GOOGL Stock Annual Income Statement. Download in Excel

	Dec-14	Dec-15	Dec-16	Dec-17	Dec-18	Dec-19	Dec-20	Dec-21	Dec-22	Dec-23
AccruedPreferredStockDividends		522 M
Amortization of intangibles	-43 M	15,869 M	16,468 M	45,583 M	17,888 M	20,624 M	21,175 M	22,956 M	28,960 M	29,198 M
Basic EPS from continuing operations	1.03	2.39	2.83	0.91	2.21	2.48	2.96	5.69	4.59	5.84
Basic EPS total	1.07	2.39	2.83	0.91	2.21	2.48	2.96	5.69	4.59	5.84
Basic weighted shares outstanding	13,519 M	6,849 M	6,878 M	13,861 M	13,901 M	13,851 M	13,616 M	13,353 M	13,066 M	12,636 M
BasicDiscontinuousOperations	0.04
Cost of sales	25,691 M	28,164 M	35,138 M	45,583 M	59,549 M	71,896 M	84,732 M	110,939 M	126,203 M	133,332 M
Depreciation									13,475 M	11,946 M
Depreciation unreconciled				45,583 M		71,896 M
DepreciationAndAmortization				45,583 M		71,896 M			13,475 M	11,946 M
DevelopmentExpense					59,549 M
Diluted EPS total	1.05	2.36	2.79	0.9	2.19	2.46	2.93	5.61	4.56	5.8
Diluted normalized net income/share	1.01	2.36	2.79	0.9	2.19	2.46	2.93	5.61	4.56	5.8
Diluted weighted shares outstanding	13,741 M	6,930 M	6,994 M	14,069 M	14,067 M	13,972 M	13,741 M	13,553 M	13,152 M	12,723 M
DilutedDiscontinuousOperations	0.04
Earnings from equity interest		-227 M	-202 M	-156 M
EarningsFromEquityInterestNetOfTax		-227 M	-202 M	-156 M
GainOnSaleOfPPE					-138 M	455 M	176 M	149 M	1,960 M	236 M
GainOnSaleOfSecurity	238 M	357 M	272 M	185 M	5,460 M	2,649 M	5,592 M	12,380 M	103 M	690 M
GeneralAndAdministrativeExpense	5,851 M	6,136 M	6,985 M	6,872 M	6,923 M	9,551 M	11,052 M	13,510 M	15,724 M	16,425 M
Gross operating profit	40,310 M	46,825 M	55,134 M	65,272 M	77,270 M	89,961 M	97,795 M	146,698 M	156,633 M	174,062 M
ImpairmentOfCapitalAssets						71,896 M
Income before tax	17,259 M	19,651 M	24,150 M	27,193 M	34,913 M	39,625 M	48,082 M	90,734 M	71,328 M	85,717 M
Income restructuring and M&A							84,732 M			3,933 M
Income taxes	3,639 M	3,303 M	4,672 M	14,531 M	4,177 M	5,282 M	7,813 M	14,701 M	11,356 M	11,922 M
Interest income	746 M	999 M	1,220 M	1,312 M	1,878 M	2,427 M	1,865 M	1,499 M	2,174 M	3,865 M
InterestExpenseNonOperating	101 M	104 M	124 M	109 M	114 M	100 M	135 M	346 M	357 M	308 M
MarketingExpense	3,004 M	28,164 M	3,900 M	5,100 M	6,400 M	6,800 M	5,400 M	7,900 M	9,200 M	8,700 M
MinorityInterests				722 M	659 M	160 M	2,795 M	310 M	35 M
MiscOtherSpecialCharges	763 M	291 M	434 M	1,047 M	7,389 M	5,394 M	6,858 M	12,020 M	-3,514 M	1,424 M
Net income from total operations	14,136 M	16,348 M	19,478 M	12,662 M	30,736 M	34,343 M	40,269 M	76,033 M	59,972 M	73,795 M
NetIncomeCommonStockholders	14,136 M	15,826 M	19,478 M	12,662 M	30,736 M	34,343 M	40,269 M	76,033 M	59,972 M	73,795 M
NetIncomeContinuousOperations	14,136 M	16,348 M	19,478 M	12,662 M	30,736 M	34,343 M	40,269 M	76,033 M	59,972 M	73,795 M
NetIncomeDiscontinuousOperations	516 M
NetNonOperatingInterestIncomeExpense	645 M	895 M	1,096 M	1,155 M	1,672 M	2,160 M	1,512 M	990 M	-1,817 M	-3,557 M
NonRecurringOperationExpense		28,164 M
Normalized income										71,413 M
Operating income	16,496 M	19,360 M	23,716 M	26,146 M	27,524 M	34,231 M	41,224 M	78,714 M	74,842 M	84,293 M
Operating income before depreciation (EBITDA)	27,318 M	24,818 M	30,418 M	34,217 M	44,062 M	51,506 M	61,914 M	103,521 M	85,160 M	97,971 M
OperatingExpense	23,814 M	55,629 M	31,418 M	84,709 M	109,295 M	55,730 M	56,571 M	67,984 M	81,791 M	81,791 M
Other income net	-763 M	-291 M	-434 M	-1,047 M	-7,389 M	-5,394 M	-6,858 M	98,919 M	-5,331 M	-2,133 M
OtherGainLossFromDispositionOfDiscontinuedOperations	516 M
OtherGandA	5,851 M	6,136 M	6,985 M	6,872 M	6,923 M	9,551 M	11,052 M	13,510 M	15,724 M	16,425 M
OtherImpairmentOfCapitalAssets		281 M						110,939 M
OtherOperatingExpenses	-771 M	-852 M	-680 M	2,736 M	5,071 M	1,697 M	-690 M	-1,384 M	-2,221 M	-2,346 M
OtherunderPreferredStockDividend		522 M
PreferredStockDividends		522 M
PromotionAndAdvertising									126,203 M
RentAndLandingFees	570 M	734 M	897 M	1,100 M	1,300 M
Research & development expense	9,832 M	12,282 M	13,948 M	16,625 M	80,968 M	26,018 M	27,573 M	31,562 M	39,500 M	45,427 M
ResearchExpense	9,832 M	12,282 M	13,948 M	16,625 M	21,419 M	26,018 M	27,573 M	31,562 M	39,500 M	45,427 M
RestructringAndMnAIncome							84,732 M			3,933 M
Revenue per share	-43 M	15,869 M	16,468 M	45,583 M	17,888 M	20,624 M	21,175 M	22,956 M	28,960 M	29,198 M
SalariesAndWages			-1,500 M	-1,600 M	-1,500 M	-1,800 M	-2,700 M	-3,100 M	-3,900 M	-4,500 M
SecuritiesAmortization									126,203 M
Selling Gen & administrative expense	13,982 M	43,347 M	17,470 M	19,765 M	23,256 M	28,015 M	28,998 M	36,422 M	42,291 M	44,342 M
SellingAndMarketingExpense	8,131 M	37,211 M	10,485 M	12,893 M	16,333 M	18,464 M	17,946 M	22,912 M	26,567 M	27,917 M
SellingExpense	25,691 M
Special income/charges		-28,164 M				-71,896 M	-84,732 M			-3,933 M
Total Income available for interest expense (EBIT)	17,360 M	19,755 M	24,274 M	27,302 M	35,027 M	39,725 M	48,217 M	91,080 M	71,685 M	86,025 M
Total common shares outstanding	13,612 M	13,766 M	13,828 M	13,906 M	13,904 M	13,746 M	13,483 M	13,219 M	12,807 M	12,433 M
Total net income	14,136 M	16,348 M	19,478 M	12,662 M	30,736 M	34,343 M	40,269 M	76,033 M	59,972 M	73,795 M
Total ordinary shares	5,859 M	5,859 M	5,859 M	5,859 M	5,859 M	5,859 M	5,859 M	5,859 M	5,859 M	5,859 M
Total revenues	66,001 M	74,989 M	90,272 M	110,855 M	136,819 M	161,857 M	182,527 M	257,637 M	282,836 M	307,394 M
TotalExpenses	49,505 M	83,793 M	66,556 M	130,292 M	168,844 M	127,626 M	141,303 M	178,923 M	207,994 M	223,101 M
TotalRevenue	66,001 M	74,989 M	90,272 M	110,855 M	136,819 M	161,857 M	182,527 M	257,637 M	282,836 M	307,394 M

<< PREVIOUS STOCK

NEXT STOCK>>

Call: 1-877-778-8358

Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.

Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University