VRSN
VeriSign Inc.
$260.80
-$16.15(-5.83%)
64
Overall
65
Value
72
Tech
57
Quality
Market Cap
$23.26B
Volume
642.09K
52W Range
$208.86 - $310.60
Target Price
$290.67
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $1.1B | $1.2B | $1.2B | $1.2B | $1.3B | $1.3B | $1.4B | $1.5B | $1.6B | $1.7B | ||
| Total Revenue | $1.1B | $1.2B | $1.2B | $1.2B | $1.3B | $1.3B | $1.4B | $1.5B | $1.6B | $1.7B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $198.2M | $193.3M | $192.1M | $180.5M | $180.2M | $191.9M | $200.7M | $197.3M | $191.4M | $196.3M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $943.9M | $971.8M | $1.0B | $1.1B | $1.1B | $1.1B | $1.2B | $1.3B | $1.4B | $1.5B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $257.4M | $264.0M | $255.4M | $245.1M | $260.7M | $460.8M | $281.1M | $295.2M | $307.8M | $339.3M | ||
| Research & Development | $59.1M | $52.3M | $57.9M | $60.8M | $74.7M | $80.5M | $85.7M | $91.0M | $96.7M | $103.6M | ||
| Research Expense | $59.1M | $52.3M | $57.9M | $60.8M | $74.7M | $80.5M | $85.7M | $91.0M | $96.7M | $103.6M | ||
| Selling, General & Administrative | $198.3M | $211.7M | $197.6M | $184.3M | $186.0M | $188.4M | $195.4M | $204.2M | $211.1M | $235.7M | ||
| Selling & Marketing Expenses | $80.3M | $82.0M | $64.9M | $46.6M | $36.8M | $39.9M | -- | -- | -- | -- | ||
| General & Administrative Expenses | $118.0M | $129.8M | $132.7M | $137.6M | $149.2M | $188.4M | $195.4M | $204.2M | $211.1M | $235.7M | ||
| Promotion & Advertising | $-17.2M | $-27.4M | $-15.2M | $-12.8M | $-7.5M | $6.0M | -- | -- | -- | -- | ||
| Salaries & Wages | $-50.0M | $-52.9M | $-52.5M | $-50.6M | $-50.0M | $55.1M | $60.2M | $214.5M | $224.7M | $244.6M | ||
| Depreciation & Amortization | -- | -- | -- | -- | -- | $191.9M | -- | $44.1M | $36.9M | -- | ||
| Depreciation & Amortization | -- | -- | -- | -- | -- | $191.9M | -- | -- | -- | -- | ||
| Amortization | $-11.1M | $-12.0M | $-4.2M | $-34.6M | $-36.2M | $191.9M | $52.5M | $52.5M | $92.0M | -- | ||
| Other Operating Expenses | $-354 | $-395 | $-436 | $-3.7K | $-1.6K | $-1.1M | $-1.4M | $42.1M | $45.6M | $50.2M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $686.6M | $707.7M | $767.4M | $806.1M | $824.2M | $866.8M | $943.1M | $1.0B | $1.1B | $1.1B | ||
| EBITDA | $762.8M | $785.0M | $874.5M | $880.9M | $886.7M | $913.4M | $994.7M | $1.1B | $1.1B | $1.2B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $115.6M | $136.3M | $114.8M | $90.6M | $90.1M | $83.3M | $75.3M | $75.3M | $75.3M | $77.0M | ||
| Intinc | $10.2M | $27.6M | $77.0M | $43.3M | $16.2M | -- | -- | -- | $37.4M | -- | ||
| Net Non-Operating Interest Income/Expense | $-115.6M | $-136.3M | $-114.8M | $-90.6M | $-90.1M | $-83.3M | $60.4M | $-75.3M | $-75.3M | $-77.0M | ||
| Gain on Sale of Securities | $2.4M | $-1.0M | $-1.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $-10.2M | $-27.6M | $-77.0M | $-43.3M | $-16.2M | $1.3M | $-2.5M | $-51.2M | $-39.0M | $-24.5M | ||
| Other Special Charges | $10.2M | $27.6M | $77.0M | $43.3M | $16.2M | $-1.3M | $12.4M | $51.2M | $39.0M | $24.5M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | $18.0M | $17.7M | $14.7M | $11.9M | $12.8M | $-12.1M | $-10.6M | $-7.2M | $-6.7M | -- | ||
| Impairment of Capital Assets | $-18.0M | $-17.7M | $-14.7M | $-11.9M | $-12.8M | $12.1M | $10.6M | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $696.7M | $735.3M | $844.4M | $849.4M | $840.4M | $865.5M | $955.5M | $1.1B | $1.1B | $1.1B | ||
| Pre-Tax Income | $581.2M | $599.0M | $729.5M | $758.8M | $750.2M | $782.2M | $880.2M | $976.5M | $1.0B | $1.1B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $140.5M | $141.8M | $147.0M | $146.5M | $-64.6M | $-2.6M | $206.4M | $158.9M | $236.2M | $242.8M | ||
| NET INCOME | ||||||||||||
| Net Income | $440.6M | $457.2M | $582.5M | $612.3M | $814.9M | $784.8M | $673.8M | $817.6M | $785.7M | $825.7M | ||
| Net Income (Continuing Operations) | $440.6M | $457.2M | $582.5M | $612.3M | $814.9M | $784.8M | $673.8M | $817.6M | $785.7M | $825.7M | ||
| Net Income (Discontinued Operations) | $440.6M | $457.2M | $582.5M | $612.3M | $814.9M | $784.8M | $673.8M | $817.6M | $785.7M | $825.7M | ||
| Net Income (Common Stockholders) | $440.6M | $457.2M | $582.5M | $612.3M | $814.9M | $784.8M | $673.8M | $817.6M | $785.7M | $825.7M | ||
| Normalized Income | $359.8M | $361.2M | $506.8M | $586.7M | $666.4M | -- | $706.0M | -- | -- | $1.1B | ||
| TOTALS | ||||||||||||
| Total Expenses | $455.6M | $457.4M | $447.6M | $425.5M | $440.9M | $652.7M | $481.8M | $492.5M | $499.2M | $535.6M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $107.0M | $100.3M | $113.5M | $118.5M | $115.1M | $112.0M | $107.9M | $103.4M | $98.1M | $93.5M | ||
| Average Shares Outstanding (Diluted) | $128.8M | $124.2M | $122.7M | $119.0M | $115.3M | $112.2M | $108.0M | $103.5M | $98.2M | $93.8M | ||
| Shares Outstanding | $102.3M | $97.1M | $119.7M | $116.4M | $113.1M | $110.2M | $104.9M | $100.9M | $94.6M | $91.7M | ||
| Basic EPS | $4.12 | $4.56 | $5.13 | $5.17 | $7.08 | $7.01 | $6.24 | $7.91 | $8.01 | $8.83 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | $7.01 | $6.24 | $7.91 | $8.01 | $8.83 | ||
| Diluted EPS | $3.42 | $3.68 | $4.75 | $5.15 | $7.07 | $7 | $6.24 | $7.9 | $8 | $8.81 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | $7 | $6.24 | $7.9 | $8 | $8.81 | ||
| OTHER METRICS | ||||||||||||
| Gain On Sale Of Business | -- | $10.4M | $54.8M | $817.0K | $6.4M | -- | -- | -- | -- | -- | ||
| Other Gand A | $118.0M | $129.8M | $132.7M | $137.6M | $149.2M | $188.4M | $195.4M | $204.2M | $211.1M | $235.7M | ||
| Rent And Landing Fees | $118.0M | $129.8M | $132.7M | $137.6M | $149.2M | -- | -- | -- | -- | -- | ||
| Selling Expense | $80.3M | $82.0M | $64.9M | $46.6M | $36.8M | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | VRSN | $260.80 | -5.8% | 642.09K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |