RSG logo

RSG

Republic Services Inc.

$233.97
+$0.87(+0.37%)
52
Overall
65
Value
40
Tech
--
Quality
Market Cap
$73.16B
Volume
875.36K
52W Range
$197.61 - $258.75
Target Price
$268.19
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$9.1B$9.4B$10.0B$10.0B$10.3B$10.2B$11.3B$13.5B$15.0B$16.0B
Total Revenue
$9.1B$9.4B$10.0B$10.0B$10.3B$10.2B$11.3B$13.5B$15.0B$16.0B
COST OF GOODS SOLD
Cost of Revenue
$5.5B$5.8B$6.2B$6.2B$6.3B$6.1B$6.7B$8.2B$8.9B$9.3B
GROSS PROFIT
Gross Profit
$3.6B$3.6B$3.8B$3.9B$4.0B$4.1B$4.6B$5.3B$6.0B$6.7B
OPERATING EXPENSES
Operating Expenses
$2.0B$2.0B$2.1B$2.1B$2.1B$2.1B$2.4B$2.8B$3.1B$3.4B
Selling, General & Administrative
$983.1M$969.8M$1.1B$1.1B$1.1B$1.1B$1.2B$1.5B$1.6B$1.7B
General & Administrative Expenses
$983.1M$969.8M$1.1B$1.1B$1.1B$1.1B$1.2B$1.5B$1.6B$1.7B
Salaries & Wages
$4.5M$5.7M$35.1M$44.9M$14.7M$-43.2M$-500.0K$4.7M$5.0M--
Depreciation & Amortization
$970.6M$991.1M$1.0B$1.0B$1.0B$1.1B$1.2B$1.4B$1.5B$1.7B
Depreciation & Amortization
$970.6M$991.1M$1.0B$1.0B$1.0B$1.1B$1.2B$1.4B$1.5B$1.7B
Amortization
$7.4M$-5.8M$-29.0M$-32.2M$-18.0M$-19.1M--$11.2M$14.0M$17.0M
Other Operating Expenses
$-200.0K$-4.9M--$-11.1M$115.0M$115.8M$126.9M$-32.6M----
OPERATING INCOME
Operating income
$1.6B$1.5B$1.7B$1.7B$1.8B$1.7B$2.1B$2.4B$2.8B$3.2B
EBITDA
$2.6B$2.4B$2.8B$2.8B$2.8B$2.7B$3.2B$3.7B$4.3B$4.8B
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$364.9M$371.3M$361.9M$383.8M$392.0M$355.6M$314.6M$395.6M$508.0M$9.0M
Intinc
$800.0K$900.0K$1.0M$1.6M$6.4M$5.2M$2.5M$3.3M$6.0M$9.0M
Net Non-Operating Interest Income/Expense
$-364.1M$-370.4M$-360.9M$-382.2M$-385.6M$-350.4M$-312.1M$-392.3M$-502.0M$9.0M
Gain on Sale of Securities
$7.5M$6.3M$4.8M$1.9M------------
Other Income/Expense
$78.2M$280.3M$105.3M$113.4M$187.7M$298.9M$271.7M$-264.0M$185.0M$341.0M
Other Special Charges
$-78.2M$-274.2M$-77.9M$-77.6M$-75.5M$-180.7M$-83.2M$-91.9M$-91.0M$-86.0M
SPECIAL ITEMS
Restructring And Mn A Income
$-945.6M$40.7M$17.6M$26.4M$14.2M$20.0M$16.6M$27.0M$33.0M$29.0M
Special Income Charges
$945.6M$-40.7M$-17.6M$-26.4M$-14.2M$-20.0M$-16.6M$-27.0M$-33.0M$-29.0M
Impairment of Capital Assets
----------$42.6M--------
PRE-TAX INCOME
EBIT
$1.6B$1.3B$1.6B$1.7B$1.7B$1.5B$1.9B$2.2B$2.7B$3.0B
Pre-Tax Income
$1.2B$965.9M$1.3B$1.3B$1.3B$1.1B$1.6B$1.8B$2.2B$2.4B
INCOME TAX
Tax Provision
$445.5M$352.7M$3.1M$283.3M$222.0M$173.1M$282.8M$343.9M$460.0M$388.0M
NET INCOME
Net Income
$749.9M$612.6M$1.3B$1.0B$1.1B$967.2M$1.3B$1.5B$1.7B$2.0B
Net Income (Continuing Operations)
$749.9M$612.6M$1.3B$1.0B$1.1B$967.2M$1.3B$1.5B$1.7B$2.0B
Net Income (Discontinued Operations)
$749.9M$612.6M$1.3B$1.0B$1.1B$967.2M$1.3B$1.5B$1.7B$2.0B
Net Income (Common Stockholders)
$749.9M$612.4M$1.2B$947.1M$1.0B$967.2M$1.3B$1.5B$1.7B$2.0B
Normalized Income
$-168.3M$674.6M$878.4M$1.1B$1.1B$992.4M------$2.5B
TOTALS
Total Expenses
$7.5B$7.7B$8.3B$8.3B$8.4B$8.2B$9.1B$11.0B$12.1B$12.7B
SHARE & EPS DATA
Average Shares Outstanding
$350.0M$343.0M$337.1M$326.9M$321.1M$319.3M$318.8M$316.5M$316.2M$314.4M
Average Shares Outstanding (Diluted)
$351.4M$344.4M$339.0M$328.4M$322.0M$319.8M$319.4M$317.1M$316.7M$314.8M
Shares Outstanding
$689.7M$678.3M$662.4M$643.2M$319.1M$318.9M$316.4M$316.0M$314.6M$312.3M
Basic EPS
$2.14$1.79$3.79$3.17$3.34$3.03$4.05$4.7$5.47$6.5
Basic EPS (Continuing Operations)
$2.14$1.79$3.79$3.17$3.34$3.03$4.05$4.7$5.47$6.5
Diluted EPS
$2.13$1.78$3.77$3.16$3.33$3.02$4.04$4.69$5.47$6.49
Diluted EPS (Continuing Operations)
$2.13$1.78$3.77$3.16$3.33$3.02$4.04$4.69$5.47$6.49
Dividend Per Share
$1.16$1.24$1.33$1.44$1.56$1.66$1.77$1.91$2.14$2.23
OTHER METRICS
Earnings from equity interest
----$27.4M$-35.8M$-112.2M$-118.2M$-188.5M$-165.6M$-94.0M$-255.0M
Earnings From Equity Interest Net Of Tax
----$27.4M$-35.8M$-112.2M$-118.2M$-188.5M$-165.6M$-94.0M$-255.0M
Interest Expense Operating
$-6.8M$-6.2M$-6.5M--------------
Minority Interests
$-500.0K$-600.0K$-600.0K$-700.0K$-500.0K$-2.4M$-27.5M$-800.0K$-400.0K--
Other Gand A
$983.1M$969.8M$1.1B$1.1B$1.1B$1.1B$1.2B$1.5B$1.6B$1.7B
Other Impairment Of Capital Assets
--$6.1M$27.4M$35.8M------------
Other Taxes
----$13.0M--------------
Other Write Off
--------$34.3M$27.1M$16.1M$28.1M--$36.0M
Rent And Landing Fees
$53.6M$56.8M$72.9M$87.9M------------
Restruct
$-945.6M$40.7M$17.6M$26.4M$14.2M$20.0M$16.6M$27.0M$33.0M$29.0M

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2RSG$233.97+0.4%875.36K
3
4
5
6

Get Republic Services Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.