WMB logo

WMB

Williams Companies Inc. (The)

$57.88
-$0.12(-0.21%)
87
Overall
85
Value
90
Tech
--
Quality
Market Cap
$69.77B
Volume
4.09M
52W Range
$43.98 - $63.45
Target Price
$64.67
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$7.4B$7.5B$8.0B$8.7B$8.2B$7.7B$10.6B$11.0B$10.9B$10.5B
Total Revenue
$7.4B$7.5B$5.3B$5.5B$5.9B$7.7B$10.6B$11.0B$10.9B$10.5B
COST OF GOODS SOLD
Cost of Revenue
$1.8B$1.7B$2.3B$-17.0M--$3.3B$5.9B$5.5B$4.1B--
GROSS PROFIT
Gross Profit
$5.6B$5.8B$5.1B$8.7B$8.2B$4.4B$4.8B$5.5B$10.9B$10.5B
OPERATING EXPENSES
Operating Expenses
$1.7B$1.6B$1.6B$1.5B$1.5B$1.3B$1.5B$1.8B$2.0B$2.2B
Selling, General & Administrative
$615.0M$716.0M$594.0M$569.0M$558.0M$466.0M$558.0M$636.0M$665.0M$708.0M
Selling & Marketing Expenses
$741.0M$723.0M$594.0M$569.0M$558.0M$466.0M$558.0M$636.0M$665.0M$708.0M
General & Administrative Expenses
$-126.0M$-7.0M$-62.0M$-73.0M------------
Depreciation & Amortization
$1.7B$1.8B$1.7B$1.7B$1.7B$1.7B$1.8B$2.0B$3.8B$4.0B
Amortization
$-353.0M$-356.0M$-347.0M$-333.0M$-324.0M$-328.0M--------
Other Operating Expenses
$40.0M$142.0M$71.0M$67.0M$8.0M$22.0M$1.6B$1.8B$2.0B$2.1B
OPERATING INCOME
Operating income
$1.5B$1.6B$1.1B$4.8B$4.5B$4.2B$2.6B$3.0B$4.3B$3.3B
EBITDA
$25.0M$1.4B$2.3B$2.1B$2.8B$3.2B$5.1B$5.7B$7.7B$6.6B
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$-1.0B$-1.2B$-1.1B$-1.1B$-1.2B$-1.2B$1.2B$1.1B$1.2B$1.4B
Intinc
$27.0M$63.0M$282.0M$187.0M$107.0M$8.0M$18.0M$16.0M$108.0M$343.0M
Net Non-Operating Interest Income/Expense
$27.0M$63.0M$282.0M$187.0M$107.0M$8.0M$18.0M$1.1B$-1.1B$-1.0B
Other Income/Expense
$922.0M$832.0M$-256.0M$735.0M$244.0M$943.0M$-612.0M$656.0M$-817.0M$-668.0M
Other Special Charges
$102.0M$74.0M$-25.0M$92.0M$33.0M$-43.0M$6.0M$18.0M$99.0M$108.0M
SPECIAL ITEMS
Restructring And Mn A Income
$-60.0M$-69.0M$-141.0M$-71.0M$-59.0M$-65.0M--------
Special Income Charges
$1.3B$-69.0M$-141.0M$-71.0M$-59.0M$187.0M----$-534.0M$-127.0M
Impairment of Capital Assets
$1.3B$873.0M------$187.0M--------
PRE-TAX INCOME
EBIT
$-1.7B$-375.0M$535.0M$331.0M$1.1B$1.4B$3.3B$3.7B$5.6B$4.3B
Pre-Tax Income
$-1.7B$-375.0M$535.0M$331.0M$1.1B$277.0M$2.1B$2.5B$4.4B$3.0B
INCOME TAX
Tax Provision
$-399.0M$-25.0M$-2.0B$138.0M$335.0M$79.0M$511.0M$425.0M$1.0B$640.0M
NET INCOME
Net Income
$-1.3B$-424.0M$2.5B$193.0M$850.0M$211.0M$1.5B$2.0B$3.2B$2.2B
Net Income (Continuing Operations)
$-1.3B$-424.0M$2.5B$193.0M$850.0M$211.0M$1.5B$2.1B$3.4B$2.3B
Net Income (Discontinued Operations)
$-1.3B$-424.0M$2.5B$193.0M$850.0M$211.0M$1.5B$2.0B$3.2B$2.2B
Net Income (Common Stockholders)
$-571.0M$-424.0M$2.2B$2.9B$2.9B$208.0M$1.5B$2.0B$3.2B$2.2B
Normalized Income
--------$1.4B$1.6B--------
TOTALS
Total Expenses
$3.4B$3.3B$3.9B$1.5B$1.5B$1.3B$5.6B$7.9B$2.0B$2.2B
SHARE & EPS DATA
Average Shares Outstanding
$749.3M$750.7M$826.2M$973.6M$1.2B$1.2B$1.2B$1.2B$1.2B$1.2B
Average Shares Outstanding (Diluted)
$749.3M$750.7M$828.5M$973.6M$1.2B$1.2B$1.2B$1.2B$1.2B$1.2B
Shares Outstanding
$750.1M$825.8M$827.3M$1.2B$1.2B$1.2B$1.2B$1.2B$1.2B$1.2B
Basic EPS
$-0.76$-0.57$2.63$-0.16$0.70$0.17$1.25$1.68$2.61$1.82
Basic EPS (Continuing Operations)
$-0.76$-0.57$2.63$-0.16$0.71$0.17$1.25$1.68$2.61$3.64
Diluted EPS
$-0.76$-0.57$2.62$-0.16$0.70$0.17$1.24$1.67$2.6$1.82
Diluted EPS (Continuing Operations)
$-0.76$-0.57$2.62$-0.16$0.70$0.17$1.24$1.67$2.6$3.64
Dividend Per Share
$2.45$1.68$1.2$1.36$1.52$1.6$1.64$1.72$1.9$1.9
OTHER METRICS
Accrued Preferred Stock Dividends
------$1.0M$3.0M$3.0M$3.0M$3.0M$3.0M$3.0M
Basic Discontinuous Operations
--------$-0.01------$-0.08--
Diluted Discontinuous Operations
----------------$-0.08--
Earnings from equity interest
$335.0M$397.0M$434.0M$396.0M$375.0M$328.0M$608.0M$637.0M$589.0M$560.0M
Earnings From Equity Interest Net Of Tax
$335.0M$397.0M$434.0M$396.0M$375.0M$328.0M$608.0M$637.0M$589.0M$560.0M
Exploration Development And Mineral Property Lease Expenses
$1.7B$1.6B$1.6B$1.5B$1.5B$1.3B--------
Gain On Sale Of Business
----$1.1B----------$129.0M--
Gain On Sale Of P P E
----$1.1B$692.0M$-2.0M----------
Gains Loss On Disposal Of Discontinued Operations
--------$-15.0M------$-97.0M--
Insurance And Claims
$-126.0M$-7.0M$-9.0M--------------
Interest Expense Operating
$1.0B$1.2B$1.1B$1.1B$1.2B$1.2B$1.2B$1.1B$1.2B--
Minority Interests
$743.0M$-74.0M$-335.0M$-155.0M$136.0M$13.0M$-45.0M$2.0B$-124.0M$-121.0M
Net Income Discontinuous Operations
--------$-15.0M------$-97.0M--
Net Operating Interest Income Expense
$-1.0B$-1.2B$-1.1B$-1.1B$-1.2B$-1.2B$-1.2B$-1.1B$-1.2B--
Non Recurring Operation Expense
----------------$-534.0M--
Other Gand A
$-126.0M$-7.0M$-62.0M$-73.0M------------
Other Impairment Of Capital Assets
$1.4B$1.3B$1.2B$1.9B$650.0M$1.2B$2.0M------
Otherunder Preferred Stock Dividend
------$1.0M$3.0M$3.0M$3.0M$3.0M$3.0M$3.0M
Preferred Stock Dividends
------$1.0M$3.0M$3.0M$3.0M$3.0M$3.0M$3.0M
Rent And Landing Fees
$-69.0M$-64.0M$-62.0M$-73.0M------------
Restruct
$-60.0M$-69.0M$-141.0M$-71.0M$-59.0M$-65.0M--------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2WMB$57.88-0.2%4.09M
3
4
5
6

Get Williams Companies Inc. (The) Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.