Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
T-Mobile US Inc. logo

T-Mobile US Inc.

Sector: Communication Services   

Industry: Telecom Services

163.55
 
USD
  
-0.50
  
(-0.30%)
Optionable: Yes  Market Cap: 192,332 M  90-day average vol: 4,607,858

Previous close: 164.05  Open: 163.37  Bid: 163.55  Ask: 164.09
52 week range    
124.92   
   165.95
Peers   
VZ / 
T / 
TDS / 
AMX / 
USM / 
SPOK / 
Last updated: Friday 23rd February 2024
63
MarketXLS Rank
70
Value
69
Technical
52
Quality

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Metrics

Peers

StockDividendMarket Cap (B)PEPrice ($)

AMX

SHEN

0.00321 B1.122.21

SPOK

0.05070 B-3.69.86

T

0.0864174 B9.223.93

TDS

0.03442 B19.620.34

USM

3 B20.130.83

VZ

0.048223 B1053
Financials

TMUS Income Statement

Annual
Dec-16Dec-17Dec-18Dec-19Mar-20Jun-20Dec-20Dec-21Dec-22Dec-23
AccruedPreferredStockDividends55 M55 M
Amortization of intangibles-220 M-163 M-124 M-82 M-387 M-1,200 M12,188 M12,234 M12,234 M
Basic EPS from continuing operations1.714.061.11-0.172.42.422.077.02
Basic EPS total1.715.393.44.061.110.092.682.422.077.02
Basic weighted shares outstanding822 M832 M850 M854 M858 M1,237 M1,144 M1,247 M1,250 M1,185 M
BasicDiscontinuousOperations0.260.28
Cost of sales16,550 M17,708 M18,354 M18,521 M2,529 M3,667 M28,266 M22,671 M21,540 M18,533 M
Depreciation6,243 M5,984 M6,486 M6,616 M1,718 M4,064 M14,151 M16,383 M13,651 M12,818 M
Depreciation unreconciled6,243 M5,984 M6,486 M6,616 M1,718 M4,064 M14,151 M16,383 M13,651 M12,818 M
DepreciationAndAmortization6,243 M5,984 M6,486 M6,616 M1,718 M4,064 M14,151 M16,383 M13,651 M12,818 M
Diluted EPS total1.695.23.364.021.10.092.652.412.066.93
Diluted normalized net income/share1.694.021.1-0.172.372.412.066.93
Diluted weighted shares outstanding833 M872 M858 M863 M866 M1,237 M1,155 M1,255 M1,255 M1,200 M
DilutedDiscontinuousOperations0.260.28
Dividends paid per share0.65
ExciseTaxes-409 M-258 M-161 M-93 M-267 M216 M185 M317 M
GainOnSaleOfPPE835 M235 M
GainsLossOnDisposalOfDiscontinuedOperations320 M320 M-1,087 M25 M
GeneralAndAdministrativeExpense11,378 M-2,900 M-3,000 M-3,406 M-911 M-1,410 M-5,528 M20,238 M21,607 M21,311 M
Gross operating profit20,940 M22,896 M24,956 M26,477 M11,113 M17,671 M40,131 M57,447 M58,031 M60,025 M
ImpairmentOfCapitalAssets418 M418 M477 M
Income before tax2,327 M3,161 M3,917 M4,603 M11,113 M17,671 M3,530 M3,351 M3,146 M10,999 M
Income restructuring and M&A-24 M-27 M-30 M-32 M-55 M215 M1,196 M337 M
Income taxes867 M-1,375 M1,029 M1,135 M306 M2 M786 M327 M556 M2,682 M
Interest income13 M17 M19 M24 M12 M6 M29 M-3,342 M-3,364 M-3,335 M
InterestExpenseNonOperating1,730 M1,671 M1,357 M1,135 M284 M839 M2,730 M69 M68 M79 M
InterestExpenseOperating-1,128 M-608 M-2,733 M-3,723 M-3,485 M-3,546 M
MiscOtherSpecialCharges-6 M-73 M-54 M-8 M-10 M-195 M-405 M-199 M-33 M68 M
Net income from total operations1,460 M4,536 M2,888 M3,468 M951 M110 M3,064 M3,024 M2,590 M8,317 M
NetIncomeCommonStockholders1,405 M4,481 M2,888 M3,468 M11,113 M17,991 M3,064 M3,024 M2,590 M8,317 M
NetIncomeContinuousOperations1,460 M4,536 M2,888 M3,468 M11,113 M110 M3,064 M3,024 M2,590 M8,317 M
NetIncomeDiscontinuousOperations477 M388 M297 M307 M320 M320 M-1,087 M25 M
NetNonOperatingInterestIncomeExpense-1,717 M-1,654 M-1,338 M-1,111 M-272 M-833 M-2,701 M-3,342 M-3,364 M-3,335 M
Normalized income9,026 M
Operating income3,319 M4,653 M5,309 M5,722 M11,113 M17,671 M7,054 M6,892 M6,543 M14,266 M
Operating income before depreciation (EBITDA)10,300 M10,816 M11,760 M11,226 M11,113 M4,087 M17,678 M16,080 M13,380 M20,350 M
OperatingExpense17,621 M18,243 M19,647 M20,755 M5,406 M9,668 M33,077 M36,621 M35,258 M34,129 M
Other income net-725 M-162 M54 M8 M10 M195 M405 M199 M33 M-68 M
OtherGandA11,378 M-2,900 M-3,000 M-3,406 M-911 M-1,410 M-5,528 M20,238 M21,607 M21,311 M
OtherOperatingExpenses-49 M-12 M-34 M-64 M-45 M-139 M-292 M-256 M
OtherunderPreferredStockDividend55 M55 M
PreferredStockDividends55 M55 M
PromotionAndAdvertising-1,700 M-1,800 M-1,700 M-1,600 M-1,800 M2,200 M2,300 M2,500 M
ProvisionForGainLossOnDisposal477 M388 M297 M307 M113 M602 M
RentAndLandingFees-2,800 M-2,900 M-3,000 M
RestructringAndMnAIncome-24 M-27 M-30 M-32 M-55 M215 M1,196 M337 M
Revenue per share-220 M-163 M-391 M-686 M-205 M-592 M-681 M13,288 M12,234 M12,175 M
SalariesAndWages-235 M-306 M-424 M-495 M-259 M-694 M540 M-6 M-70 M
Selling Gen & administrative expense11,378 M12,259 M13,161 M14,139 M3,688 M5,604 M18,926 M20,238 M21,607 M21,311 M
SellingAndMarketingExpense-1,700 M12,259 M13,161 M14,139 M3,688 M5,604 M18,926 M2,200 M2,300 M2,500 M
SellingExpense12,259 M13,161 M14,139 M3,688 M5,604 M18,926 M
Special income/charges24 M27 M30 M32 M-418 M-418 M-215 M-477 M-337 M
Total Income available for interest expense (EBIT)4,057 M4,832 M5,274 M4,610 M11,113 M23 M3,527 M-303 M-271 M7,532 M
Total common shares outstanding827 M854 M850 M857 M1,236 M1,238 M1,243 M1,249 M1,219 M1,187 M
Total net income1,460 M4,536 M2,888 M3,468 M951 M110 M3,064 M3,024 M2,590 M8,317 M
Total ordinary shares1,187 M1,187 M1,187 M1,187 M1,187 M1,187 M1,187 M1,187 M1,187 M1,187 M
Total revenues37,490 M40,604 M43,310 M44,998 M11,113 M17,671 M68,397 M80,118 M79,571 M78,558 M
TotalExpenses34,171 M35,951 M38,001 M39,276 M9,574 M13,335 M61,343 M59,292 M56,798 M52,662 M
TotalRevenue37,490 M40,604 M43,310 M44,998 M11,113 M17,671 M68,397 M80,118 M79,571 M78,558 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

We respect your privacy and will never share your email.
MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University