M
Normalized Income
----------$88.0M------$254.8M
TOTALS
Total Expenses
$-148.7M$-167.3M$-191.6M$1.4B$1.3B$1.3B$1.9B$2.1B$1.8B$2.2B
SHARE & EPS DATA
Average Shares Outstanding
$8.4M$8.4M$8.4M$53.5M$56.5M--$56.8M$57.0M$57.5M$57.6M
Average Shares Outstanding (Diluted)
$8.4M$8.4M$8.5M$53.5M$56.8M--$57.3M$57.0M$57.5M$57.6M
Shares Outstanding
$8.4M$8.4M$8.4M$56.7M$56.7M$56.6M$56.8M$57.1M$57.9M$57.3M
Basic EPS
$-1.24$0.20--$-1.09$1.03$1.5$4.37$7.05$2.55$3.45
Basic EPS (Continuing Operations)
$-0.50$0.22--$-1.09$1.03$1.5$4.37$7.05$2.55$3.45
Diluted EPS
------$-1.09$1.02$1.49$4.33$7$2.53$3.42
Diluted EPS (Continuing Operations)
------$-1.09$1.02$1.49$4.33$7$2.53$3.42
OTHER METRICS
Basic Discontinuous Operations
$-0.74$-0.02----------------
Earnings from equity interest
----------------$-7.0M$-2.0M
Earnings From Equity Interest Net Of Tax
----------------$-7.0M$-2.0M
Gain On Sale Of P P E
$243.0K--$1.3M$37.0K$-239.0K----------
Gains Loss On Disposal Of Discontinued Operations
$-6.2M$-195.0K----------------
Interest Expense Operating
$-339.0K$-237.0K$-241.0K--------------
Minority Interests
------------------$-3.2M
Net Income Discontinuous Operations
$-6.2M$-195.0K----------------
Other Gand A
------$270.2M$192.5M$178.9M$256.2M$300.4M$310.6M$427.0M
Rent And Landing Fees
------$5.8M$6.6M----------
Selling Expense
$21.2M$21.1M$22.9M--------------
Restruct
------$43.5M------------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2SKY$75.46+0.7%635.90K
3
4
5
6

Get Champion Homes Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.