TMUS logo

TMUS

T-Mobile US Inc.

$251.99
+$2.31(+0.93%)
74
Overall
95
Value
54
Tech
--
Quality
Market Cap
$282.71B
Volume
3.20M
52W Range
$192.61 - $276.49
Target Price
$271.55
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$32.1B$37.5B$40.6B$43.3B$45.0B$68.4B$80.1B$79.6B$78.6B$81.4B
Total Revenue
$32.1B$37.5B$40.6B$43.3B$45.0B$68.4B$80.1B$79.6B$78.6B$81.4B
COST OF GOODS SOLD
Cost of Revenue
$9.3B$10.8B$11.6B$12.0B$11.9B$16.4B$36.6B$36.2B$30.2B$29.3B
GROSS PROFIT
Gross Profit
$22.7B$26.7B$29.0B$31.3B$33.1B$52.0B$43.5B$43.4B$78.6B$52.1B
OPERATING EXPENSES
Operating Expenses
$14.9B$17.6B$18.2B$19.6B$20.8B$33.1B$36.6B$35.3B$34.1B$33.7B
Selling, General & Administrative
$10.2B$11.4B$12.3B$13.2B$14.1B$18.9B$20.2B$21.6B$21.3B$20.8B
Selling & Marketing Expenses
$1.6B$1.7B$1.8B$1.7B$1.6B$1.8B$2.2B$2.3B$2.5B$3.1B
General & Administrative Expenses
$10.2B$11.4B$12.3B$13.2B$14.1B$18.9B$20.2B$21.6B$21.3B$20.8B
Promotion & Advertising
$1.6B$1.7B$1.8B$1.7B$1.6B$1.8B$2.2B$2.3B$2.5B$3.1B
Salaries & Wages
$-71.0M$-80.0M$-73.0M$-81.0M$-92.0M$694.0M$540.0M$-6.0M----
Depreciation & Amortization
$4.7B$6.2B$6.0B$6.5B$6.6B$14.2B$16.4B$13.7B$12.8B$12.9B
Depreciation & Amortization
$4.7B$6.2B$6.0B$6.5B$6.6B$14.2B$16.4B$13.7B$12.8B$12.9B
Amortization
$1.7B$1.7B$1.8B$2.2B$2.5B$12.0B$13.3B$12.2B$12.2B$12.9B
Other Operating Expenses
$-187.0M$-49.0M$-12.0M$-34.0M$-64.0M$-45.0M$-139.0M$-292.0M----
OPERATING INCOME
Operating income
$2.1B$4.0B$4.9B$5.3B$5.7B$6.6B$6.9B$6.5B$14.3B$18.0B
EBITDA
$5.9B$10.3B$10.8B$11.8B$11.2B$17.7B$23.1B$20.2B$27.2B$27.6B
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$1.5B$1.7B$1.7B$1.4B$1.1B$2.7B$3.3B$3.4B$3.3B--
Intinc
$420.0M$13.0M$17.0M$19.0M$24.0M$29.0M$-3.3B$-3.4B$-3.3B$-3.4B
Net Non-Operating Interest Income/Expense
$-1.1B$-1.7B$-1.7B$-1.3B$-1.1B$-2.7B$-3.3B$-3.4B$-3.3B$-3.4B
Gain on Sale of Securities
$-148.0M$25.0M$52.0M$29.0M$8.0M----------
Other Income/Expense
$224.0M$-725.0M$-162.0M$54.0M$8.0M$405.0M$199.0M$-1.6B$-68.0M$-113.0M
Other Special Charges
$152.0M$829.0M$162.0M$-54.0M$-8.0M$-405.0M$-199.0M$-33.0M$68.0M$113.0M
SPECIAL ITEMS
Restructring And Mn A Income
----------$1.1B$215.0M$1.2B----
Special Income Charges
----------$-418.0M$-215.0M$-477.0M$-337.0M$-95.0M
Impairment of Capital Assets
----------$418.0M--$477.0M----
PRE-TAX INCOME
EBIT
$1.2B$4.1B$4.8B$5.3B$4.6B$3.5B$6.7B$6.5B$14.3B$14.7B
Pre-Tax Income
$978.0M$2.3B$3.2B$3.9B$4.6B$3.5B$3.4B$3.1B$11.0B$14.7B
INCOME TAX
Tax Provision
$245.0M$867.0M$-1.4B$1.0B$1.1B$786.0M$327.0M$556.0M$2.7B$3.4B
NET INCOME
Net Income
$733.0M$1.5B$4.5B$2.9B$3.5B$3.1B$3.0B$2.6B$8.3B$11.3B
Net Income (Continuing Operations)
$733.0M$1.5B$4.5B$2.9B$3.5B$3.1B$3.0B$2.6B$8.3B$11.3B
Net Income (Discontinued Operations)
$733.0M$1.5B$4.5B$2.9B$3.5B$3.1B$3.0B$2.6B$8.3B$11.3B
Net Income (Common Stockholders)
$678.0M$1.4B$4.5B$2.9B$3.5B$3.1B$3.0B$2.6B$8.3B$11.3B
TOTALS
Total Expenses
$24.2B$28.4B$29.9B$31.7B$32.7B$49.5B$59.3B$71.5B$34.1B$63.1B
SHARE & EPS DATA
Average Shares Outstanding
$813.0M$822.5M$831.9M$849.7M$854.1M$1.1B$1.2B$1.2B$1.2B$1.2B
Average Shares Outstanding (Diluted)
$822.6M$833.1M$871.8M$858.3M$863.4M$1.2B$1.3B$1.3B$1.2B$1.2B
Shares Outstanding
$818.4M$826.5M$854.4M$850.2M$856.9M$1.2B$1.2B$1.2B$1.2B$1.1B
Basic EPS
$0.83$1.71$5.39$3.4$4.06$2.68$2.42$2.07$7.02$9.7
Basic EPS (Continuing Operations)
$0.83$1.71$5.39$3.4$4.06$2.4$2.42$2.07$7.02$9.7
Diluted EPS
$0.82$1.69$5.2$3.36$4.02$2.65$2.41$2.06$6.93$9.66
Diluted EPS (Continuing Operations)
$0.82$1.69$5.2$3.36$4.02$2.37$2.41$2.06$6.93$9.66
Dividend Per Share
----------------$0.65$3.71
OTHER METRICS
Accrued Preferred Stock Dividends
$55.0M$55.0M$55.0M--------------
Basic Discontinuous Operations
----------$0.28--------
Diluted Discontinuous Operations
----------$0.28--------
Excise Taxes
$334.0M$409.0M$258.0M$161.0M$93.0M$267.0M$216.0M$185.0M----
Gains Loss On Disposal Of Discontinued Operations
--------------$-1.1B$25.0M--
Interest Expense Operating
$-1.3B------$-1.1B$-2.7B$-3.7B$-3.5B----
Net Income Discontinuous Operations
----------$320.0M--$-1.1B$25.0M--
Other Gain Loss From Disposition Of Discontinued Operations
----------$320.0M--------
Other Gand A
$10.2B$11.4B$12.3B$13.2B$14.1B$18.9B$20.2B$21.6B$21.3B$20.8B
Otherunder Preferred Stock Dividend
$55.0M$55.0M$55.0M--------------
Preferred Stock Dividends
$55.0M$55.0M$55.0M--------------
Rent And Landing Fees
$2.8B$2.8B$2.9B$3.0B------------
Restruct
----------$1.1B$215.0M$1.2B----

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2TMUS$251.99+0.9%3.20M
3
4
5
6

Get T-Mobile US Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.