
WIX
Wix.com Ltd.
$141.08
+$2.21(+1.59%)
28
Overall
--
Value
9
Tech
47
Quality
Market Cap
$7.33B
Volume
1.41M
52W Range
$114.89 - $247.11
Target Price
$205.77
Order:
Income Statement
Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
---|---|---|---|---|---|---|---|---|---|---|---|---|
REVENUE | ||||||||||||
Total Revenue | $203.5M | $290.1M | $425.6M | $603.7M | $761.1M | $984.4M | $1.3B | $1.4B | $1.6B | $1.8B | ||
Total Revenue | $203.5M | $290.1M | $425.6M | $603.7M | $761.1M | $984.4M | $1.3B | $1.0B | $1.6B | $1.8B | ||
COST OF GOODS SOLD | ||||||||||||
Cost of Revenue | $-35.0M | $-45.3M | $-69.4M | $126.9M | $120.9M | $167.5M | $256.0M | $274.6M | $512.5M | $564.6M | ||
GROSS PROFIT | ||||||||||||
Gross Profit | $168.5M | $244.8M | $356.2M | $476.8M | $761.1M | $984.4M | $1.3B | $861.4M | $1.0B | $1.2B | ||
OPERATING EXPENSES | ||||||||||||
Operating Expenses | $-217.2M | $-288.8M | $-406.3M | $507.4M | $841.3M | $1.2B | $1.6B | $1.1B | $1.0B | $1.1B | ||
Research & Development | $77.6M | $105.4M | $153.6M | $198.9M | $447.7M | $633.3M | $424.9M | $482.9M | $481.3M | $495.3M | ||
Research Expense | $77.6M | $105.4M | $153.6M | $198.9M | $250.8M | $320.3M | $424.9M | $482.9M | $481.3M | $495.3M | ||
Selling, General & Administrative | $139.5M | $183.5M | $252.6M | $308.5M | $393.6M | $550.1M | $1.2B | $663.9M | $559.6M | $600.6M | ||
Selling & Marketing Expenses | $120.0M | $156.5M | $204.4M | $249.2M | $307.7M | $438.2M | $512.0M | $492.9M | $399.6M | $425.5M | ||
General & Administrative Expenses | $19.5M | $27.0M | $48.2M | $59.3M | $85.9M | $111.9M | $658.2M | $171.0M | $160.0M | $175.1M | ||
Promotion & Advertising | $-87.6M | $-113.2M | $-141.3M | $-165.3M | $-187.3M | -- | $-284.5M | $-224.3M | -- | -- | ||
Salaries & Wages | $-18.8M | $-28.0M | $-47.7M | $-72.3M | $-109.3M | -- | $-221.4M | $-236.8M | -- | -- | ||
Depreciation & Amortization | $-5.0M | $-4.5M | $-5.7M | $-8.7M | $-12.1M | $-14.6M | $-13.9M | $-16.6M | $4.2M | -- | ||
Depreciation & Amortization | $-5.0M | $-4.5M | $-5.7M | $-8.7M | $-12.1M | $-14.6M | $-13.9M | $-16.6M | $4.2M | -- | ||
Amortization | $-636.0K | $-747.0K | $-2.8M | $-12.8M | $-25.5M | $-2.6M | $-10.3M | $-11.5M | $4.2M | -- | ||
Other Operating Expenses | -- | $-288.8M | $-406.3M | -- | -- | -- | -- | -- | -- | -- | ||
OPERATING INCOME | ||||||||||||
Operating income | $-48.6M | $-44.0M | $-50.0M | $-30.6M | $-80.3M | $-199.1M | $-325.5M | $240.9M | $8.2M | $100.1M | ||
EBITDA | $-42.9M | $-38.5M | $-46.8M | $-12.6M | -- | $-101.8M | $-33.5M | $-439.8M | $68.5M | $186.2M | ||
NON-OPERATING ITEMS | ||||||||||||
Interest Expense (Non-Operating) | -- | -- | $-280.0K | $-199.0K | -- | -- | -- | -- | $4.2M | -- | ||
Intinc | $77.0K | $247.0K | $-5.0M | $-2.8M | $19.8M | -- | $10.5M | $19.4M | $62.5M | $51.8M | ||
Net Non-Operating Interest Income/Expense | $77.0K | $243.0K | $-4.9M | $-3.3M | $55.0K | $118.0K | $584.0K | $1.0M | $62.5M | $51.8M | ||
Gain on Sale of Securities | $2.1M | $748.0K | $-291.0K | $-24.0K | -- | -- | $249.6M | $93.4M | -- | -- | ||
Other Income/Expense | $11.0K | $-148.0K | $291.0K | $24.0K | $2.5M | $-50.0M | $-267.2M | $194.3M | $255.0K | $36.0K | ||
Other Special Charges | $-11.0K | $-600.0K | $177.0M | $-12.4M | $-3.6M | $47.1M | $271.9M | $-183.5M | $-255.0K | $-36.0K | ||
SPECIAL ITEMS | ||||||||||||
Restructring And Mn A Income | $-4.0M | $-5.4M | $-7.8M | $-9.5M | $-12.0M | -- | $-22.4M | $-25.0M | -- | -- | ||
Special Income Charges | $4.0M | $5.4M | $7.8M | $9.5M | $12.8M | $16.3M | $24.9M | $-526.2M | $-32.6M | -- | ||
Impairment of Capital Assets | -- | -- | -- | -- | $-778.0K | -- | $-2.5M | $-2.7M | $32.6M | -- | ||
PRE-TAX INCOME | ||||||||||||
EBIT | $-48.6M | $-43.8M | $-55.2M | $-34.1M | -- | $-149.0M | $-57.7M | $-467.8M | $37.8M | $151.9M | ||
Pre-Tax Income | $-48.6M | $-43.8M | $-55.0M | $-33.9M | $-82.6M | $-149.0M | $-57.7M | $-467.8M | $37.8M | $151.9M | ||
INCOME TAX | ||||||||||||
Tax Provision | $2.8M | $3.1M | $1.3M | $3.2M | $2.6M | $15.0M | $64.2M | $-43.0M | $4.7M | $13.6M | ||
NET INCOME | ||||||||||||
Net Income | $-51.3M | $-46.9M | $-56.6M | $-37.1M | $-85.2M | $-164.0M | $-121.9M | $-424.9M | $33.1M | $138.3M | ||
Net Income (Continuing Operations) | $-51.3M | $-46.9M | $-56.6M | $-37.1M | $-85.2M | $-164.0M | $-121.9M | $-424.9M | $33.1M | $138.3M | ||
Net Income (Discontinued Operations) | $-51.3M | $-46.9M | $-56.6M | $-37.1M | $-85.2M | $-164.0M | $-121.9M | $-424.9M | $33.1M | $138.3M | ||
Net Income (Common Stockholders) | $-51.3M | $-46.9M | $-56.6M | $-37.1M | $-85.2M | $-164.0M | $-121.9M | $-435.6M | $33.1M | $138.3M | ||
Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | $60.4M | $150.4M | ||
TOTALS | ||||||||||||
Total Expenses | $-252.2M | $-334.1M | $-475.6M | $634.3M | $841.3M | $1.2B | $1.6B | $1.4B | $1.6B | $1.7B | ||
SHARE & EPS DATA | ||||||||||||
Average Shares Outstanding | $39.4M | $42.0M | $45.6M | $48.0M | $50.5M | $53.4M | $57.0M | $58.0M | $56.8M | $55.6M | ||
Average Shares Outstanding (Diluted) | $39.5M | $8.4M | $8.2M | $7.7M | $7.4M | $53.4M | $57.0M | $58.0M | $58.4M | $60.0M | ||
Shares Outstanding | $40.3M | $44.3M | $46.5M | $49.3M | $51.5M | $56.0M | $57.3M | $56.3M | $55.7M | $56.1M | ||
Basic EPS | -- | -- | -- | -- | $-1.71 | $-3.07 | $-2.1K | $-7.3K | $0.58 | $2.49 | ||
Basic EPS (Continuing Operations) | -- | -- | -- | -- | $-1.71 | $-3.07 | $-2.1K | $-7.3K | $0.58 | $2.49 | ||
Diluted EPS | $-1.3 | $-1.12 | $-1.24 | $-0.77 | $-1.71 | $-3.07 | $-2.1K | $-7.3K | $0.57 | $2.36 | ||
Diluted EPS (Continuing Operations) | -- | -- | -- | $-0.77 | -- | -- | $-2.1K | $-7.3K | $0.57 | $2.36 | ||
OTHER METRICS | ||||||||||||
Allowances For Construction | -- | -- | -- | -- | $196.9M | -- | -- | -- | -- | -- | ||
Development Expense | -- | -- | -- | -- | $196.9M | $313.0M | -- | -- | -- | -- | ||
Excise Taxes | -- | -- | -- | -- | -- | $315.7M | -- | -- | -- | -- | ||
Other Costof Revenue | -- | -- | -- | -- | -- | -- | -- | -- | $512.5M | $564.6M | ||
Other Gand A | $19.5M | $27.0M | $48.2M | $59.3M | $85.9M | $111.9M | $658.2M | $171.0M | $160.0M | $175.1M | ||
Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | -- | $-3.0M | -- | -- | ||
Rent And Landing Fees | $19.5M | $27.0M | $48.2M | $-640.0K | $-658.0K | -- | -- | -- | -- | -- | ||
Selling Expense | $120.0M | $156.5M | $204.4M | $249.2M | -- | -- | -- | -- | -- | -- | ||
Write Off | -- | -- | -- | -- | -- | -- | -- | $526.2M | -- | -- | ||
Restruct | $-4.0M | $-5.4M | $-7.8M | $-9.5M | $-12.0M | -- | $-22.4M | $-25.0M | -- | -- |
Financial data is updated quarterly and may not reflect the most recent earnings.
A | B | C | D | |
---|---|---|---|---|
1 | Symbol | Price | Change | Vol |
2 | WIX | $141.08 | +1.6% | 1.41M |
3 | ||||
4 | ||||
5 | ||||
6 |