
VTEX
VTEX Class A
$4.08
+$0.01(+0.25%)
27
Overall
--
Value
10
Tech
44
Quality
Market Cap
$782.39M
Volume
1.40M
52W Range
$3.93 - $7.58
Target Price
$7.80
Order:
Income Statement
Metric | Trend | Chart | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
---|---|---|---|---|---|---|
REVENUE | ||||||
Total Revenue | $125.8M | $157.6M | $201.5M | $226.7M | ||
Total Revenue | $125.8M | $157.6M | $201.5M | $226.7M | ||
COST OF GOODS SOLD | ||||||
Cost of Revenue | $49.6M | $-52.8M | $60.9M | $59.4M | ||
GROSS PROFIT | ||||||
Gross Profit | $76.2M | $104.8M | $140.6M | $167.3M | ||
OPERATING EXPENSES | ||||||
Operating Expenses | $140.6M | $184.8M | $155.2M | $157.2M | ||
Research & Development | $45.2M | $57.2M | $60.1M | $53.6M | ||
Research Expense | $45.2M | $57.2M | $60.1M | $53.6M | ||
Selling, General & Administrative | $95.4M | $127.5M | $93.1M | $102.3M | ||
Selling & Marketing Expenses | $63.5M | $99.2M | $59.5M | $67.9M | ||
General & Administrative Expenses | $31.9M | $28.3M | $33.7M | $34.4M | ||
Promotion & Advertising | -- | $31.4M | -- | -- | ||
Salaries & Wages | $-109.4M | $-123.0M | -- | -- | ||
Depreciation & Amortization | $-4.1M | $-4.6M | -- | -- | ||
Depreciation & Amortization | $-4.1M | $-4.6M | -- | -- | ||
Amortization | $-2.0M | $-2.1M | -- | -- | ||
Other Operating Expenses | $-191.7M | $-207.5M | $1.9M | $1.3M | ||
OPERATING INCOME | ||||||
Operating income | $-64.4M | $-80.0M | $-14.6M | $10.1M | ||
EBITDA | $-114.5M | $-51.9M | $16.9M | $26.7M | ||
NON-OPERATING ITEMS | ||||||
Interest Expense (Non-Operating) | $-104.0K | $-62.0K | $22.5M | $12.7M | ||
Interest Income Operating | $-60.5M | $-1.4M | -- | -- | ||
Intinc | $7.4M | $23.8M | $23.8M | $14.2M | ||
Net Non-Operating Interest Income/Expense | $7.4M | $-28.6M | $1.2M | $1.5M | ||
Gain on Sale of Securities | $1.6M | $13.8M | $15.9M | $10.6M | ||
Other Income/Expense | $-587.0K | $-1.1M | $-13.1M | $-7.3M | ||
Other Special Charges | $296.3M | -- | $197.0K | $967.0K | ||
SPECIAL ITEMS | ||||||
Special Income Charges | $-62.0M | -- | -- | -- | ||
PRE-TAX INCOME | ||||||
EBIT | $-118.5M | $-56.5M | $11.9M | $22.4M | ||
Pre-Tax Income | $-118.4M | $-56.4M | $-10.6M | $9.7M | ||
INCOME TAX | ||||||
Tax Provision | $2.6M | $-4.0M | $3.1M | $-2.3M | ||
NET INCOME | ||||||
Net Income | $-121.0M | $-104.8M | $-13.7M | $12.0M | ||
Net Income (Continuing Operations) | $-121.0M | $-104.8M | $-13.7M | $12.0M | ||
Net Income (Discontinued Operations) | $-121.0M | $-104.8M | $-13.7M | $12.0M | ||
Net Income (Common Stockholders) | $-121.0M | $-104.8M | $-13.7M | $12.0M | ||
Normalized Income | -- | -- | $-7.8M | $7.3M | ||
TOTALS | ||||||
Total Expenses | $190.2M | $131.9M | $216.1M | $216.6M | ||
SHARE & EPS DATA | ||||||
Average Shares Outstanding | $366.7M | $374.4M | $186.4M | $185.0M | ||
Average Shares Outstanding (Diluted) | $366.7M | $374.4M | $186.4M | $192.3M | ||
Shares Outstanding | $191.0M | $189.0M | $109.5M | $109.5M | ||
Basic EPS | $-0.33 | $-0.28 | $-0.07 | $0.06 | ||
Basic EPS (Continuing Operations) | $-0.33 | -- | $-0.07 | $0.06 | ||
Diluted EPS | $-0.33 | $-0.28 | $-0.07 | $0.06 | ||
Diluted EPS (Continuing Operations) | $-0.33 | -- | $-0.07 | $0.06 | ||
OTHER METRICS | ||||||
Acquired In Process Rn D | $-62.0M | -- | -- | -- | ||
Allowances For Construction | $12.1M | -- | -- | -- | ||
Earnings from equity interest | $587.0K | $1.1M | $1.0M | $2.0K | ||
Earnings From Equity Interest Net Of Tax | $587.0K | $1.1M | $1.0M | $2.0K | ||
Gain On Sale Of Business | $-60.5M | -- | -- | -- | ||
Minority Interests | -- | -- | $-7.0K | $3.0K | ||
Other Costof Revenue | -- | -- | $60.9M | $59.4M | ||
Other Gand A | $31.9M | $28.3M | $33.7M | $34.4M | ||
Rent And Landing Fees | $31.9M | $28.3M | -- | -- | ||
Selling Expense | $63.5M | $67.8M | -- | -- |
Financial data is updated quarterly and may not reflect the most recent earnings.
A | B | C | D | |
---|---|---|---|---|
1 | Symbol | Price | Change | Vol |
2 | VTEX | $4.08 | +0.2% | 1.40M |
3 | ||||
4 | ||||
5 | ||||
6 |