VUZI logo

VUZI

Vuzix Corporation

$2.12
-$0.03(-1.40%)
9
Overall
--
Value
9
Tech
--
Quality
Market Cap
$161.64M
Volume
660.95K
52W Range
$0.85 - $5.79
Target Price
$3.00
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$2.7M$2.1M$5.5M$8.1M$6.7M$11.6M$13.2M$11.8M$12.1M$5.8M
Total Revenue
$2.5M$2.0M$5.5M$8.1M$6.7M$11.6M$13.2M$11.8M$12.1M$5.8M
COST OF GOODS SOLD
Cost of Revenue
$-82.3K$-39.1K$-5.3M$12.7M$11.1M$11.0M$11.6M------
GROSS PROFIT
Gross Profit
$566.2K$-1.2M$-676.6K$-4.6M$-4.4M$598.0K$1.6M$1.5M$-2.6M$-5.6M
OPERATING EXPENSES
Operating Expenses
$-11.9M$-17.4M$-18.7M$23.7M$22.2M$21.1M$41.5M$43.7M$49.7M$68.4M
Research & Development
$3.6M$6.9M$6.7M$10.4M$8.9M$7.6M$11.7M$12.7M$12.3M$9.6M
Research Expense
$3.6M$6.9M$6.7M$10.4M$8.9M$7.6M$11.7M$12.7M$12.3M$9.6M
Selling, General & Administrative
$7.9M$8.5M$9.8M$11.8M$10.8M$11.0M$28.6M$29.1M$31.3M$25.4M
Selling & Marketing Expenses
$1.8M$3.4M$3.7M$4.8M$4.2M$4.0M$6.1M$8.1M$12.7M$8.2M
General & Administrative Expenses
$6.1M$5.1M$6.1M$7.0M$6.6M$6.9M$22.5M$21.0M$18.6M$17.2M
Promotion & Advertising
$-432.3K$-1.3M$-1.4M$-1.6M$1.3M$974.5K$1.3M------
Salaries & Wages
$-568.8K$-756.9K$-1.4M----$2.8M$17.3M------
Depreciation & Amortization
$1.2M$1.3M$1.2M$1.5M$2.4M$2.5M$988.1K$1.8M$3.8M$3.0M
Depreciation & Amortization
$1.2M$1.3M$1.2M$1.5M$2.4M$2.5M$988.1K$1.8M$3.8M$3.0M
Amortization
$798.4K$533.4K$175.3K$-94.1K$1.3M$2.2M$2.6M$2.9M$3.5M$3.7M
Other Operating Expenses
----$1.2M$-15.2K$572.8K$560.0K$41.5M--$886.1K--
OPERATING INCOME
Operating income
$-12.2M$-19.1M$-25.8M$-28.2M$-26.6M$-19.1M$-40.0M$-42.2M$-52.3M$-74.0M
EBITDA
$-11.9M$-17.5M$-18.2M$-26.6M$-23.9M$-16.5M$-37.7M$-37.9M$-50.8M$-74.1M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$155.2K$131.1K$88.2K$19.3K------------
Intinc
$20.8K$26.7K$58.5K$191.8K$252.4K$41.1K$53.5K$1.4M$2.2M$591.3K
Net Non-Operating Interest Income/Expense
$-134.4K$-104.4K$-29.7K$172.4K$252.4K$41.1K$53.5K$1.4M$2.2M$591.3K
Gain on Sale of Securities
$-1.1M$34.7K$20.2K$-13.9K------------
Other Income/Expense
$1.1M$-8.9K$-19.6K$69.0K--$-1.2M$571.1K$1.5M--$762.1K
Other Special Charges
----------$1.3M$-307.4K------
SPECIAL ITEMS
Special Income Charges
$-13.2K$-20.5K$408.7K$196.2K$-11.1M--$-80.2K$-97.7K$-41.9K--
Impairment of Capital Assets
$13.2K$20.5K$-408.7K$-196.2K----$80.2K$97.7K$41.9K--
PRE-TAX INCOME
EBIT
$-13.3M$-19.1M$-19.5M$-28.2M$-26.5M$-19.2M$-40.0M$-40.5M$-50.8M$-74.1M
Pre-Tax Income
$-13.4M$-19.3M$-19.6M$-28.2M$-26.5M$-18.0M$-40.4M$-40.8M$-50.1M$-73.5M
INCOME TAX
Tax Provision
----$-3.6M$-41.3K$-5.4M$-3.9M$-8.9M$271.2K$-634.5K$-552.6K
NET INCOME
Net Income
$-13.4M$-19.3M$-25.8M$-28.2M$-26.5M$-18.0M$-40.4M$-40.8M$-50.1M$-73.5M
Net Income (Continuing Operations)
$-13.4M$-19.3M$-25.8M$-28.2M$-26.5M$-18.0M$-40.4M$-40.8M$-50.1M$-73.5M
Net Income (Discontinued Operations)
$-13.4M$-19.3M$-25.8M$-28.2M$-26.5M$-18.0M$-40.4M$-40.8M$-50.1M$-73.5M
Net Income (Common Stockholders)
$-14.9M$-20.9M$-27.6M$-30.0M$-28.4M$-20.0M$-40.4M$-40.8M$-50.1M$-73.5M
Normalized Income
------------$-49.0M------
TOTALS
Total Expenses
$-12.0M$-17.4M$-23.9M$36.3M$33.2M$30.7M$53.1M$43.7M$49.7M$68.4M
SHARE & EPS DATA
Average Shares Outstanding
$15.4M$16.9M$21.0M$27.2M$30.3M$38.1M$61.1M$63.7M$63.4M$67.8M
Average Shares Outstanding (Diluted)
$13.8M$15.7M$25.3M$27.2M$30.3M$38.1M$61.1M$63.7M$63.4M$67.8M
Shares Outstanding
$16.1M$20.2M$27.3M$27.6M$33.1M$57.9M$63.7M$63.2M$64.7M$76.2M
Basic EPS
--------$-0.94$-0.53$-0.66$-0.64$-0.79$-1.08
Basic EPS (Continuing Operations)
--------$-0.94$-0.53$-0.66$-0.64$-0.79$-1.08
Diluted EPS
$-0.97$-1.23$-1.02$-0.87$-0.94$-0.53$-0.52$-0.64$-0.79$-1.08
Diluted EPS (Continuing Operations)
------$-0.87----$-0.52$-0.64$-0.79$-1.08
OTHER METRICS
Accrued Preferred Stock Dividends
$1.5M$1.6M$1.7M$1.8M$1.9M$2.1M--------
Commission Expenses
--------$116.5K$243.3K--------
Gain On Sale Of P P E
--$-25.9K$-585$-55.2K----$-183.6K$-35.4K--$-27.7K
Loss And Loss Adjustment Expected Incurred
------------$1.3M------
Other Gand A
$6.1M$5.1M$6.1M$7.0M$6.6M$6.9M$22.5M$21.0M$18.6M$17.2M
Other Impairment Of Capital Assets
----------$73.5K$80.2K$97.7K--$734.5K
Other Taxes
$54.4K$52.3K$28.4K$57.9K$110.3K$103.8K$307.4K------
Otherunder Preferred Stock Dividend
$1.5M$1.6M$1.7M$1.8M$1.9M$2.1M--------
Preferred Stock Dividends
$1.5M$1.6M$1.7M$1.8M$1.9M$2.1M--------
Rent And Landing Fees
$6.1M$5.1M$6.1M$-516.8K------------
Selling Expense
$1.8M$3.4M$3.7M$4.8M--------$886.1K--
Write Down
--------$11.1M----------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2VUZI$2.12-1.4%660.95K
3
4
5
6

Get Vuzix Corporation Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.