
U
Unity Software Inc.
$43.82
+$3.64(+9.06%)
57
Overall
--
Value
63
Tech
52
Quality
Market Cap
$16.65B
Volume
20.07M
52W Range
$15.33 - $44.22
Target Price
$33.38
Order:
Income Statement
Metric | Trend | Chart | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
---|---|---|---|---|---|---|---|
REVENUE | |||||||
Total Revenue | $772.4M | $1.1B | $1.4B | $2.2B | $1.8B | ||
Total Revenue | $772.4M | $1.1B | $1.4B | $2.2B | $1.8B | ||
COST OF GOODS SOLD | |||||||
Cost of Revenue | $-172.3M | $253.6M | $442.5M | $733.7M | $480.9M | ||
GROSS PROFIT | |||||||
Gross Profit | $600.1M | $856.9M | $948.5M | $1.5B | $1.3B | ||
OPERATING EXPENSES | |||||||
Operating Expenses | $-874.9M | $1.4B | $1.8B | $2.3B | $2.1B | ||
Research & Development | $403.5M | $695.7M | $959.5M | $1.1B | $924.8M | ||
Research Expense | $403.5M | $695.7M | $959.5M | $1.1B | $924.8M | ||
Selling, General & Administrative | $471.4M | $692.9M | $871.2M | $1.2B | $1.2B | ||
Selling & Marketing Expenses | $216.4M | $344.9M | $498.0M | $834.6M | $752.6M | ||
General & Administrative Expenses | $255.0M | $347.9M | $373.3M | $398.2M | $410.1M | ||
Promotion & Advertising | $-12.3M | $24.2M | -- | -- | -- | ||
Salaries & Wages | $-134.6M | -- | -- | -- | -- | ||
Depreciation & Amortization | $-25.2M | $31.1M | $39.0M | $48.4M | $55.6M | ||
Depreciation & Amortization | $-25.2M | $31.1M | -- | -- | -- | ||
Amortization | $-19.3M | $1.6B | $3.2B | $3.2B | $3.2B | ||
Other Operating Expenses | $-38.8M | $-38.4M | -- | -- | -- | ||
OPERATING INCOME | |||||||
Operating income | $-274.8M | $-531.7M | $-882.2M | $-832.8M | $-755.1M | ||
EBITDA | $-231.8M | $-465.5M | $-663.4M | $-209.3M | $-234.6M | ||
NON-OPERATING ITEMS | |||||||
Interest Expense (Non-Operating) | $5.4M | $1.1M | $7.4M | $24.6M | $23.5M | ||
Net Non-Operating Interest Income/Expense | $-1.5M | $-1.1M | $212.0K | $-24.6M | $-23.5M | ||
Other Income/Expense | $3.9M | $-1.6M | $-7.2M | $-59.5M | $-111.6M | ||
Other Special Charges | $-3.9M | $1.6M | $7.2M | $59.5M | $111.6M | ||
SPECIAL ITEMS | |||||||
Special Income Charges | -- | -- | -- | -- | $-22.8M | ||
PRE-TAX INCOME | |||||||
EBIT | $-274.8M | $-530.1M | $-875.0M | $-773.3M | $-643.6M | ||
Pre-Tax Income | $-280.2M | $-531.2M | $-882.4M | $-797.8M | $-667.1M | ||
INCOME TAX | |||||||
Tax Provision | $2.1M | $1.4M | $37.1M | $28.5M | $-2.8M | ||
NET INCOME | |||||||
Net Income | $-282.3M | $-532.6M | $-921.1M | $-822.0M | $-664.1M | ||
Net Income (Continuing Operations) | $-282.3M | $-532.6M | $-919.5M | $-826.3M | $-664.3M | ||
Net Income (Discontinued Operations) | $-282.3M | $-532.6M | $-921.1M | $-822.0M | $-664.1M | ||
Net Income (Common Stockholders) | $-282.3M | $-532.6M | $-921.1M | $-822.0M | $-664.1M | ||
Normalized Income | $-246.5M | -- | -- | -- | -- | ||
TOTALS | |||||||
Total Expenses | $-1.0B | $1.6B | $2.3B | $3.0B | $2.6B | ||
SHARE & EPS DATA | |||||||
Average Shares Outstanding | $170.0M | $282.2M | $310.5M | $380.5M | $396.0M | ||
Average Shares Outstanding (Diluted) | $170.1M | $282.2M | $310.5M | $380.5M | $396.0M | ||
Shares Outstanding | $277.9M | $294.1M | $374.8M | $385.9M | $409.7M | ||
Basic EPS | -- | $-1.89 | $-2.96 | $-2.16 | $-1.68 | ||
Basic EPS (Continuing Operations) | -- | $-1.89 | $-2.96 | $-2.16 | $-1.68 | ||
Diluted EPS | $-1.66 | $-1.89 | $-2.96 | $-2.16 | $-1.68 | ||
Diluted EPS (Continuing Operations) | -- | $-1.89 | $-2.96 | $-2.16 | $-1.68 | ||
OTHER METRICS | |||||||
Minority Interests | -- | -- | $-1.6M | $4.3M | $173.0K | ||
Other Gand A | $255.0M | $347.9M | $373.3M | $398.2M | $410.1M | ||
Rent And Landing Fees | $255.0M | -- | -- | -- | -- | ||
Selling Expense | $216.4M | -- | -- | -- | -- |
Financial data is updated quarterly and may not reflect the most recent earnings.
A | B | C | D | |
---|---|---|---|---|
1 | Symbol | Price | Change | Vol |
2 | U | $43.82 | +9.1% | 20.07M |
3 | ||||
4 | ||||
5 | ||||
6 |