Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

VST Stock Annual Cash Flow. Download in Excel

Vistra Energy Corp. logo

Vistra Energy Corp.

Sector: Utilities   

Industry: Utilities - Independent Power Producers

139.95
 
USD
  
2.97
  
(2.17%)
Previous close: 136.9785  Open: 132.45  Bid: 140.25  Ask: 140.34
52 week range    
37.77   
   168.67
Mkt Cap: 47,553 M  Avg Vol (90 Days): 6,830,528
Peers   
MNTK / 
MXG-CA / 
NRG / 
Last updated: Monday 23rd December 2024

Stock Rankings

60
MarketXLS Rank
60
Value
61
Technical
60
Quality
How are these ranks calculated?
Search for a stock

Financials

VST Cash Flow

Annual
Invalid dateDec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
(Increase) Decrease in inventories44 M61 M-44 M-59 M-100 M36 M-174 M
(Increase) Decrease in other current assets8 M73 M-22 M219 M-27 M-17 M84 M
(Increase) Decrease in other current liabilities74 M-72 M94 M-84 M232 M-317 M-216 M
(Increase) Decrease in other working capital-132 M-22 M92 M-148 M-298 M445 M-457 M
(Increase) Decrease in payables6 M26 M-225 M-18 M382 M86 M-345 M
(Increase) Decrease in receivables14 M132 M-88 M-33 M-772 M-308 M214 M
Acquisitions-1,065 M445 M-880 M
AssetImpairmentCharge75 M356 M181 M253 M213 M
CapitalExpenditureReported722 M417 M1,035 M1,763 M1,638 M2,604 M2,747 M
Cash at beginning of period1,588 M2,046 M693 M475 M444 M1,359 M525 M
Cash at end of period958 M693 M475 M444 M1,359 M525 M3,539 M
Cash flow1,964 M1,810 M2,847 M3,187 M-506 M909 M5,019 M
CashFlowFromContinuingInvestingActivities-1,991 M-101 M-1,717 M-1,572 M-1,153 M-1,239 M-2,145 M
ChangeInAccountPayable-60 M90 M-221 M-40 M402 M94 M-350 M
ChangeInAccruedExpense-20 M-105 M80 M-20 M13 M16 M46 M
ChangeInInterestPayable-20 M-105 M80 M-20 M13 M16 M46 M
ChangeInPayablesAndAccruedExpense-14 M-79 M-145 M-38 M395 M102 M-299 M
ChangeInTaxPayable66 M-64 M-4 M22 M-20 M-8 M5 M
ChangeInWorkingCapital-6 M93 M-113 M-143 M-570 M-59 M-848 M
ChangesInAccountReceivables14 M132 M-88 M-33 M-228 M-852 M214 M
CommonStockDividendPaid-243 M-266 M-290 M-302 M-313 M
CommonStockPayments-763 M-656 M-471 M-1,949 M-1,245 M
Current deferred income taxes836 M-62 M281 M230 M-475 M-359 M457 M
Deferred income taxes836 M-62 M281 M230 M-475 M-359 M457 M
Depreciation2,050 M2,047 M1,956 M
Depreciation unreconciled2,050 M2,047 M1,956 M
DepreciationAndAmortization2,048 M2,050 M2,047 M1,956 M
EarningsLossesFromEquityInvestments29 M
FinancingCashFlow-603 M-2,723 M-1,237 M-1,796 M2,274 M-80 M-294 M
Free cash flow1,964 M1,471 M2,736 M3,337 M-206 M485 M5,453 M
GainLossOnSaleOfPPE-8 M-95 M
Issuance of debt350 M-350 M650 M-650 M
IssuanceOfDebt-573 M-2,075 M-252 M-1,358 M869 M1,897 M1,815 M
Net cash from financing activities-603 M-3,062 M-1,348 M-1,646 M2,574 M-505 M131 M
Net cash from investing activities-1,991 M-101 M-1,717 M-1,572 M-1,153 M-1,239 M-2,145 M
Net cash from operating activities1,964 M1,471 M2,736 M3,337 M-206 M485 M5,453 M
Net change in cash & cash equivalents-630 M-1,353 M-218 M-31 M915 M-834 M3,014 M
Net income from continuing operations-821 M-9 M632 M432 M-1,750 M-1,012 M3,064 M
NetBusinessPurchaseAndSale-1,065 M445 M-880 M
NetCommonStockIssuance-763 M-656 M-471 M-1,949 M-1,245 M
NetIntangiblesPurchaseAndSale-4 M-125 M-339 M-213 M-28 M-571 M
NetInvestmentPropertiesPurchaseAndSale-204 M-130 M-5 M2 M63 M12 M-13 M
NetInvestmentPurchaseAndSale-204 M-130 M-5 M2 M63 M12 M-13 M
NetIssuancePaymentsOfDebt-573 M-2,075 M-252 M-1,358 M869 M1,897 M1,815 M
NetLongTermDebtIssuance-573 M-2,075 M-602 M-1,008 M869 M1,247 M2,465 M
NetPreferredStockIssuance2,000 M
Operating (gains) losses-48 M40 M1000000.068 M-68 M13 M-37 M
Other financing charges net-6 M12 M6 M-5 M-21 M31 M83 M
Other investing changes net-144 M-108 M17 M24 M85 M35 M10 M
Other non-cash items2,003 M1,748 M2,046 M2,600 M307 M279 M427 M
Payment of cash dividends243 M266 M290 M453 M463 M
PensionAndEmployeeBenefitExpense-48 M40 M1000000.039 M-68 M21 M58 M
PreferredStockDividendPaid-151 M-150 M
PreferredStockIssuance2,000 M
ProceedsFromStockOptionExercised500 M
Purchase of short term investments1,000 M6,507 M1,250 M1,498 M2,498 M
PurchaseOfIntangibles-5 M-322 M-504 M-605 M-1,303 M-1,071 M
PurchaseOfInvestment-816 M-274 M-453 M-455 M-505 M-693 M-624 M
PurchaseOfLongTermInvestments-816 M-274 M-453 M-455 M-505 M-693 M-624 M
PurchaseOfPPE-722 M-412 M-713 M-1,259 M-1,033 M-1,301 M-1,676 M
Repayment of debt-573 M-3,075 M-7,109 M-1,008 M-381 M-251 M-33 M
RepaymentOfDebt-573 M-3,075 M-7,409 M-2,433 M-1,831 M-4,501 M-783 M
Repurchase of capital stock-763 M-656 M-471 M-1,949 M-1,245 M
Sale of Float term investments756 M252 M431 M433 M483 M670 M601 M
SaleOfIntangibles1000000.0197 M165 M392 M1,275 M500 M
SaleOfInvestment756 M252 M431 M433 M483 M670 M601 M
SaleOfPPE6 M24 M30 M78 M115 M
ShortTermDebtIssuance650 M1,075 M1,450 M4,900 M100 M
ShortTermDebtPayments-300 M-1,425 M-1,450 M-4,250 M-750 M
StockBasedCompensation73 M47 M65 M47 M63 M77 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University