Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

XPOF Stock Annual Income Statement. Download in Excel

Xponential Fitness Inc

Sector: Arts, Entertainment, and Recreation   

Industry: Theater Companies and Dinner Theaters

13.83
 
USD
  
0.04
  
(0.29%)
Previous close: 13.79  Open: 13.58  Bid: 12.87  Ask: 14.43
52 week range    
7.40   
   18.95
Mkt Cap: 749 M  Avg Vol (90 Days): 463,103
Peers   
Last updated: Monday 23rd December 2024

Stock Rankings

38
MarketXLS Rank
40
Value
15
Technical
60
Quality
How are these ranks calculated?
Search for a stock

Financials

XPOF Income Statement

Annual
Invalid dateDec-21Dec-22Dec-23
AccretionOnPreferredStock-13 M
AccruedPreferredStockDividends6 M13 M8 M
Amortization of intangibles169 M166 M172 M
Basic EPS from continuing operations-2.85-0.871.18
Basic EPS total-2.85-0.871.18
Basic weighted shares outstanding22 M25 M32 M
Cost of sales13 M83 M97 M
Depreciation10 M15 M17 M
Depreciation unreconciled10 M15 M17 M
DepreciationAndAmortization10 M15 M17 M
Diluted EPS total-2.85-0.87-0.44
Diluted normalized net income/share-2.85-0.87-0.44
Diluted weighted shares outstanding22 M25 M40 M
ExciseTaxes13 M47 M
Fees-47 M
GainOnSaleOfPPE-483000.078000.02 M
GeneralAndAdministrativeExpense95 M125 M167 M
Gross operating profit142 M162 M222 M
ImpairmentOfCapitalAssets118000.04 M17 M
Income before tax-51 M3 M-642000.0
Income restructuring and M&A14 M
Income taxes783000.0526000.01 M
Interest income1 M2 M2 M
InterestExpenseNonOperating25 M13 M39 M
InterestExpenseOperating58 M
MarketingExpense13 M17 M23 M
MinorityInterests33 M-945000.0810000.0
MiscOtherSpecialCharges4 M2 M
Net income from total operations-19 M22 M-17 M
NetIncomeCommonStockholders-25 M-22 M38 M
NetIncomeContinuousOperations-19 M3 M-2 M
NetNonOperatingInterestIncomeExpense-24 M-11 M-37 M
Normalized income30 M
Operating income-31 M15 M40 M
Operating income before depreciation (EBITDA)-7 M34 M68 M
OperatingExpense131 M141 M184 M
Other income net-4 M-7 M-2 M
OtherGandA95 M125 M167 M
OtherImpairmentOfCapitalAssets4 M3 M
OtherOperatingExpenses13 M523000.019 M
OtherWriteDown18 M
OtherunderPreferredStockDividend6 M13 M-5 M
PreferredStockDividends6 M13 M-5 M
PromotionAndAdvertising7 M8 M9 M
RentAndLandingFees6 M
RestructringAndMnAIncome14 M
Revenue per share175 M166 M172 M
SalariesAndWages29 M18 M
SecuritiesAmortization29 M
Selling Gen & administrative expense108 M161 M190 M
SellingAndMarketingExpense13 M36 M23 M
Special income/charges-29 M-4 M-17 M
Total Income available for interest expense (EBIT)-26 M16 M38 M
Total common shares outstanding47 M49 M47 M
Total net income-19 M22 M-17 M
Total ordinary shares32 M32 M32 M
Total revenues155 M245 M319 M
TotalExpenses143 M224 M280 M
TotalRevenue155 M245 M319 M
WriteDown29 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University