Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Vuzix Corporation logo

Vuzix Corporation

Sector: Technology   

Industry: Consumer Electronics

1.34
 
USD
  
0.03
  
(2.29%)
Optionable: Yes  Market Cap: 85 M  90-day average vol: 738,095

Previous close: 1.31  Open: 1.37  Bid: 1.3  Ask: 1.37
52 week range    
1.10   
   6.06
Peers   
HURC / 
SSYS / 
MRCY / 
Last updated: Thursday 25th April 2024
39
MarketXLS Rank
60
Value
30
Technical
28
Quality

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Metrics

Peers

StockDividendMarket Cap (B)PEPrice ($)

HURC

0.01660 B32.233.73

MRCY

3 B81.352.05

SSYS

2 B-34.124.03

STX

0.025624 B13.5109.44
Financials

VUZI Income Statement

Annual
Dec-13Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22
AccruedPreferredStockDividends2 M2 M2 M2 M2 M2 M
Amortization of intangibles-71613.0-286450.0-286450.0-214838.0-100000.01 M2 M2 M2 M
Basic EPS from continuing operations-1.69-0.94-0.53-0.66-0.64
Basic EPS total-1.69-0.94-0.53-0.66-0.64
Basic weighted shares outstanding6 M10 M15 M17 M21 M27 M30 M38 M61 M64 M
CommissionExpenses116469.0243273.0
Cost of sales-227186.0-217233.0-82332.0-39060.0-5 M13 M11 M10 M12 M10 M
Depreciation377840.0279317.0380841.0770668.0998528.01 M2 M2 M988104.02 M
Depreciation unreconciled377840.0699661.01 M1 M1 M1 M2 M2 M988104.02 M
DepreciationAndAmortization377840.0699661.01 M1 M1 M1 M2 M2 M988104.02 M
Diluted EPS total-1.69-0.75-0.97-1.23-1.02-0.87-0.94-0.53-0.52-0.64
Diluted normalized net income/share-1.69-0.87-0.52-0.64
Diluted weighted shares outstanding6 M10 M14 M16 M25 M27 M30 M38 M61 M64 M
GainOnSaleOfPPE-40352.0-25890.0-585.0-55172.0-183614.0-35350.0
GainOnSaleOfSecurity-4 M-2 M-1 M34744.020204.0-13873.0
GeneralAndAdministrativeExpense2 M3 M6 M5 M6 M7 M7 M7 M23 M21 M
Gross operating profit806958.0930165.0566186.0-1 M-676598.0-5 M-4 M2 M2 M1 M
ImpairmentOfCapitalAssets73423.0104716.013222.020506.0-408723.0-196223.080163.097675.0
Income before tax-10 M-8 M-13 M-19 M-20 M-28 M-26 M-18 M-40 M-41 M
Income taxes1 M-29262.0-4 M-41285.0-5 M-4 M-9 M-3 M
Interest income20790.026693.058530.0191755.0252416.041120.053511.01 M
InterestExpenseNonOperating503779.0165311.0155223.0131089.088234.019332.0
LossAndLossAdjustmentExpectedIncurred1 M
MiscOtherSpecialCharges257691.0139340.01 M-307368.0253708.0
Net income from total operations-10 M-8 M-13 M-19 M-26 M-28 M-26 M-18 M-40 M-41 M
NetIncomeCommonStockholders-10 M-8 M-15 M-21 M-28 M-30 M-28 M-20 M-40 M-41 M
NetIncomeContinuousOperations-10 M-8 M-13 M-19 M-26 M-28 M-26 M-18 M-40 M-41 M
NetNonOperatingInterestIncomeExpense-503779.0-165311.0-134433.0-104396.0-29704.0172423.0252416.041120.053511.01 M
Normalized income-49 M-43 M
Operating income-5 M-5 M-12 M-19 M-26 M-28 M-27 M-19 M-40 M-42 M
Operating income before depreciation (EBITDA)-9 M-7 M-12 M-18 M-18 M-27 M-24 M-15 M-38 M-38 M
OperatingExpense-5 M-6 M-12 M-17 M-19 M24 M22 M21 M42 M44 M
Other income net4 M2 M1 M-8854.0-19619.069045.0-1 M571145.0-120683.0
OtherGandA2 M3 M6 M5 M6 M7 M7 M7 M23 M21 M
OtherImpairmentOfCapitalAssets73532.080163.097675.0
OtherOperatingExpenses1 M-15193.0572767.0559975.042 M44 M
OtherTaxes88274.083419.054432.052271.028363.057917.0110269.0103833.0307368.0
OtherunderPreferredStockDividend2 M2 M2 M2 M2 M2 M
PreferredStockDividends2 M2 M2 M2 M2 M2 M
PromotionAndAdvertising-231552.0-192181.0-432325.0-1 M-1 M-2 M1 M974461.01 M2 M
RentAndLandingFees2 M3 M6 M5 M6 M-516766.0
Research & development expense2 M2 M4 M7 M7 M10 M9 M8 M12 M13 M
ResearchExpense2 M2 M4 M7 M7 M10 M9 M8 M12 M13 M
Revenue per share-54979.0420344.0798415.0533430.0175260.0-94137.01 M2 M3 M3 M
SalariesAndWages-159272.0-260747.0-568848.0-756928.0-1 M3 M17 M16 M
Selling Gen & administrative expense3 M4 M8 M9 M10 M12 M11 M11 M29 M29 M
SellingAndMarketingExpense1 M1 M2 M3 M4 M5 M4 M4 M6 M8 M
SellingExpense1 M1 M2 M3 M4 M5 M
Special income/charges-73423.0-104716.0-13222.0-20506.0408723.0196223.0-11 M-80163.0-97675.0
Total Income available for interest expense (EBIT)-10 M-8 M-13 M-19 M-20 M-28 M-26 M-18 M-40 M-41 M
Total common shares outstanding10 M16 M16 M20 M27 M28 M33 M58 M64 M63 M
Total net income-10 M-8 M-13 M-19 M-26 M-28 M-26 M-18 M-40 M-41 M
Total ordinary shares63 M63 M63 M63 M63 M63 M63 M63 M63 M63 M
Total revenues2 M3 M3 M2 M6 M8 M7 M12 M13 M12 M
TotalExpenses-6 M-6 M-12 M-17 M-24 M36 M33 M31 M53 M54 M
TotalRevenue2 M2 M3 M2 M6 M8 M7 M12 M13 M12 M
WriteDown11 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University