Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Search for stocks (e.g., AAPL, GOOGL, AMZN)
TMUS logo

TMUS

NGS
T-Mobile US Inc.
Communication ServicesTelecom Services
Watchlists:
Last updated: Monday 7th July 2025
240.75
+3.33 (1.40%)
Prev Close:237.42
Open:236.965
Bid:240.06
Ask:240.56
52 Week Range
173.74
276.49
Volume:4,623,106
Mkt Cap:274,221 M
Price Target
$276.86
+15.0%
Metrics

Growth

EPS
QoQ
N/A
YoY
N/A
Revenue
QoQ
N/A
YoY
N/A
Free Cash Flow
QoQ
N/A
YoY
N/A

Peers

Peers data not available
Available data keys: fn_01356, peerValues

Risk

Financial Health

Liquidity Ratios
Financial Scores

Technicals

Technical Oscillators
Moving Averages
Volatility Metrics
Financials

Financial Statements

TMUS - Income Statement (Annual)

Dec-24Dec-23Dec-22Dec-21Dec-20Dec-19Dec-18Dec-17Dec-16Dec-15
Accrued Preferred Stock Dividends55 M55 M55 M
Basic Discontinuous Operations0.28
Depreciation And Amortization12,919 M12,818 M13,651 M16,383 M14,151 M6,616 M6,486 M5,984 M6,243 M4,688 M
Diluted Discontinuous Operations0.28
Excise Taxes185 M216 M267 M93 M161 M258 M409 M334 M
Gain On Sale Of Security8 M29 M52 M25 M-148 M
Gains Loss On Disposal Of Discontinued Operations25 M-1,087 M
General And Administrative Expense20,818 M21,311 M21,607 M20,238 M18,926 M14,139 M13,161 M12,259 M11,378 M10,189 M
Gross Profit Margin (profit Margin After CGS)52,070 M78,558 M43,365 M43,513 M52,009 M33,099 M31,263 M28,996 M26,671 M22,709 M
Impairment Of Capital Assets477 M418 M
Interest Expense Non Operating3,335 M3,364 M3,342 M2,730 M1,135 M1,357 M1,671 M1,730 M1,496 M
Interest Expense Operating-3,485 M-3,723 M-2,733 M-1,128 M-1,298 M
Misc Other Special Charges113 M68 M-33 M-199 M-405 M-8 M-54 M162 M829 M152 M
Net Income (loss)11,339 M8,317 M2,590 M3,024 M3,064 M3,468 M2,888 M4,536 M1,460 M733 M
Net Income Common Stockholders11,339 M8,317 M2,590 M3,024 M3,064 M3,468 M2,888 M4,481 M1,405 M678 M
Net Income Continuous Operations11,339 M8,317 M2,590 M3,024 M3,064 M3,468 M2,888 M4,536 M1,460 M733 M
Net Income Discontinuous Operations25 M-1,087 M320 M
Net Non Operating Interest Income Expense-3,411 M-3,335 M-3,364 M-3,342 M-2,701 M-1,111 M-1,338 M-1,654 M-1,717 M-1,076 M
Operating Income18,010 M14,266 M6,543 M6,892 M6,636 M5,722 M5,309 M4,888 M4,050 M2,065 M
Operating Income Before Depreciation (EBITDA)27,631 M27,152 M20,161 M23,076 M17,678 M11,226 M11,760 M10,816 M10,300 M5,864 M
Operating Expense33,737 M34,129 M35,258 M36,621 M33,077 M20,755 M19,647 M18,243 M17,621 M14,877 M
Other Gain Loss From Disposition Of Discontinued Operations320 M
Other Gand A20,818 M21,311 M21,607 M20,238 M18,926 M14,139 M13,161 M12,259 M11,378 M10,189 M
Other Operating Expenses-292 M-139 M-45 M-64 M-34 M-12 M-49 M-187 M
Otherunder Preferred Stock Dividend55 M55 M55 M
Preferred Stock Dividends55 M55 M55 M
Promotion And Advertising3,100 M2,500 M2,300 M2,200 M1,800 M1,600 M1,700 M1,800 M1,700 M1,600 M
Rent And Landing Fees3,000 M2,900 M2,800 M2,800 M
Restructring And Mn A Income1,196 M215 M1,060 M
Salaries And Wages-6 M540 M694 M-92 M-81 M-73 M-80 M-71 M
Selling And Marketing Expense3,100 M2,500 M2,300 M2,200 M1,800 M1,600 M1,700 M1,800 M1,700 M1,600 M
Total Income Available For Interest Expense (EBIT)14,712 M14,334 M6,510 M6,693 M3,527 M4,610 M5,274 M4,832 M4,057 M1,176 M
Total Revenues81,400 M78,558 M79,571 M80,118 M68,397 M44,998 M43,310 M40,604 M37,490 M32,053 M
Total Expenses63,067 M34,129 M71,464 M59,292 M49,465 M32,654 M31,694 M29,851 M28,440 M24,221 M
Total Revenue81,400 M78,558 M79,571 M80,118 M68,397 M44,998 M43,310 M40,604 M37,490 M32,053 M
Amord12,886 M12,175 M12,234 M13,288 M11,982 M2,534 M2,168 M1,762 M1,683 M1,683 M
Avgshs1,169 M1,185 M1,250 M1,247 M1,144 M854 M850 M832 M822 M813 M
Avgshsdt1,173 M1,200 M1,255 M1,255 M1,155 M863 M858 M872 M833 M823 M
Basiceps9.77.022.072.422.684.063.45.391.710.83
Basicepscont9.77.022.072.422.44.063.45.391.710.83
Cor29,330 M30,188 M36,206 M36,605 M16,388 M11,899 M12,047 M11,608 M10,819 M9,344 M
Depamor12,919 M12,818 M13,651 M16,383 M14,151 M6,616 M6,486 M5,984 M6,243 M4,688 M
Dileps9.666.932.062.412.654.023.365.21.690.82
Dilepscont9.666.932.062.412.374.023.365.21.690.82
Div Per Share3.710.65
Intinc-3,411 M-3,335 M-3,364 M-3,342 M29 M24 M19 M17 M13 M420 M
Netincdisc11,339 M8,317 M2,590 M3,024 M3,064 M3,468 M2,888 M4,536 M1,460 M733 M
Othincexp-113 M-68 M-1,597 M199 M405 M8 M54 M-162 M-725 M224 M
Pretaxinc14,712 M10,999 M3,146 M3,351 M3,530 M4,603 M3,917 M3,161 M2,327 M978 M
Restruct1,196 M215 M1,060 M
Sga20,818 M21,311 M21,607 M20,238 M18,926 M14,139 M13,161 M12,259 M11,378 M10,189 M
Shsout1,142 M1,187 M1,219 M1,249 M1,243 M857 M850 M854 M827 M818 M
Specincchg-95 M-337 M-477 M-215 M-418 M
Taxprov3,373 M2,682 M556 M327 M786 M1,135 M1,029 M-1,375 M867 M245 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.

John D.

Financial Analyst

I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...

Kirubakaran K.

Investment Professional

MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.

David L.

Financial Analyst

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.

Lloyd L.

Professional Trader