WCN logo

WCN

Waste Connections Inc.

$184.81
+$1.57(+0.86%)
49
Overall
55
Value
40
Tech
52
Quality
Market Cap
$47.09B
Volume
690.06K
52W Range
$169.36 - $201.66
Target Price
$214.58
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$2.1B$3.4B$4.6B$4.9B$5.4B$5.4B$6.2B$7.2B$8.0B$8.9B
Total Revenue
$2.1B$3.4B$4.6B$4.9B$5.4B$5.4B$6.2B$7.2B$8.0B$8.9B
COST OF GOODS SOLD
Cost of Revenue
$1.2B$2.0B$2.7B$2.9B$3.2B$3.3B$3.7B$4.3B$4.7B$5.2B
GROSS PROFIT
Gross Profit
$939.9M$1.4B$1.9B$2.1B$2.2B$2.2B$2.5B$2.9B$3.3B$3.7B
OPERATING EXPENSES
Operating Expenses
$506.9M$938.2M$1.1B$1.2B$1.3B$1.3B$1.4B$1.6B$1.8B$2.0B
Selling, General & Administrative
$237.5M$474.3M$509.6M$524.4M$546.3M$537.6M$612.3M$696.5M$799.1M$883.4M
Selling & Marketing Expenses
--------------$696.5M$799.1M$883.4M
Depreciation & Amortization
$269.4M$463.9M$632.5M$680.5M$743.9M$752.4M$813.0M$919.0M$1.0B$1.2B
Depreciation & Amortization
$269.4M$463.9M$632.5M$680.5M$743.9M$752.4M$813.0M$919.0M$1.0B$1.2B
Amortization
$29.1M$70.3M$102.3M$107.8M$125.5M$131.3M$139.3M$155.7M$157.6M$189.8M
OPERATING INCOME
Operating income
$433.0M$480.0M$783.6M$852.4M$899.7M$879.1M$1.1B$1.3B$1.5B$1.7B
EBITDA
$207.4M$918.0M$1.3B$1.5B$1.6B$1.2B$1.7B$2.2B$2.3B$2.3B
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$64.2M$92.7M$125.3M$132.1M$147.4M$162.4M$162.8M$202.3M$274.6M$326.8M
Intinc
$487.0K$602.0K$5.2M$7.2M$9.8M$5.3M$2.9M$6.0M$9.3M$11.6M
Net Non-Operating Interest Income/Expense
$63.7M$92.1M$120.1M$124.9M$137.6M$157.1M$159.9M$-196.4M$-265.3M$-315.2M
Gain on Sale of Securities
--$1.1M$-2.2M$-1.4M------------
Other Income/Expense
$-495.5M$-26.5M$-155.0M$-20.3M$-56.2M$-468.1M$-141.3M$-3.2M$-12.5M$-10.5M
Other Special Charges
--------------$3.2M$12.5M$10.5M
SPECIAL ITEMS
Special Income Charges
$494.5M$27.7M$156.5M$20.1M$61.9M$466.7M$147.6M$-18.2M$-238.8M$-613.0M
Impairment of Capital Assets
$494.5M$27.7M$156.5M$20.1M$61.9M$466.7M--$18.2M$238.8M$613.0M
PRE-TAX INCOME
EBIT
$-62.0M$454.1M$633.8M$839.2M$853.3M$416.3M$933.5M$1.3B$1.3B$1.1B
Pre-Tax Income
$-126.3M$361.4M$508.5M$707.1M$705.9M$253.9M$770.7M$1.0B$983.5M$762.9M
INCOME TAX
Tax Provision
$-31.6M$114.0M$-68.9M$160.0M$139.2M$49.9M$152.3M$213.0M$220.7M$146.4M
NET INCOME
Net Income
$-95.8M$246.5M$576.8M$546.9M$566.8M$204.7M$618.0M$835.7M$762.8M$617.6M
Net Income (Continuing Operations)
$-94.7M$247.3M$577.4M$547.2M$566.7M$204.0M$618.5M$836.0M$762.8M$616.6M
Net Income (Discontinued Operations)
$-95.8M$246.5M$576.8M$546.9M$566.8M$204.7M$618.0M$835.7M$762.8M$617.6M
Net Income (Common Stockholders)
$-95.8M$246.5M$576.8M$546.9M$566.8M$204.7M$618.0M$835.7M$762.8M$617.6M
Normalized Income
$831.1M$321.0M$752.6M$560.0M$642.7M$1.1B$714.1M$789.2M$961.7M$1.4B
TOTALS
Total Expenses
$-1.7B$-2.9B$-3.8B$-4.1B$-4.5B$-4.6B$-5.1B$6.0B--$7.2B
SHARE & EPS DATA
Average Shares Outstanding
$277.9M$230.3M$263.7M$263.7M$263.8M$263.2M$261.2M$257.4M$257.6M$258.0M
Average Shares Outstanding (Diluted)
$277.9M$231.1M$264.3M$264.4M$264.5M$263.7M$261.7M$258.0M$258.1M$258.0M
Shares Outstanding
$263.1M$262.8M$263.7M$263.5M$263.6M$262.9M$260.5M$260.7M$257.5M$257.5M
Basic EPS
$-0.35$1.07$2.19$2.07$2.15$0.78$2.37$3.25$2.96$2.39
Basic EPS (Continuing Operations)
$-0.35$1.07$2.19$2.07$2.15$0.78$2.37$3.25$2.96$2.39
Diluted EPS
$-0.35$1.07$2.18$2.07$2.14$0.78$2.36$3.24$2.95$2.39
Diluted EPS (Continuing Operations)
$-0.35$1.07$2.18$2.07$2.14$0.78$2.36$3.24$2.95$2.39
Dividend Per Share
$0.52$0.56$0.69$0.56$0.67$0.78$0.86$0.95$1.05$1.17
OTHER METRICS
Minority Interests
$1.1M$781.0K$603.0K$283.0K$-160.0K$685.0K$-442.0K$-339.0K$-26.0K$1.0M
Other Costof Revenue
--------------$4.3B$4.7B$5.2B
Write Off
$494.5M$27.7M$156.5M$20.1M$61.9M$466.7M$32.3M------
Othspecchg
------------$115.3M------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2WCN$184.81+0.9%690.06K
3
4
5
6

Get Waste Connections Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.