Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

GTN Stock Forecast, Price Targets, Chart, Dividends & Analysis

Gray Media Inc Com logo

Gray Media Inc Com

Sector: Consumer Cyclical   

Industry: Broadcasting - TV

3.40
 
USD
  
0.08
  
(2.41%)
Previous close: 3.32  Open: 3.31  Bid: 3.39  Ask: 3.4
52 week range    
2.91   
   7.41
Mkt Cap: 331 M  Avg Vol (90 Days): 1,607,651
Last updated: Friday 25th April 2025

Stock Rankings

59
MarketXLS Rank
100
Value
33
Technical
44
Quality
How are these ranks calculated?
Metrics

Growth

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

GTN Income Statement

Annual
Invalid dateDec-21Dec-22Dec-23Dec-24
AccruedPreferredStockDividends52 M52 M52 M52 M
AcquisitionExpense81 M
Amortization of intangibles117 M207 M194 M125 M
Basic EPS from continuing operations0.44.38-1.393.4
Basic EPS total0.44.38-1.393.4
Basic weighted shares outstanding95 M92 M92 M95 M
Cost of sales2,248 M2,383 M2,400 M
Depreciation104 M129 M145 M144 M
Depreciation unreconciled221 M336 M339 M269 M
DepreciationAndAmortization221 M336 M339 M269 M
Diluted EPS total0.44.33-1.393.36
Diluted normalized net income/share0.44.33-1.393.36
Diluted weighted shares outstanding95 M93 M92 M96 M
Dividends paid per share0.320.320.320.32
GainOnSaleOfPPE-42 M2 M-21 M-20 M
GeneralAndAdministrativeExpense4 M1000000.021 M2 M
Gross operating profit2,413 M1,428 M3,281 M1,244 M
ImpairmentOfCapitalAssets43 M
Income before tax168 M614 M-82 M492 M
Income restructuring and M&A-199 M
Income taxes78 M159 M-6 M117 M
InterestExpenseNonOperating205 M354 M440 M485 M
InterestExpenseOperating-178 M-339 M-419 M-394 M
LossAndLossAdjustmentExpectedIncurred52 M
MiscOtherSpecialCharges-8 M-4 M4 M151 M
Net income from total operations90 M455 M-76 M375 M
NetIncomeCommonStockholders38 M403 M-128 M323 M
NetIncomeContinuousOperations90 M455 M-76 M375 M
NetNonOperatingInterestIncomeExpense-205 M-354 M-440 M-485 M
Normalized income528 M
Operating income381 M990 M383 M851 M
Operating income before depreciation (EBITDA)465 M1,367 M746 M1,289 M
OperatingExpense2,032 M2,686 M2,898 M2,793 M
Other income net102 M-20 M46 M-106 M
OtherGandA4 M1000000.021 M2 M
OtherImpairmentOfCapitalAssets18 M29 M25 M
OtherOperatingExpenses-11 M-38 M23 M-7 M
OtherWriteDown52 M
OtherWriteOff1000000.01000000.020 M-4 M
OtherunderPreferredStockDividend52 M52 M52 M52 M
PreferredStockDividends52 M52 M52 M52 M
RestructringAndMnAIncome-199 M
Revenue per share117 M207 M194 M125 M
SalariesAndWages-4 M-6 M-5 M-6 M
Selling Gen & administrative expense159 M52 M52 M
SellingAndMarketingExpense52 M52 M
Special income/charges221 M-95 M
Total Income available for interest expense (EBIT)195 M968 M358 M977 M
Total common shares outstanding95 M93 M97 M102 M
Total net income90 M455 M-76 M375 M
Total ordinary shares92 M92 M92 M92 M
Total revenues2,413 M3,676 M3,281 M3,644 M
TotalExpenses2,032 M4,934 M2,898 M2,793 M
TotalRevenue2,413 M3,676 M3,281 M3,644 M
WriteDown-22 M52 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.

John D.

Financial Analyst

I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...

Kirubakaran K.

Investment Professional

MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.

David L.

Financial Analyst

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.

Lloyd L.

Professional Trader