STIM
Neuronetics Inc.
$2.79
+$0.04(+1.45%)
66
Overall
--
Value
66
Tech
--
Quality
Market Cap
$183.83M
Volume
721.83K
52W Range
$0.52 - $5.92
Target Price
$6.50
Order:
Income Statement
| Metric | Trend | Chart | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||
| Total Revenue | $52.8M | $62.7M | $49.2M | $55.3M | $65.2M | $71.3M | $74.9M | ||
| Total Revenue | $52.8M | $62.7M | $49.2M | $55.3M | $65.2M | $71.3M | $74.9M | ||
| COST OF GOODS SOLD | |||||||||
| Cost of Revenue | $-12.4M | $15.4M | $11.6M | $11.7M | $15.5M | $19.6M | $20.7M | ||
| GROSS PROFIT | |||||||||
| Gross Profit | $40.3M | $47.3M | $37.7M | $43.7M | $49.7M | $51.7M | $54.2M | ||
| OPERATING EXPENSES | |||||||||
| Operating Expenses | $-60.2M | $74.2M | $60.0M | $71.2M | $84.8M | $82.3M | $88.7M | ||
| Research & Development | $8.2M | $13.7M | $9.2M | $7.9M | $9.3M | $9.5M | $12.8M | ||
| Research Expense | $8.2M | $13.7M | $9.2M | $7.9M | $9.3M | $9.5M | $12.8M | ||
| Selling, General & Administrative | $51.9M | $60.5M | $50.8M | $63.3M | $75.5M | $72.7M | $76.0M | ||
| Selling & Marketing Expenses | $38.3M | $43.0M | $32.6M | $37.7M | $50.0M | $47.3M | $45.6M | ||
| General & Administrative Expenses | $13.7M | $17.5M | $18.2M | $25.6M | $25.5M | $25.4M | $30.3M | ||
| Salaries & Wages | $-1.7M | -- | -- | -- | $8.7M | $7.3M | $5.6M | ||
| Depreciation & Amortization | $-900.0K | $1.1M | $900.0K | $1.1M | $1.6M | $2.0M | $2.1M | ||
| Depreciation & Amortization | $-900.0K | $1.1M | $900.0K | $1.1M | $1.6M | $2.0M | $2.1M | ||
| Amortization | $-800.0K | $800.0K | $900.0K | $1.3M | $1.8M | $2.3M | $21.5M | ||
| Other Operating Expenses | $-60.2M | $74.2M | $600.0K | $700.0K | $800.0K | $800.0K | $1.0M | ||
| OPERATING INCOME | |||||||||
| Operating income | $-19.8M | $-26.9M | $-22.3M | $-27.6M | $-35.1M | $-30.6M | $-34.6M | ||
| EBITDA | $-18.7M | $-23.5M | $-25.9M | $-26.8M | $-31.3M | $-22.1M | $-34.4M | ||
| NON-OPERATING ITEMS | |||||||||
| Interest Expense (Non-Operating) | $3.7M | $3.7M | $622.0K | $3.3M | $3.6M | $5.4M | $6.5M | ||
| Net Non-Operating Interest Income/Expense | $-3.7M | $-3.7M | $-4.5M | $-4.0M | $4.3M | $-5.4M | $-7.3M | ||
| Other Income/Expense | $575.0K | $-1.6M | $622.0K | $-390.0K | $2.2M | $-5.8M | $1.9M | ||
| Other Special Charges | $-575.0K | $1.6M | $-622.0K | $390.0K | $2.2M | $5.8M | $-1.9M | ||
| SPECIAL ITEMS | |||||||||
| Restructring And Mn A Income | -- | -- | -- | -- | -- | $66.7M | $75.3M | ||
| Special Income Charges | -- | -- | -- | -- | -- | $-66.7M | $-75.3M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | $600.0K | ||
| PRE-TAX INCOME | |||||||||
| EBIT | $-20.4M | $-25.4M | $-26.8M | $-27.9M | $-33.6M | $-24.8M | $-37.2M | ||
| Pre-Tax Income | $-24.1M | $-29.0M | $-27.5M | $-31.2M | $-37.2M | $-30.2M | $-43.7M | ||
| NET INCOME | |||||||||
| Net Income | $-24.1M | $-29.0M | $-27.5M | $-31.2M | $-37.2M | $-30.2M | $-43.7M | ||
| Net Income (Continuing Operations) | $-24.1M | $-29.0M | $-27.5M | $-31.2M | $-37.2M | $-30.2M | $-43.7M | ||
| Net Income (Discontinued Operations) | $-24.1M | $-29.0M | $-27.5M | $-31.2M | $-37.2M | $-30.2M | $-43.7M | ||
| Net Income (Common Stockholders) | $-24.1M | $-29.0M | $-27.5M | $-31.2M | $-37.2M | $-30.2M | $-43.7M | ||
| TOTALS | |||||||||
| Total Expenses | $-72.6M | $89.6M | $71.6M | $82.9M | $100.3M | $101.9M | $109.5M | ||
| SHARE & EPS DATA | |||||||||
| Average Shares Outstanding | $8.9M | $18.4M | $18.8M | $25.5M | $26.9M | $28.7M | $31.7M | ||
| Average Shares Outstanding (Diluted) | $9.0M | $18.4M | $18.8M | $25.5M | $26.9M | $28.7M | $31.7M | ||
| Shares Outstanding | $18.1M | $18.7M | $25.4M | $26.6M | $28.4M | $29.8M | $65.8M | ||
| Basic EPS | -- | $-1.58 | $-1.46 | $-1.22 | $-1.38 | $-1.05 | $-1.38 | ||
| Basic EPS (Continuing Operations) | -- | $-1.58 | $-1.46 | $-1.22 | $-1.38 | $-1.05 | $-1.38 | ||
| Diluted EPS | $-2.69 | $-1.58 | $-1.46 | $-1.22 | $-1.38 | $-1.05 | $-1.38 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $-1.22 | $-1.38 | $-1.05 | $-1.38 | ||
| OTHER METRICS | |||||||||
| Gain On Sale Of P P E | -- | -- | -- | -- | -- | -- | $400.0K | ||
| Minority Interests | -- | -- | -- | -- | -- | -- | $19.0K | ||
| Other Gand A | $13.7M | $17.5M | $18.2M | $25.6M | $25.5M | $25.4M | $30.3M | ||
| Other Write Off | $-70.0K | $305.0K | $433.0K | $313.0K | $155.0K | $1.2M | $920.0K | ||
| Rent And Landing Fees | $13.7M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $38.3M | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | -- | -- | $66.7M | $75.3M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | STIM | $2.79 | +1.5% | 721.83K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |