TCN Stock Annual Income Statement. Download in Excel

	Invalid date	Dec-15	Dec-16	Dec-17	Dec-18	Dec-19	Dec-20	Dec-21	Dec-22
Amortization of intangibles								16 M
Basic EPS from continuing operations	0.6	0.53	0.49	1.4	0.65	0.58	2.34	2.82	0.42
Basic EPS total	0.6	0.53	0.54	1.57	0.65	0.58	2.03	2.95	0.42
Basic weighted shares outstanding	96 M	112 M	127 M	137 M	173 M	195 M	220 M	274 M	274 M
BasicDiscontinuousOperations			0.05	0.17		0.02	-0.31	0.13
Cost of sales						174 M	282 M
Depreciation unreconciled	6 M	6 M	5 M	6 M	6 M	11 M	12 M	34 M	41 M
DepreciationAndAmortization	6 M	6 M	5 M	6 M	6 M	11 M	12 M	34 M	41 M
Diluted EPS total	0.59	0.46	0.54	1.28	0.63	0.58	2.0	2.09	0.41
Diluted normalized net income/share	0.59	0.46	0.49	1.14	0.63	0.58	2.31	1.98	0.41
Diluted weighted shares outstanding	114 M	124 M	129 M	162 M	191 M	196 M	222 M	311 M	276 M
DilutedDiscontinuousOperations			0.05	0.14		0.02	-0.31	0.11
Dividends paid per share	0.18	0.2	0.2	0.21	0.21	0.21	0.22	0.23	0.23
Earnings from equity interest	76 M	85 M	144 M	246 M	162 M	14 M	84 M	13 M	10 M
EarningsFromEquityInterestNetOfTax	76 M	85 M	144 M	246 M	162 M	14 M	84 M	13 M	10 M
GainOnSaleOfBusiness								17 M	31 M
GainOnSaleOfSecurity	19 M	9 M	-25 M	29 M	48 M	101 M	623 M	-185 M	-2 M
GeneralAndAdministrativeExpense	28 M	29 M	36 M	47 M	49 M	87 M	174 M	102 M	98 M
Gross operating profit					40 M	227 M	214 M	646 M	795 M
Income before tax	69 M	72 M	75 M	216 M	129 M	150 M	708 M	578 M	150 M
Income restructuring and M&A	4 M	2 M	3 M	90000.0	33 M	12 M	13 M
Income taxes	11 M	12 M	12 M	23 M	15 M	38 M	176 M	226 M	28 M
InsuranceAndClaims								8 M	9 M
InterestExpenseNonOperating	14 M	12 M	24 M	32 M	32 M	126 M	131 M	196 M	293 M
MarketingExpense								3 M	2 M
MinorityInterests	283000.0	288000.0	96000.0	404000.0	3 M	-3 M	-4 M	-6 M	-8 M
MiscOtherSpecialCharges								171 M	55 M
Net income from total operations	58 M	59 M	69 M	216 M	112 M	113 M	445 M	381 M	114 M
NetIncomeCommonStockholders	58 M	59 M	69 M	216 M	112 M	113 M	445 M	381 M	114 M
NetIncomeContinuousOperations	58 M	60 M	63 M	193 M	114 M	113 M	517 M	352 M	122 M
NetIncomeDiscontinuousOperations			6 M	23 M		4 M	-68 M	35 M
NetNonOperatingInterestIncomeExpense	14 M	12 M	24 M	32 M	32 M	137 M	148 M	-196 M	-293 M
Normalized income	54 M	54 M	58 M	164 M	127 M	122 M	537 M	408 M	79 M
Operating income	-9 M	-9 M	-16 M	-22 M	-16 M	182 M	161 M	190 M	297 M
Operating income before depreciation (EBITDA)	89 M	89 M	104 M	253 M	168 M	287 M	778 M	807 M	484 M
OperatingExpense	35 M	35 M	42 M	52 M	56 M	98 M	186 M	455 M	498 M
Other income net	92 M	92 M	115 M	270 M	177 M	106 M	695 M	-577 M	-158 M
Other special charges				5 M			3 M
OtherGainLossFromDispositionOfDiscontinuedOperations								38 M
OtherGandA	28 M	29 M	36 M	47 M	49 M	87 M	174 M	102 M	98 M
OtherOperatingExpenses								117 M	136 M
OtherTaxes								100 M	131 M
RestructringAndMnAIncome	4 M	2 M	3 M	90000.0	33 M	12 M	13 M
Revenue per share								34 M	41 M
SalariesAndWages	23 M	23 M	29 M	37 M	38 M	53 M	132 M	99 M	89 M
Selling Gen & administrative expense	28 M	29 M	36 M	47 M	49 M	87 M	174 M	105 M	100 M
SellingAndMarketingExpense								3 M	2 M
Special income/charges	4 M	2 M	3 M	5 M	33 M	12 M	17 M
Total Income available for interest expense (EBIT)	83 M	83 M	99 M	248 M	161 M	277 M	766 M	773 M	443 M
Total common shares outstanding	104 M	113 M	133 M	143 M	194 M	193 M	272 M	209 M
Total net income	58 M	59 M	69 M	216 M	112 M	113 M	445 M	381 M	114 M
Total ordinary shares	294 M	294 M	294 M	294 M	294 M	294 M	294 M	294 M	294 M
Total revenues	26 M	27 M	25 M	30 M	40 M	388 M	474 M	520 M	662 M
TotalExpenses	-35 M	-35 M	-42 M	-52 M	-56 M	-219 M	-332 M
TotalRevenue	26 M	27 M	25 M	30 M	40 M	401 M	492 M	646 M	795 M

<< PREVIOUS STOCK

NEXT STOCK>>

Call: 1-877-778-8358

Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.

Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University