VPG
Vishay Precision Group Inc.
$37.46
-$0.87(-2.27%)
60
Overall
--
Value
--
Tech
60
Quality
Market Cap
$437.15M
Volume
99.34K
52W Range
$18.57 - $38.90
Target Price
$45.00
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $232.2M | $224.9M | $254.3M | $299.8M | $284.0M | $269.8M | $317.9M | $362.6M | $355.0M | $306.5M | ||
| Total Revenue | $232.2M | $224.9M | $254.3M | $299.8M | $284.0M | $269.8M | $317.9M | $362.6M | $355.0M | $306.5M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-147.9M | $-142.1M | $-156.1M | $-178.5M | $172.3M | $165.5M | $192.8M | $213.0M | $204.7M | $181.0M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $84.2M | $82.8M | $98.3M | $121.3M | $111.6M | $104.3M | $125.1M | $149.6M | $150.3M | $125.5M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $71.3M | $68.9M | $73.8M | $80.9M | $80.1M | $78.3M | $96.5M | $104.3M | $106.8M | $107.6M | ||
| Research & Development | $-9.6M | $-11.1M | $-11.7M | $-11.8M | $12.1M | $12.6M | $17.2M | $19.8M | $20.4M | $20.0M | ||
| Research Expense | -- | -- | -- | -- | $12.1M | $12.6M | $17.2M | -- | -- | -- | ||
| Selling, General & Administrative | $71.3M | $68.9M | $73.8M | $80.9M | $79.6M | $78.3M | $95.3M | $104.3M | $106.8M | $107.5M | ||
| Selling & Marketing Expenses | $71.3M | $68.9M | $73.8M | $80.9M | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-3.9M | $-3.6M | $-3.6M | $-3.6M | $79.6M | $78.3M | $95.3M | $104.3M | $106.8M | $107.5M | ||
| Salaries & Wages | $-1.1M | $-37.0K | $-400.0K | $-1.7M | $-100.0K | -- | $-500.0K | $241.0K | $52.0K | $55.0K | ||
| Depreciation & Amortization | $-11.1M | $-11.1M | $-10.6M | $-10.6M | $11.8M | $12.5M | $15.0M | $15.4M | $15.6M | $15.8M | ||
| Depreciation & Amortization | $-11.1M | $-11.1M | $-10.6M | $-10.6M | $11.8M | $12.5M | $15.0M | -- | -- | -- | ||
| Amortization | $-2.1M | $-1.8M | $-1.9M | $-1.7M | $35.0M | $32.0M | $52.4M | $48.2M | $45.7M | $46.8M | ||
| Other Operating Expenses | $-161.0K | $-246.0K | $-163.0K | $-189.0K | $-958.0K | $-51.0K | $-96.0K | $181.0K | $321.0K | $284.0K | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $12.9M | $13.9M | $24.5M | $40.3M | $28.6M | $22.7M | $27.4M | $43.8M | $42.0M | $16.9M | ||
| EBITDA | $11.8M | $20.9M | $31.3M | $44.8M | $39.7M | $32.2M | $42.1M | $62.7M | $58.0M | $35.9M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $771.0K | $1.5M | $1.8M | $1.7M | $1.5M | $1.4M | $1.2M | $2.3M | $4.0M | $2.5M | ||
| Interest Income Operating | -- | $18.0K | $24.0K | $6.0K | -- | -- | -- | -- | -- | -- | ||
| Intinc | $225.0K | $179.0K | $167.0K | $506.0K | $622.0K | $246.0K | $252.0K | $401.0K | $1.7M | $1.7M | ||
| Net Non-Operating Interest Income/Expense | $-771.0K | $-1.5M | $-1.8M | $-1.7M | $-1.5M | $-1.4M | $-1.2M | $1.9M | $1.7M | $1.7M | ||
| Other Income/Expense | $2.3M | $112.0K | $83.0K | $1.5M | $701.0K | $3.0M | $230.0K | $1.6M | $-456.0K | $-3.2M | ||
| Other Special Charges | $-2.1M | $382.0K | $-83.0K | $-1.5M | $-701.0K | $-3.0M | $-230.0K | $3.6M | $456.0K | $3.2M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $4.5M | $2.7M | $2.0M | $300.0K | $2.9M | $918.0K | $76.0K | $1.5M | $1.6M | $1.1M | ||
| Special Income Charges | $-9.4M | $-2.7M | $-2.0M | $-3.1M | $-2.9M | $-3.4M | $-1.3M | $-1.5M | $-1.6M | $-1.1M | ||
| Impairment of Capital Assets | $4.9M | -- | -- | $2.8M | -- | $2.4M | $1.2M | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $677.0K | $9.8M | $20.7M | $34.1M | $27.9M | $19.7M | $27.1M | $47.4M | $42.4M | $20.1M | ||
| Pre-Tax Income | $506.0K | $9.6M | $20.6M | $34.0M | $26.4M | $18.3M | $25.9M | $45.1M | $38.4M | $17.6M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $13.5M | $3.2M | $6.2M | $10.3M | $4.1M | $7.5M | $5.5M | $8.5M | $12.4M | $7.7M | ||
| NET INCOME | ||||||||||||
| Net Income | $-13.0M | $6.4M | $14.3M | $23.6M | $22.2M | $10.8M | $20.2M | $36.1M | $25.7M | $9.9M | ||
| Net Income (Continuing Operations) | $-13.0M | $6.4M | $14.3M | $23.6M | $22.2M | $10.8M | $20.2M | $36.6M | $26.0M | $9.8M | ||
| Net Income (Discontinued Operations) | $-13.0M | $6.4M | $14.3M | $23.6M | $22.2M | $10.8M | $20.2M | $36.1M | $25.7M | $9.9M | ||
| Net Income (Common Stockholders) | $-13.0M | $6.4M | $14.3M | $23.6M | $22.2M | $10.8M | $20.2M | $36.1M | $25.7M | $9.9M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-76.7M | $-73.2M | $-82.3M | $-97.6M | $252.4M | $243.8M | $289.2M | $317.3M | $311.5M | $288.6M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $13.5M | $13.2M | $13.3M | $13.4M | $13.5M | $13.6M | $13.6M | $13.6M | $13.6M | $13.4M | ||
| Average Shares Outstanding (Diluted) | $13.5M | $13.4M | $13.5M | $13.5M | $13.6M | $13.6M | $13.7M | $13.7M | $13.7M | $13.4M | ||
| Shares Outstanding | $12.2M | $12.2M | $13.4M | $13.5M | $13.5M | $13.6M | $13.6M | $13.6M | $13.4M | $13.3M | ||
| Basic EPS | $-0.96 | $0.49 | $1.08 | $1.76 | $1.64 | $0.80 | $1.49 | $2.65 | $1.89 | $0.74 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $1.64 | $0.80 | $1.49 | $2.65 | $1.89 | $0.74 | ||
| Diluted EPS | $-0.96 | $0.48 | $1.07 | $1.75 | $1.63 | $0.79 | $1.48 | $2.63 | $1.88 | $0.74 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $1.63 | $0.79 | $1.48 | $2.63 | $1.88 | $0.74 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | -- | -- | $443.0K | -- | $1.2M | -- | -- | $101.0K | ||
| Gain On Sale Of Business | -- | -- | -- | $673.0K | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | $837.0K | $195.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | $-600.0K | $-1.3M | $-1.7M | $-1.6M | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $-14.0K | $-4.0K | $-49.0K | $1.0K | $-107.0K | $-13.0K | $-222.0K | $-490.0K | $-303.0K | $77.0K | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | $827.0K | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | $827.0K | -- | -- | -- | -- | -- | ||
| Other Gand A | $-3.9M | $-3.6M | $-3.6M | $-3.6M | $79.6M | $78.3M | $95.3M | $104.3M | $106.8M | $107.5M | ||
| Rent And Landing Fees | $-3.9M | $-3.6M | $-3.6M | $-3.6M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $71.3M | $68.9M | $73.8M | $80.9M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $4.5M | $2.7M | $2.0M | $300.0K | $2.9M | $918.0K | $76.0K | $1.5M | $1.6M | $1.1M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | VPG | $37.46 | -2.3% | 99.34K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Vishay Precision Group Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW