SURG
SurgePays Inc.
$2.97
+$0.03(+1.02%)
54
Overall
--
Value
54
Tech
--
Quality
Market Cap
$60.07M
Volume
65.07K
52W Range
$1.05 - $3.47
Target Price
$7.00
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||
| Total Revenue | $3.3M | $13.5M | $15.2M | $25.7M | $54.4M | $51.1M | $121.5M | $137.1M | $60.9M | ||
| Total Revenue | $3.3M | $13.5M | $15.2M | $25.7M | $54.4M | $51.1M | $121.5M | $137.1M | $60.9M | ||
| COST OF GOODS SOLD | |||||||||||
| Cost of Revenue | $-2.3M | $-8.1M | $-8.6M | $22.6M | $51.9M | $4.2M | $108.1M | $101.5M | $75.2M | ||
| GROSS PROFIT | |||||||||||
| Gross Profit | $968.3K | $5.4M | $6.7M | $3.1M | $54.4M | $51.1M | $13.5M | $35.6M | $-14.3M | ||
| OPERATING EXPENSES | |||||||||||
| Operating Expenses | $3.7M | $5.2M | $8.2M | $10.9M | $12.6M | $15.8M | $121.0M | $16.8M | $27.5M | ||
| Selling, General & Administrative | $3.3M | $5.2M | $8.1M | $10.7M | $12.6M | $12.2M | $12.8M | $16.8M | $27.5M | ||
| Selling & Marketing Expenses | $3.3M | $5.2M | $8.1M | $10.7M | $273.0K | $661.2K | $259.4K | $152.9K | $109.0K | ||
| General & Administrative Expenses | -- | -- | $-30.5K | $-87.8K | $12.6M | $12.2M | $12.8M | $16.8M | $27.5M | ||
| Promotion & Advertising | $-73.9K | $-427.2K | $-559.3K | -- | $273.0K | $661.2K | $259.4K | -- | -- | ||
| Salaries & Wages | -- | -- | $-146.0K | $-295.9K | $31.0K | $37.2K | $37.2K | -- | -- | ||
| Depreciation & Amortization | $433.1K | $6.9K | $149.6K | $227.3K | $64.4K | $3.7M | $115.4K | $935.0K | $942.5K | ||
| Depreciation & Amortization | $433.1K | $6.9K | $149.6K | $227.3K | $1.2M | $3.7M | $115.4K | -- | -- | ||
| Amortization | $-430.1K | $-115.3K | -- | $-268.8K | $3.1M | $3.7M | $115.4K | $1.7M | $3.4M | ||
| Other Operating Expenses | $-37.0K | $-10.0K | -- | $-80.8K | $12.6M | $12.2M | $12.8M | -- | -- | ||
| OPERATING INCOME | |||||||||||
| Operating income | $-2.7M | $204.3K | $-1.5M | $-7.8M | $-10.1M | $-6.0M | $633.8K | $18.9M | $-41.8M | ||
| EBITDA | $-2.5M | $2.8M | $-2.0M | $-7.9M | $-4.5M | $-5.1M | $2.4M | $27.3M | $-41.2M | ||
| NON-OPERATING ITEMS | |||||||||||
| Interest Expense (Non-Operating) | $1.7M | $24.0K | $140.5K | $227.0K | $4.8M | $7.5M | $2.0M | $596.0K | $554.2K | ||
| Intinc | -- | -- | -- | $4.0K | -- | -- | -- | -- | $105.4K | ||
| Net Non-Operating Interest Income/Expense | $-1.7M | $-24.0K | $-140.5K | $-223.0K | $-4.8M | $-3.8M | $2.0M | $-596.0K | $-448.8K | ||
| Gain on Sale of Securities | -- | -- | -- | $25.2K | $788.8K | $1.8M | $-89.1K | $110.2K | $13.6K | ||
| Other Income/Expense | $-167.0K | $-14.9M | $-178.1K | $-25.2K | $-1.6M | $46.4M | $779.6K | $-110.2K | $-333.9K | ||
| Other Special Charges | $167.0K | $1.0M | $-95.4K | $4.0K | $860.7K | $-5.2M | $860.9K | -- | $636.9K | ||
| SPECIAL ITEMS | |||||||||||
| Restructring And Mn A Income | -- | $-787.6K | $1.5M | -- | $51.9M | -- | -- | -- | -- | ||
| Special Income Charges | $-372.7K | $2.6M | $43.1K | $-481.2K | $-49.4M | $1.5M | $-100.0K | $-281.3K | $-866.8K | ||
| Impairment of Capital Assets | $372.7K | -- | -- | -- | -- | -- | -- | -- | $866.8K | ||
| PRE-TAX INCOME | |||||||||||
| EBIT | $-2.9M | $2.8M | $-2.1M | $-8.2M | $-5.9M | $-6.0M | $1.4M | $26.2M | $-42.5M | ||
| Pre-Tax Income | $-4.6M | $2.8M | $-1.5M | $-8.4M | $-10.7M | $-13.5M | $-553.2K | $18.4M | $-43.1M | ||
| INCOME TAX | |||||||||||
| Tax Provision | $-1.3M | $-403.9K | $82.2K | -- | -- | $-880.0K | $-44.0K | $-2.3M | $2.9M | ||
| NET INCOME | |||||||||||
| Net Income | $-4.6M | $2.8M | $-1.5M | $-8.4M | $-10.7M | $-13.5M | $-680.8K | $20.6M | $-45.7M | ||
| Net Income (Continuing Operations) | $-4.6M | $2.8M | $-1.5M | $-8.4M | $-10.7M | $-13.5M | $-553.2K | $27.8M | $-45.9M | ||
| Net Income (Discontinued Operations) | $-4.6M | $2.8M | $-1.5M | $-8.4M | $-10.7M | $-13.5M | $-680.8K | $20.6M | $-45.7M | ||
| Net Income (Common Stockholders) | $-4.6M | $2.8M | $-1.5M | $-8.4M | $-10.7M | $-13.5M | $-680.8K | $20.6M | $-45.7M | ||
| TOTALS | |||||||||||
| Total Expenses | $1.4M | $-2.9M | $-360.9K | $33.5M | $64.6M | $20.0M | $120.9M | $118.3M | $102.7M | ||
| SHARE & EPS DATA | |||||||||||
| Average Shares Outstanding | $44.8M | $76.2M | $81.6M | $96.2M | $106.7M | $4.4M | $12.4M | $14.3M | $19.1M | ||
| Average Shares Outstanding (Diluted) | $46.0M | $69.2M | $77.1M | $96.2M | $106.7M | $4.4M | $12.4M | $14.9M | $19.1M | ||
| Shares Outstanding | $80.9M | $79.8M | $88.0M | $103.5M | $147.9M | $12.0M | $14.1M | $19.3M | $20.4M | ||
| Basic EPS | -- | -- | -- | -- | -- | -- | $-0.05 | $1.45 | $-2.39 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | $-0.05 | $1.45 | $-2.39 | ||
| Diluted EPS | $-0.10 | $0.04 | $-0.02 | $-0.09 | $-0.10 | $-3.09 | $-0.05 | $1.38 | $-2.39 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $-0.09 | $-0.10 | $-3.09 | -- | $1.38 | $-2.39 | ||
| OTHER METRICS | |||||||||||
| Acquired In Process Rn D Income | -- | -- | -- | -- | -- | $1.8M | -- | -- | -- | ||
| Acquisition Expense | -- | -- | -- | -- | -- | -- | $108.1M | -- | -- | ||
| Depletion | -- | -- | -- | -- | -- | -- | $108.1M | -- | -- | ||
| Gain On Sale Of Business | -- | -- | -- | -- | $577.9K | $1.9M | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | $273.5K | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | -- | -- | $-808.6K | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | -- | -- | -- | -- | -- | $3.6M | $-127.5K | $-26.7K | $208.6K | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | $-7.2M | -- | ||
| Non Recurring Operation Expense | -- | $-2.6M | $-43.1K | $481.2K | $-2.6M | $-1.5M | $100.0K | -- | -- | ||
| Other Gand A | -- | -- | $-30.5K | $-87.8K | $12.6M | $12.2M | $12.8M | $16.8M | $27.5M | ||
| Other Impairment Of Capital Assets | $-372.7K | -- | -- | -- | -- | $44.9M | -- | -- | $316.6K | ||
| Selling Expense | $3.3M | $5.2M | $8.1M | $10.7M | $11.4M | $12.2M | -- | -- | -- | ||
| Restruct | -- | $-787.6K | $1.5M | -- | $51.9M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SURG | $2.97 | +1.0% | 65.07K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |