SSD
Simpson Manufacturing Company Inc.
$179.01
-$1.26(-0.70%)
88
Overall
85
Value
91
Tech
--
Quality
Market Cap
$7.57B
Volume
106.65K
52W Range
$137.35 - $197.82
Target Price
$185.00
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $794.1M | $860.7M | $977.0M | $1.1B | $1.1B | $1.3B | $1.6B | $2.1B | $2.2B | $2.2B | ||
| Total Revenue | $794.1M | $860.7M | $977.0M | $1.1B | $1.1B | $1.3B | $1.6B | $2.1B | $2.2B | $2.2B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-435.1M | $-448.2M | $-533.6M | $-598.5M | $644.4M | $691.6M | $818.2M | $1.2B | $1.2B | $1.2B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $358.9M | $409.9M | $443.4M | $480.3M | $492.1M | $576.4M | $755.0M | $941.3M | $1.0B | $1.0B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-249.9M | $-273.0M | $-305.6M | $-311.6M | $316.9M | $324.4M | $387.6M | $466.2M | $564.3M | $590.5M | ||
| Research & Development | $-10.3M | $-10.8M | $-10.6M | $-10.8M | $10.9M | $10.1M | $12.3M | $15.7M | $24.8M | $20.7M | ||
| Research Expense | -- | -- | -- | -- | $10.9M | $10.1M | $12.3M | -- | -- | -- | ||
| Selling, General & Administrative | $204.1M | $227.5M | $258.0M | $268.5M | $269.8M | $273.5M | $328.2M | $397.8M | $472.1M | $496.9M | ||
| Selling & Marketing Expenses | $90.7M | $98.3M | $114.9M | $109.9M | $112.6M | $112.5M | $135.0M | $169.4M | $204.0M | $219.4M | ||
| General & Administrative Expenses | $113.4M | $129.2M | $143.1M | $158.6M | $157.3M | $161.0M | $193.2M | $228.5M | $268.1M | $277.5M | ||
| Promotion & Advertising | $-6.4M | $-7.1M | $-9.6M | $-7.6M | $7.9M | $8.2M | $8.4M | -- | -- | -- | ||
| Salaries & Wages | $-11.2M | $-13.1M | $-12.7M | $-10.4M | $-2.3M | $-2.9M | $-3.8M | -- | -- | -- | ||
| Depreciation & Amortization | $-26.8M | $-27.9M | $-33.7M | $-39.4M | $38.4M | $38.8M | $42.5M | $60.9M | $74.7M | $85.4M | ||
| Depreciation & Amortization | $-26.8M | $-27.9M | $-33.7M | $-39.4M | $38.4M | $38.8M | $42.5M | -- | -- | -- | ||
| Amortization | $-6.1M | $-6.0M | $-6.0M | $-6.0M | $132.8M | $136.7M | $134.3M | $495.7M | $502.6M | $512.4M | ||
| Other Operating Expenses | $46.2M | $46.2M | $47.6M | $43.1M | $-47.1M | $-50.8M | $-59.4M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $108.6M | $138.7M | $137.8M | $168.7M | $181.3M | $252.4M | $367.8M | $459.1M | $475.1M | $430.0M | ||
| EBITDA | $135.4M | $166.8M | $175.7M | $209.2M | $221.0M | $290.3M | $409.9M | $516.5M | $551.3M | $519.4M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $997.0K | $1.1M | $-1.2M | $-1.1M | $2.0M | $2.0M | $3.7M | $7.6M | -- | -- | ||
| Interest Income Operating | $655.0K | $570.0K | $389.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-997.0K | $-1.1M | $1.2M | $1.2M | $-2.2M | $-2.8M | $-1.4M | $7.6M | $-7.2M | $-6.3M | ||
| Gain on Sale of Securities | -- | -- | -- | -- | -- | $390.0K | $-268.0K | $32.2M | $-25.7M | $2.5M | ||
| Other Income/Expense | $-389.0K | $-780.0K | $-6.2M | $-9.9M | $-4.3M | $1.3M | $1.3M | $-19.4M | $22.0M | $-8.2M | ||
| Other Special Charges | -- | -- | -- | $-634.0K | $-1.7M | $-2.0M | $-1.4M | $-7.6M | $3.4M | $5.3M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-38.4M | $-47.4M | $-86.0M | $-31.3M | $-40.2M | $-40.7M | $-49.8M | -- | -- | -- | ||
| Special Income Charges | $38.4M | $47.4M | $86.0M | $-6.7M | $40.2M | $40.7M | $49.8M | $875.8M | $113.5M | $261.1M | ||
| Impairment of Capital Assets | -- | -- | -- | $6.7M | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $108.5M | $138.9M | $142.0M | $169.8M | $182.6M | $251.6M | $367.5M | $455.7M | $476.5M | $434.0M | ||
| Pre-Tax Income | $108.7M | $138.9M | $144.4M | $172.1M | $178.4M | $249.6M | $358.5M | $448.1M | $476.5M | $434.0M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $40.8M | $49.2M | $51.8M | $45.5M | $44.4M | $62.6M | $92.1M | $114.1M | $122.6M | $111.8M | ||
| NET INCOME | ||||||||||||
| Net Income | $67.9M | $89.7M | $92.6M | $126.6M | $134.0M | $187.0M | $266.4M | $334.0M | $354.0M | $322.2M | ||
| Net Income (Continuing Operations) | $67.9M | $89.7M | $92.6M | $126.6M | $134.0M | $187.0M | $266.4M | $334.0M | $354.0M | $322.2M | ||
| Net Income (Discontinued Operations) | $67.9M | $89.7M | $92.6M | $126.6M | $134.0M | $187.0M | $266.4M | $334.0M | $354.0M | $322.2M | ||
| Net Income (Common Stockholders) | $67.9M | $89.7M | $92.6M | $126.6M | $228.1M | $187.0M | $266.4M | $334.0M | $354.0M | $322.2M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-685.0M | $-721.2M | $-839.3M | $-910.1M | $961.3M | $1.0B | $1.2B | $1.6B | $1.7B | $1.8B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $49.0M | $48.1M | $47.5M | $46.2M | $44.7M | $43.7M | $43.3M | $42.9M | $42.6M | $42.2M | ||
| Average Shares Outstanding (Diluted) | $49.2M | $48.3M | $47.8M | $46.5M | $44.9M | $43.8M | $43.5M | $43.0M | $42.9M | $42.4M | ||
| Shares Outstanding | $48.3M | $47.7M | $46.7M | $44.8M | $44.4M | $43.3M | $43.4M | $42.7M | $42.5M | $42.0M | ||
| Basic EPS | $1.39 | $1.87 | $1.95 | $2.74 | $3 | $4.28 | $6.15 | $7.78 | $8.31 | $7.64 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $3 | $4.28 | $6.15 | $7.78 | $8.31 | $7.64 | ||
| Diluted EPS | $1.38 | $1.86 | $1.94 | $2.72 | $2.98 | $4.27 | $6.12 | $7.76 | $8.26 | $7.6 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $2.98 | $4.27 | $6.12 | $7.76 | $8.26 | $7.6 | ||
| Dividend Per Share | $0.62 | $0.70 | $0.81 | $0.87 | $0.91 | $0.92 | $0.98 | $1.03 | $1.07 | $1.11 | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | -- | -- | $-86.0K | $-250.0K | -- | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | $-86.0K | $-250.0K | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | $-211.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $389.0K | $780.0K | $160.0K | $10.6M | $6.0M | $332.0K | $324.0K | $1.3M | $276.0K | $447.0K | ||
| Interest Expense Operating | $-1.1M | $-1.2M | $-1.2M | $-1.2M | $2.2M | $2.8M | $1.4M | -- | -- | -- | ||
| Net Operating Interest Income Expense | -- | -- | $-788.0K | $-571.0K | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $113.4M | $129.2M | $143.1M | $158.6M | $157.3M | $161.0M | $193.2M | $228.5M | $268.1M | $277.5M | ||
| Other Write Off | -- | -- | -- | -- | -- | $273.0K | $-393.0K | -- | -- | -- | ||
| Rent And Landing Fees | $113.4M | $129.2M | $143.1M | $158.6M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $90.7M | $98.3M | $114.9M | $109.9M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-38.4M | $-47.4M | $-86.0M | $-31.3M | $-40.2M | $-40.7M | $-49.8M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SSD | $179.01 | -0.7% | 106.65K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Simpson Manufacturing Company Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW