AKAM
$76.28
-$0.81(-1.05%)
54
Overall
80
Value
40
Tech
44
Quality
Market Cap
$10.95B
Volume
7.14M
52W Range
-- - --
Target Price
$93.32
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $2.2B | $2.3B | $2.5B | $2.7B | $2.9B | $3.2B | $3.5B | $3.6B | $3.8B | $4.0B | ||
| Total Revenue | $2.2B | $2.3B | $2.5B | $2.7B | $2.9B | $3.2B | $3.5B | $3.6B | $3.8B | $4.0B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $725.6M | $809.0M | $2.2B | $953.5M | $987.6M | $1.1B | $1.3B | $1.4B | $1.5B | $1.6B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $1.5B | $1.5B | $2.5B | $1.8B | $1.9B | $2.1B | $2.2B | $2.2B | $2.3B | $2.4B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $1.0B | $1.1B | $1.2B | $1.4B | $2.3B | $1.4B | $1.4B | $1.5B | $1.6B | $1.7B | ||
| Research & Development | $148.6M | $167.6M | $222.4M | $246.2M | $261.4M | $269.3M | $335.4M | $391.4M | $406.0M | $470.9M | ||
| Research Expense | $148.6M | $167.6M | $222.4M | $246.2M | $261.4M | $269.3M | $335.4M | $391.4M | $406.0M | $470.9M | ||
| Selling, General & Administrative | $829.3M | $866.9M | $990.7M | $1.1B | $1.0B | $1.1B | $1.0B | $1.1B | $1.1B | $1.2B | ||
| Selling & Marketing Expenses | $441.0M | $427.0M | $481.5M | $517.4M | $523.9M | $510.4M | $462.0M | $502.4M | $533.2M | $556.8M | ||
| General & Administrative Expenses | $388.3M | $439.9M | $509.2M | $574.1M | $516.1M | $547.9M | $553.0M | $584.2M | $600.9M | $621.8M | ||
| Promotion & Advertising | $3.6M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Salaries & Wages | $-49.0M | $-49.0M | $-56.2M | $-48.5M | $-51.2M | $-62.2M | $-56.1M | -- | $328.5M | $393.4M | ||
| Depreciation & Amortization | $27.1M | $26.6M | $30.9M | $33.3M | $38.6M | $42.0M | $48.0M | $65.0M | $66.8M | $92.1M | ||
| Depreciation & Amortization | $27.1M | $26.6M | $30.9M | $33.3M | $38.6M | $42.0M | $48.0M | $65.0M | $66.8M | $92.1M | ||
| Amortization | $27.1M | $26.6M | $30.9M | $33.3M | $38.6M | $42.0M | $48.0M | $65.0M | $66.8M | $92.1M | ||
| Other Operating Expenses | $-27.0M | $-6.3M | $-27.2M | $-3.0M | $987.6M | $-1.9M | $-3.6M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $466.1M | $459.6M | $314.3M | $362.5M | $548.9M | $658.5M | $783.1M | $676.3M | $637.3M | $533.4M | ||
| EBITDA | $790.5M | $827.6M | $720.2M | $858.2M | $1.1B | $1.2B | $1.4B | $1.3B | $1.2B | $1.3B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $18.5M | $18.6M | $18.8M | $43.2M | $49.4M | $69.1M | $72.3M | $11.1M | $17.7M | $27.1M | ||
| Intinc | $11.2M | $14.7M | $17.9M | $26.9M | $34.4M | $29.1M | $15.6M | $3.3M | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-7.3M | $-3.9M | $-984.0K | $-16.3M | $-15.0M | $-40.0M | $-56.7M | $7.8M | $-17.7M | $-27.1M | ||
| Other Income/Expense | $2.2M | $-3.8M | $-887.0K | $3.1M | $2.5M | $15.6M | $12.2M | $-45.2M | $-1.5M | $-361.5M | ||
| Other Special Charges | $-2.2M | $3.8M | $887.0K | $-3.1M | $-1.4M | $-2.5M | $1.8M | $-10.4M | $-12.3M | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $726.4M | $10.3M | $930.7M | $27.6M | $17.2M | $37.3M | $10.7M | $13.5M | $56.6M | $95.4M | ||
| Special Income Charges | $-726.4M | $-10.3M | $-930.7M | $-27.6M | $-17.2M | $-1.2B | $-10.7M | $-13.5M | $-56.6M | $-95.4M | ||
| Impairment of Capital Assets | -- | -- | $36.2M | $4.9M | $3.8M | $1.1B | $3.4M | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $472.4M | $474.7M | $329.0M | $381.8M | $575.6M | $685.2M | $800.6M | $661.5M | $671.7M | $614.1M | ||
| Pre-Tax Income | $456.6M | $459.4M | $314.2M | $343.1M | $532.5M | $616.1M | $728.2M | $658.0M | $652.5M | $587.0M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $135.2M | $143.3M | $91.4M | $44.7M | $53.4M | $45.9M | $62.6M | $126.7M | $106.4M | $82.1M | ||
| NET INCOME | ||||||||||||
| Net Income | $321.4M | $316.1M | $222.8M | $298.4M | $478.0M | $557.1M | $651.6M | $523.7M | $547.6M | $504.9M | ||
| Net Income (Continuing Operations) | $321.4M | $316.1M | $222.8M | $298.4M | $478.0M | $557.1M | $651.6M | $523.7M | $547.6M | $504.9M | ||
| Net Income (Discontinued Operations) | $321.4M | $316.1M | $222.8M | $298.4M | $478.0M | $557.1M | $651.6M | $523.7M | $547.6M | $504.9M | ||
| Net Income (Common Stockholders) | $321.4M | $316.1M | $222.8M | $298.4M | $478.0M | $557.1M | $651.6M | $523.7M | $547.6M | $504.9M | ||
| Normalized Income | $972.7M | $215.9M | $998.4M | $89.2M | $272.0M | $1.4B | -- | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $1.7B | $1.9B | $3.4B | $2.3B | $3.3B | $2.5B | $2.7B | $2.9B | $3.1B | $3.4B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $178.4M | $174.9M | $171.6M | $167.3M | $162.7M | $162.5M | $162.7M | $159.1M | $152.5M | $151.4M | ||
| Average Shares Outstanding (Diluted) | $180.4M | $176.2M | $172.7M | $169.2M | $164.6M | $165.2M | $165.8M | $160.5M | $155.4M | $154.3M | ||
| Shares Outstanding | $176.7M | $173.2M | $170.0M | $163.2M | $161.9M | $163.2M | $160.3M | $156.3M | $151.5M | $150.3M | ||
| Basic EPS | $1.8 | $1.81 | $1.27 | $1.78 | $2.94 | $3.43 | $4.01 | $3.29 | $3.59 | $3.34 | ||
| Basic EPS (Continuing Operations) | $1.8 | $1.81 | -- | -- | $2.94 | $3.43 | $4.01 | $3.29 | $3.59 | $3.34 | ||
| Diluted EPS | $1.78 | $1.79 | $1.26 | $1.76 | $2.9 | $3.37 | $3.93 | $3.26 | $3.52 | $3.27 | ||
| Diluted EPS (Continuing Operations) | $1.78 | $1.79 | -- | -- | $2.9 | $3.37 | $3.93 | $3.26 | $3.52 | $3.27 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | $1.8M | $1.7M | $5.5M | $1.0M | $1.9M | $5.6M | $13.3M | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | -- | -- | $-1.1M | $-13.1M | $-14.0M | $-7.6M | $1.5M | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | $-1.1M | $-13.1M | $-14.0M | $-7.6M | $1.5M | -- | ||
| Excise Taxes | -- | $809.0M | -- | -- | $987.6M | $1.1B | -- | -- | -- | -- | ||
| Fees | -- | -- | -- | $-953.5M | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $48.7M | $93.4M | $174.6M | $208.0M | $166.7M | $279.9M | $283.4M | -- | -- | -- | ||
| Interest Expense Operating | $-2.8M | $-3.4M | $-4.0M | $-4.5M | $-6.2M | $-4.3M | $-3.7M | $-293.0K | $-462.0K | -- | ||
| Net Income Discontinuous Operations | -- | -- | $174.6M | $208.0M | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $388.3M | $439.9M | $509.2M | $574.1M | $516.1M | $547.9M | $553.0M | $584.2M | $600.9M | $621.8M | ||
| Other Impairment Of Capital Assets | $48.7M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Taxes | $725.6M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Write Off | -- | -- | -- | $-3.6M | $-4.8M | $-12.4M | $-5.0M | -- | -- | -- | ||
| Provision For Gain Loss On Disposal | -- | -- | $174.6M | $208.0M | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $47.9M | $50.3M | $58.8M | $63.2M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | -- | $809.0M | $493.6M | $517.4M | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | $-3.6M | $-1.3M | $-3.6M | $-3.8M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $726.4M | $10.3M | $930.7M | $27.6M | $17.2M | $37.3M | $10.7M | $13.5M | $56.6M | $95.4M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | AKAM | $76.28 | -1.1% | 7.14M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |