SKYW
SkyWest Inc.
$103.12
-$1.12(-1.07%)
67
Overall
80
Value
54
Tech
--
Quality
Market Cap
$4.22B
Volume
246.43K
52W Range
$74.70 - $135.57
Target Price
$130.00
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $3.1B | $3.1B | $3.2B | $3.2B | $3.0B | $2.1B | $2.7B | $3.0B | $2.9B | $3.5B | ||
| Total Revenue | $3.1B | $3.1B | $3.1B | $3.2B | $3.0B | $2.1B | $2.7B | $3.0B | $2.9B | $3.5B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $528.7M | $-3.2B | $-2.7B | $-2.7B | $72.0M | $2.1B | $2.5B | $2.5B | $2.6B | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $2.6B | $2.2B | $2.7B | $3.2B | $2.9B | $-13.9M | $193.7M | $499.3M | $2.9B | $789.0M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $2.3B | $1.8B | $1.7B | $1.8B | $1.6B | $2.0B | $2.4B | $318.1M | $2.8B | $3.0B | ||
| Selling, General & Administrative | $604.9M | -- | -- | -- | -- | -- | -- | -- | $673.5M | -- | ||
| Selling & Marketing Expenses | $604.9M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | -- | -- | $-215.8M | $-345.4M | -- | $-93.2M | -- | -- | $673.5M | -- | ||
| Salaries & Wages | $1.2B | $1.2B | $1.2B | $1.2B | $1.0B | $826.1M | $986.7M | $1.2B | $1.3B | $2.2B | ||
| Depreciation & Amortization | $264.5M | $285.0M | $292.8M | $334.6M | $368.1M | $475.0M | $440.2M | $394.6M | $383.1M | $383.9M | ||
| Depreciation & Amortization | $264.5M | $285.0M | $292.8M | $334.6M | $368.1M | $475.0M | $440.2M | $394.6M | $383.1M | $383.9M | ||
| Other Operating Expenses | $259.7M | $305.0M | $250.8M | $272.8M | $243.7M | $347.3M | $318.9M | $62.8M | $268.1M | $294.3M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $234.5M | $396.6M | $-1.7B | $1.4B | $512.3M | $108.8M | $275.9M | $181.2M | $104.1M | $494.7M | ||
| EBITDA | $534.7M | $114.3M | $685.9M | $821.3M | $942.2M | $590.8M | $713.9M | $614.2M | $554.4M | $930.4M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $75.8M | $78.2M | $104.9M | $120.4M | $127.8M | $123.2M | $123.1M | $127.1M | $130.9M | $114.3M | ||
| Intinc | $2.0M | $2.1M | $4.5M | $8.8M | $14.1M | $5.9M | $1.1M | $17.6M | $43.9M | $48.0M | ||
| Net Non-Operating Interest Income/Expense | $-73.9M | $-76.0M | $-100.4M | $-111.6M | $-113.6M | $-117.3M | $-122.0M | $-109.5M | $-87.0M | $-66.4M | ||
| Other Income/Expense | $-33.7M | $569.4M | $-3.1B | $-3.6M | $-47.7M | $-1.2M | $3.2M | $20.9M | $-23.2M | $-3.9M | ||
| Other Special Charges | $33.7M | $-94.0K | $3.1B | $3.6M | $47.7M | $1.2M | $-3.2M | $20.9M | $23.2M | $3.9M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-715.1M | $-1.2B | $-689.4M | $-1.2B | $-846.5M | $-460.5M | $-567.0M | $-662.3M | -- | -- | ||
| Special Income Charges | $715.1M | $1.2B | $689.4M | $1.2B | $846.5M | $460.5M | $567.0M | $662.3M | $263.9M | $439.2M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | -- | $51.4M | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $270.2M | $-170.6M | $393.1M | $486.7M | $574.1M | $115.8M | $273.7M | $219.7M | $171.2M | $546.5M | ||
| Pre-Tax Income | $194.3M | $-248.8M | $288.2M | $366.3M | $446.3M | $-7.3M | $150.6M | $92.6M | $40.3M | $432.1M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $76.5M | $-87.2M | $-140.7M | $85.9M | $106.2M | $1.2M | $38.7M | $19.6M | $6.0M | $109.2M | ||
| NET INCOME | ||||||||||||
| Net Income | $117.8M | $-161.6M | $1.4B | $1.2B | $340.1M | $-8.5M | $111.9M | $73.0M | $34.3M | $323.0M | ||
| Net Income (Continuing Operations) | $117.8M | $-161.6M | $1.4B | $1.2B | $340.1M | $-8.5M | $111.9M | $73.0M | $34.3M | $323.0M | ||
| Net Income (Discontinued Operations) | $117.8M | $-161.6M | $1.4B | $1.2B | $340.1M | $-8.5M | $111.9M | $73.0M | $34.3M | $323.0M | ||
| Net Income (Common Stockholders) | $117.8M | $-161.6M | $1.4B | $1.2B | $340.1M | $-8.5M | $111.9M | $73.0M | $34.3M | $323.0M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $427.8M | ||
| TOTALS | ||||||||||||
| Total Expenses | $2.9B | $-1.4B | $-998.8M | $-938.5M | $1.7B | $-494.4M | $3.3B | $2.8B | $2.8B | $3.0B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $51.1M | $51.5M | $51.8M | $51.9M | $50.9M | $50.2M | $50.3M | $50.5M | $43.9M | $40.3M | ||
| Average Shares Outstanding (Diluted) | $51.8M | $51.5M | $53.1M | $52.9M | $51.4M | $50.2M | $50.8M | $50.6M | $44.6M | $41.5M | ||
| Shares Outstanding | $51.1M | $51.8M | $51.8M | $51.6M | $50.5M | $50.3M | $50.5M | $50.4M | $40.2M | $40.3M | ||
| Basic EPS | $2.31 | $-3.14 | $8.28 | $5.4 | $6.68 | $-0.17 | $2.22 | $1.44 | $0.78 | $8.02 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $6.68 | -- | $2.22 | $1.44 | $0.78 | $8.02 | ||
| Diluted EPS | $2.27 | $-3.14 | $8.08 | $5.3 | $6.62 | $-0.17 | $2.2 | $1.44 | $0.77 | $7.77 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $6.62 | -- | $2.2 | $1.44 | $0.77 | $7.77 | ||
| Dividend Per Share | -- | -- | -- | $0.40 | $0.48 | -- | -- | -- | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | $604.9M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Excise Taxes | -- | -- | -- | -- | -- | $619.0M | $817.8M | -- | -- | -- | ||
| Insurance And Claims | -- | -- | -- | -- | -- | -- | -- | -- | $673.5M | -- | ||
| Interest Expense Operating | $604.9M | -- | -- | -- | -- | -- | -- | $644.2M | -- | -- | ||
| Marketing Expense | $604.9M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | -- | -- | $-215.8M | $-345.4M | -- | $-93.2M | -- | -- | $673.5M | -- | ||
| Other Write Down | -- | $569.3M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Write Off | -- | $569.3M | -- | -- | -- | $30.8M | $-4.2M | $4.6M | -- | -- | ||
| Rent And Landing Fees | -- | -- | $-215.8M | $-154.9M | -- | -- | -- | -- | -- | -- | ||
| Write Off | -- | -- | -- | -- | -- | -- | -- | -- | $673.5M | -- | ||
| Othspecchg | -- | $569.3M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-715.1M | $-1.2B | $-689.4M | $-1.2B | $-846.5M | $-460.5M | $-567.0M | $-662.3M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SKYW | $103.12 | -1.1% | 246.43K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |