Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Search for stocks (e.g., AAPL, GOOGL, AMZN)
XPOF logo

XPOF

NYE
Xponential Fitness Inc. Class A
Arts, Entertainment, and RecreationTheater Companies and Dinner Theaters
Watchlists:
Last updated: Wednesday 9th July 2025
10.00
+0.57 (6.04%)
Prev Close:9.43
Open:9.52
Bid:9.93
Ask:10.03
52 Week Range
6.64
18.95
Volume:689,137
Mkt Cap:359 M
Price Target
$11.50
+15.0%
Metrics

Growth

EPS
QoQ
N/A
YoY
N/A
Revenue
QoQ
N/A
YoY
N/A
Free Cash Flow
QoQ
N/A
YoY
N/A

Peers

Stock
Dividend
Mkt Cap
PE
Price
N/A
9 B
51.73
106.33
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
0 B
N/A
10

Risk

Financial Health

Liquidity Ratios
Financial Scores

Technicals

Technical Oscillators
Volatility Metrics
Financials

Financial Statements

XPOF - Income Statement (Annual)

Dec-24Dec-23Dec-22Dec-21Invalid date
Accrued Preferred Stock Dividends6 M
Depreciation And Amortization18 M17 M15 M10 M
Excise Taxes13 M
Gain On Sale Of PPE-483000.0
General And Administrative Expense177 M169 M125 M95 M
Gross Profit Margin (profit Margin After CGS)212 M318 M162 M142 M
Impairment Of Capital Assets63 M17 M4 M118000.0
Interest Expense Non Operating46 M39 M13 M25 M
Marketing Expense27 M23 M17 M13 M
Minority Interests34 M2 M-945000.033 M
Misc Other Special Charges4 M
Net Income (loss)-65 M-4 M22 M-19 M
Net Income Common Stockholders-73 M588000.0-22 M-25 M
Net Income Continuous Operations-99 M-6 M3 M-19 M
Net Non Operating Interest Income Expense-44 M-37 M-11 M-24 M
Operating Income-54 M35 M15 M-31 M
Operating Income Before Depreciation (EBITDA)-31 M54 M35 M-7 M
Operating Expense222 M212 M141 M131 M
Other Gand A177 M169 M125 M95 M
Other Operating Expenses998000.03 M523000.013 M
Otherunder Preferred Stock Dividend-1 M-5 M13 M6 M
Preferred Stock Dividends-1 M-5 M13 M6 M
Promotion And Advertising7 M
Rent And Landing Fees6 M
Salaries And Wages43 M55 M
Securities Amortization29 M
Selling And Marketing Expense27 M23 M17 M13 M
Total Income Available For Interest Expense (EBIT)-53 M33 M16 M-26 M
Total Revenues320 M318 M245 M155 M
Total Expenses330 M212 M224 M143 M
Total Revenue320 M318 M245 M155 M
Write Down29 M
Amord135 M184 M166 M175 M
Avgshs32 M32 M25 M22 M
Avgshsdt32 M40 M25 M22 M
Basiceps-2.271.18-0.87-2.85
Basicepscont-2.271.18-0.87-2.85
Cor108 M97 M83 M13 M
Depamor18 M17 M15 M10 M
Dileps-2.27-0.44-0.87-2.85
Dilepscont-2.27-0.44-0.87-2.85
Intinc2 M2 M2 M1 M
Netincdisc-65 M-4 M22 M-19 M
Othincexp-10 M21 M-7 M-4 M
Pretaxinc-99 M-5 M3 M-51 M
Sga204 M192 M143 M108 M
Shsout48 M47 M49 M47 M
Specincchg-63 M-17 M-4 M-29 M
Taxprov-342000.01 M526000.0783000.0
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.

John D.

Financial Analyst

I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...

Kirubakaran K.

Investment Professional

MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.

David L.

Financial Analyst

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.

Lloyd L.

Professional Trader