TDC
Teradata Corporation
$20.98
-$0.14(-0.66%)
49
Overall
60
Value
40
Tech
47
Quality
Market Cap
$1.94B
Volume
686.32K
52W Range
$18.43 - $33.69
Target Price
$25.70
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $2.5B | $2.3B | $2.2B | $2.2B | $1.9B | $1.8B | $1.9B | $1.8B | $1.8B | $1.8B | ||
| Total Revenue | $1.1B | $923.0M | $2.2B | $2.2B | $1.9B | $1.8B | $1.9B | $1.8B | $1.8B | $1.8B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-814.0M | $-751.0M | $-1.1B | $-1.1B | $944.0M | $817.0M | $731.0M | $714.0M | $718.0M | $692.0M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $1.3B | $1.2B | $1.0B | $1.0B | $955.0M | $1.0B | $1.2B | $1.1B | $1.1B | $1.1B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $993.0M | $876.0M | $962.0M | $991.0M | $954.0M | $1.0B | $974.0M | $963.0M | $929.0M | $849.0M | ||
| Research & Development | $228.0M | $212.0M | $305.0M | $317.0M | $327.0M | $334.0M | $309.0M | $313.0M | $294.0M | $284.0M | ||
| Research Expense | $228.0M | $212.0M | $305.0M | $317.0M | $327.0M | $334.0M | $309.0M | $313.0M | $294.0M | $284.0M | ||
| Selling, General & Administrative | $765.0M | $664.0M | $651.0M | $666.0M | $618.0M | $669.0M | $646.0M | $650.0M | $635.0M | $565.0M | ||
| Selling & Marketing Expenses | $765.0M | $664.0M | $651.0M | $666.0M | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-26.0M | $-24.0M | $-24.0M | $-24.0M | $618.0M | $669.0M | $646.0M | $650.0M | $635.0M | $565.0M | ||
| Salaries & Wages | $-56.0M | $-62.0M | $-68.0M | $-65.0M | $-10.0M | $-5.0M | $-19.0M | $16.0M | -- | -- | ||
| Depreciation & Amortization | $-53.0M | $-49.0M | $-55.0M | $-67.0M | $104.0M | $138.0M | $139.0M | $127.0M | $110.0M | $94.0M | ||
| Depreciation & Amortization | $-53.0M | $-49.0M | $-55.0M | $-67.0M | $104.0M | $138.0M | $139.0M | -- | -- | -- | ||
| Amortization | $-40.0M | $-62.0M | $-71.0M | $-56.0M | $421.0M | $456.0M | $78.0M | $459.0M | $466.0M | $455.0M | ||
| Other Operating Expenses | $-6.0M | $-3.0M | $6.0M | $8.0M | $9.0M | $17.0M | $19.0M | $42.0M | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $283.0M | $312.0M | $62.0M | $35.0M | $10.0M | $16.0M | $231.0M | $118.0M | $186.0M | $209.0M | ||
| EBITDA | $35.0M | $361.0M | $211.0M | $179.0M | $163.0M | $175.0M | $367.0M | $225.0M | $263.0M | $293.0M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $9.0M | $12.0M | $15.0M | $22.0M | $26.0M | $27.0M | $26.0M | $24.0M | $30.0M | $29.0M | ||
| Intinc | $51.0M | $-11.0M | $11.0M | $14.0M | $12.0M | $4.0M | $6.0M | $15.0M | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-9.0M | $-12.0M | $-4.0M | $-8.0M | $-14.0M | $-23.0M | $-20.0M | $9.0M | $-7.0M | $-7.0M | ||
| Gain on Sale of Securities | -- | -- | -- | $-6.0M | $-9.0M | -- | -- | $15.0M | $25.0M | $11.0M | ||
| Other Income/Expense | $-60.0M | $-1.0M | $-9.0M | $6.0M | $-461.0M | $-471.0M | $11.0M | $-42.0M | $39.0M | $16.0M | ||
| Other Special Charges | $60.0M | $1.0M | $9.0M | $384.0M | $470.0M | $471.0M | $-11.0M | $-42.0M | $-64.0M | $-27.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | -- | $-23.0M | $14.0M | -- | -- | -- | -- | -- | ||
| Special Income Charges | $-478.0M | $-80.0M | -- | $23.0M | $-33.0M | $-23.0M | -- | -- | -- | -- | ||
| Impairment of Capital Assets | $478.0M | $80.0M | -- | -- | $33.0M | $23.0M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-135.0M | $233.0M | $73.0M | $49.0M | $13.0M | $3.0M | $218.0M | $91.0M | $147.0M | $193.0M | ||
| Pre-Tax Income | $-144.0M | $221.0M | $58.0M | $27.0M | $-13.0M | $-24.0M | $192.0M | $67.0M | $117.0M | $164.0M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $70.0M | $96.0M | $125.0M | $-3.0M | $7.0M | $-153.0M | $45.0M | $34.0M | $55.0M | $50.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $-214.0M | $125.0M | $-67.0M | $30.0M | $-20.0M | $129.0M | $147.0M | $33.0M | $62.0M | $114.0M | ||
| Net Income (Continuing Operations) | $-214.0M | $125.0M | $-67.0M | $30.0M | $-20.0M | $129.0M | $147.0M | $33.0M | $62.0M | $114.0M | ||
| Net Income (Discontinued Operations) | $-214.0M | $125.0M | $-67.0M | $30.0M | $-20.0M | $129.0M | $147.0M | $33.0M | $62.0M | $114.0M | ||
| Net Income (Common Stockholders) | $-214.0M | $125.0M | $-67.0M | $30.0M | $-20.0M | $129.0M | $147.0M | $33.0M | $62.0M | $114.0M | ||
| TOTALS | ||||||||||||
| Total Expenses | $179.0M | $125.0M | $-170.0M | $-147.0M | $1.9B | $1.8B | $1.7B | $1.7B | $1.6B | $1.5B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $139.6M | $129.7M | $125.8M | $119.2M | $114.2M | $109.3M | $108.6M | $103.2M | $99.8M | $96.4M | ||
| Average Shares Outstanding (Diluted) | $139.6M | $131.5M | $125.8M | $121.2M | $114.2M | $111.6M | $112.9M | $105.8M | $102.4M | $98.2M | ||
| Shares Outstanding | $129.4M | $130.7M | $122.0M | $117.3M | $111.0M | $109.0M | $106.1M | $100.8M | $97.4M | $94.6M | ||
| Basic EPS | $-1.53 | $0.96 | $-0.53 | $0.25 | $-0.18 | $1.18 | $1.35 | $0.32 | $0.62 | $1.18 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $-0.18 | $1.18 | $1.35 | $0.32 | $0.62 | $1.18 | ||
| Diluted EPS | $-1.53 | $0.95 | $-0.53 | $0.25 | $-0.18 | $1.16 | $1.3 | $0.31 | $0.61 | $1.16 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $-0.18 | $1.16 | $1.3 | $0.31 | $0.61 | $1.16 | ||
| OTHER METRICS | ||||||||||||
| Other Gand A | $-26.0M | $-24.0M | $-24.0M | $-24.0M | $618.0M | $669.0M | $646.0M | $650.0M | $635.0M | $565.0M | ||
| Other Impairment Of Capital Assets | $-41.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-26.0M | $-24.0M | $-24.0M | $-24.0M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $765.0M | $664.0M | $651.0M | $666.0M | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | $-23.0M | $14.0M | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | TDC | $20.98 | -0.7% | 686.32K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |