VREX Stock Annual Balance Sheet. Download in Excel

	Invalid date	Sep-17	Sep-18	Sep-19	Sep-20	Sep-21	Sep-22
Accounts payable	59 M	66 M	58 M	73 M	59 M	78 M	65 M
Accounts receivable	164 M	154 M	141 M	124 M	155 M	173 M	164 M
Accrued expenses	121 M	114 M	134 M	143 M	149 M	160 M	147 M
Accumulated depreciation & depletion	-167 M	-191 M	-200 M	-211 M	-215 M	-228 M	-239 M
Additional paid in capital	343 M	358 M	372 M	434 M	449 M	469 M	450 M
Cash and equivalents	83 M	52 M	30 M	101 M	145 M	89 M	153 M
CashCashEquivalentsAndShortTermInvestments	83 M	52 M	30 M	101 M	145 M	89 M	153 M
CashEquivalents	83 M	52 M	30 M
Common par	400000.0	400000.0	400000.0	400000.0	400000.0	400000.0	400000.0
Common stock equity	379 M	426 M	445 M	452 M	483 M	533 M	568 M
CommonStock	400000.0	400000.0	400000.0	400000.0	400000.0	400000.0	400000.0
Cost in excess	242 M	244 M	291 M	293 M	292 M	285 M	289 M
CurrentAccruedExpenses	62 M	48 M	76 M	71 M	90 M	81 M	83 M
CurrentCapitalLeaseObligation	4 M	6 M	8 M	6 M	6 M	4 M	4 M
CurrentDeferredRevenue	11 M	13 M	11 M	9 M	9 M	7 M	10 M
CurrentDeferredTaxesAssets	25 M	14 M	27 M	38 M	38 M	27 M	62 M
CurrentDeferredTaxesLiabilities	30 M	23 M	19 M	-40 M	-36 M	-25 M	41 M
Deferred revenues	11 M	13 M	11 M	9 M	9 M	7 M	10 M
DerivativeProductLiabilities							5 M
Finished goods	50 M	60 M	60 M	63 M	36 M	40 M	40 M
Float term debt	464 M	365 M	364 M	476 M	450 M	430 M	464 M
GoodwillAndOtherIntangibleAssets	333 M	317 M	377 M	361 M	343 M	318 M	311 M
Gross fixed assets (Plant Property & Equipment)	316 M	336 M	342 M	384 M	379 M	393 M	412 M
IncomeTaxPayable	13 M	1 M	11 M	6 M	8 M	11 M	13 M
Intangibles	91 M	74 M	86 M	68 M	51 M	34 M	22 M
InterestPayable				31 M	42 M	40 M	29 M
Inventories	235 M	235 M	248 M	272 M	225 M	303 M	278 M
InventoriesAdjustmentsAllowances		-3 M	-3 M	-18 M	-3 M	-6 M	-6 M
Invested capital	843 M	791 M	809 M	1,380 M	1,365 M	1,376 M	1,473 M
Leases				500000.0	500000.0	300000.0	300000.0
LongTermCapitalLeaseObligation				23 M	19 M	18 M	23 M
LongTermDebtAndCapitalLeaseObligation	464 M	365 M	364 M	476 M	450 M	430 M	464 M
LongTermProvisions	400000.0			800000.0	600000.0	1 M	2 M
Minority interest	11 M	13 M	14 M	14 M	13 M	13 M	13 M
Net fixed assets (net PP&E)	148 M	145 M	142 M	173 M	165 M	165 M	173 M
Non-current deferred income taxes	30 M	23 M	8 M	2 M	2 M	500000.0	-8 M
NonCurrentAccruedExpenses		4 M	4 M	4 M	2 M	4 M	5 M
NonCurrentDeferredAssets				500000.0	4 M	2 M	41 M
NonCurrentDeferredLiabilities	30 M	23 M	8 M	2 M	2 M	500000.0
NonCurrentDeferredTaxesAssets	29 M	18 M	46 M	500000.0	4 M	2 M	41 M
NonCurrentPensionAndOtherPostretirementBenefitPlans	3 M	3 M	6 M	7 M	6 M	3 M	5 M
Other current assets	500000.0	600000.0	600000.0	800000.0	1 M	1 M	1 M
Other equity adjustments	800000.0	6 M	-2 M
Other fixed assets				173 M	165 M	165 M	173 M
Other non-current assets	11 M	17 M	28 M	32 M	33 M	43 M	38 M
Other non-current liabilities	5 M	9 M	33 M	35 M	32 M	34 M	42 M
Other receivable						859 M	893 M
OtherCurrentLiabilities	8 M	2 M	9 M				7 M
OtherEquityInterest	400000.0	500000.0	500000.0	500000.0
OtherInventories				272 M	225 M	303 M	278 M
OtherPayable	272 M	5 M
Payables	59 M	66 M	58 M	73 M	59 M	78 M	65 M
Preferred securities of subsidiary trust	20 M	20 M	20 M
PreferredStock	20 M	20 M	20 M
Prepaid expenses	14 M	17 M	19 M	26 M	30 M	44 M	65 M
Raw materials	165 M	150 M	160 M	185 M	168 M	240 M	218 M
RecievablesAdjustmentsAllowances	-400000.0	-600000.0	-1000000.0	-300000.0	-1000000.0	-600000.0	-600000.0
Restricted cash		2 M	1 M	102 M	146 M	91 M	154 M
Retained earnings	35 M	62 M	74 M	17 M	34 M	64 M	117 M
Short term debt	20 M	25 M	31 M	3 M	3 M	2 M	2 M
Total assets	1,040 M	988 M	1,039 M	1,140 M	1,148 M	1,184 M	1,250 M
Total current assets	495 M	458 M	438 M	522 M	554 M	610 M	658 M
Total current liabilities	152 M	152 M	175 M	161 M	167 M	173 M	163 M
Total equity	379 M	426 M	445 M	452 M	483 M	533 M	568 M
Total liabilities	650 M	549 M	580 M	674 M	651 M	638 M	669 M
Total non-current assets	545 M	530 M	601 M	618 M	593 M	575 M	591 M
Total non-current liabilities	498 M	397 M	405 M	513 M	484 M	465 M	506 M
TotalEquityGrossMinority	379 M	428 M	448 M	466 M	497 M	547 M	581 M
TotalEquityGrossMinorityInterest	379 M	428 M	448 M	466 M	497 M	547 M	581 M
TotalLiabilitiesAndTotalEquityGrossMinorityInterest	1,040 M	988 M	1,039 M	1,140 M	1,148 M	1,184 M	1,250 M
TotalNonCurrentLiabilitiesNetMinorityInteres	498 M	397 M	405 M	513 M	484 M	465 M	506 M
UnearnedPremiums			-6 M	-56 M	-46 M	-35 M	-5 M
Work in progress	20 M	25 M	28 M	24 M	20 M	23 M	20 M
Working capital	344 M	306 M	263 M	361 M	388 M	437 M	496 M
debtc	20 M	25 M	31 M	9 M	9 M	6 M	5 M
ltinv	52 M	51 M	54 M	51 M	49 M	46 M	29 M

<< PREVIOUS STOCK

NEXT STOCK>>

Call: 1-877-778-8358

Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.

Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University