ZIM
ZIM Integrated Shipping Services Ltd.
$14.65
+$0.28(+1.95%)
30
Overall
--
Value
30
Tech
--
Quality
Market Cap
$1.75B
Volume
3.09M
52W Range
$11.04 - $30.15
Target Price
$14.60
Order:
Income Statement
| Metric | Trend | Chart | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Total Revenue | $4.0B | $10.7B | $12.6B | $5.2B | $8.4B | ||
| Total Revenue | $4.0B | $10.7B | $12.6B | $5.2B | $8.4B | ||
| COST OF GOODS SOLD | |||||||
| Cost of Revenue | $-2.8B | $-3.9B | $-4.8B | $7.4B | $5.6B | ||
| GROSS PROFIT | |||||||
| Gross Profit | $865.0M | $6.1B | $6.4B | $-2.2B | $2.8B | ||
| OPERATING EXPENSES | |||||||
| Operating Expenses | $450.5M | $1.0B | $1.7B | $303.4M | $256.7M | ||
| Selling, General & Administrative | $163.2M | $267.7M | $338.3M | $280.7M | $296.1M | ||
| Selling & Marketing Expenses | $-1.6B | $-2.1B | $-2.2B | $213.3M | -- | ||
| General & Administrative Expenses | $163.2M | $267.7M | $338.3M | $280.7M | $296.1M | ||
| Salaries & Wages | $-4.3M | $968.0K | $900.0K | $185.5M | -- | ||
| Depreciation & Amortization | $-314.2M | $-779.2M | $-1.4B | $22.0M | -- | ||
| Depreciation & Amortization | $291.6M | $756.3M | $1.4B | $22.0M | -- | ||
| Amortization | $-86.0K | -- | -- | -- | -- | ||
| Other Operating Expenses | $-4.3M | -- | -- | $22.7M | $-39.4M | ||
| OPERATING INCOME | |||||||
| Operating income | $706.1M | $5.8B | $6.1B | $-2.5B | $2.5B | ||
| EBITDA | $855.0M | $6.4B | $7.2B | $-897.0M | $3.8B | ||
| NON-OPERATING ITEMS | |||||||
| Interest Expense (Non-Operating) | $-150.4M | $-168.9M | $-224.8M | $446.7M | $471.5M | ||
| Intinc | $8.1M | $18.8M | $130.9M | $142.2M | $149.2M | ||
| Net Non-Operating Interest Income/Expense | $8.1M | $18.8M | $130.9M | $-304.5M | $-322.3M | ||
| Gain on Sale of Securities | -- | $4.6B | -- | -- | -- | ||
| Other Income/Expense | $-521.3M | $-4.6B | $700.0K | $7.8M | -- | ||
| Other Special Charges | $17.0M | $890.8M | $1.4B | -- | -- | ||
| SPECIAL ITEMS | |||||||
| Special Income Charges | $518.0M | $2.8M | $6.9M | -- | -- | ||
| Impairment of Capital Assets | $-3.3M | $-2.8M | $-6.9M | -- | -- | ||
| PRE-TAX INCOME | |||||||
| EBIT | $540.8M | $5.7B | $5.8B | $-2.4B | $2.7B | ||
| Pre-Tax Income | $540.8M | $5.7B | $6.0B | $-2.8B | $2.2B | ||
| INCOME TAX | |||||||
| Tax Provision | $16.6M | $1.0B | $1.4B | $127.6M | $51.2M | ||
| NET INCOME | |||||||
| Net Income | $1.0B | $9.3B | $9.2B | $-2.9B | $2.1B | ||
| Net Income (Continuing Operations) | $1.0B | $9.3B | $9.2B | $-2.9B | $2.2B | ||
| Net Income (Discontinued Operations) | $1.0B | $9.3B | $9.2B | $-2.9B | $2.1B | ||
| Net Income (Common Stockholders) | $1.0B | $9.3B | $9.2B | $-2.9B | $2.1B | ||
| Normalized Income | -- | -- | -- | $-2.1B | $2.2B | ||
| TOTALS | |||||||
| Total Expenses | $-2.4B | $-2.9B | $-3.1B | $7.7B | $5.9B | ||
| SHARE & EPS DATA | |||||||
| Average Shares Outstanding | $100.0M | $230.3M | $120.0M | $120.2M | $120.4M | ||
| Average Shares Outstanding (Diluted) | $208.8M | $237.9M | $240.1M | -- | -- | ||
| Shares Outstanding | $120.5M | $120.5M | $120.5M | $120.5M | $120.5M | ||
| Basic EPS | $5.18 | $40.31 | $38.49 | $-22.42 | $17.84 | ||
| Basic EPS (Continuing Operations) | $5.18 | $40.31 | $38.49 | $-22.42 | $17.84 | ||
| Diluted EPS | $4.96 | $39.02 | $38.35 | $120.2M | $120.5M | ||
| Diluted EPS (Continuing Operations) | $4.96 | $39.02 | $38.35 | $120.2M | $120.5M | ||
| OTHER METRICS | |||||||
| Acquired In Process Rn D | $-518.0M | -- | -- | -- | -- | ||
| Acquired In Process Rn D Income | -- | $4.6B | -- | -- | -- | ||
| Commission Expenses | $-159.1M | $-238.8M | $-261.1M | $209.5M | -- | ||
| Cumulative Effect Of Accounting Change | $189.4M | $175.6M | $239.4M | -- | -- | ||
| Earnings from equity interest | $3.3M | $4.0M | $-700.0K | $-7.8M | -- | ||
| Earnings From Equity Interest Net Of Tax | $3.3M | $4.0M | $-700.0K | $-7.8M | -- | ||
| Fuel | $2.8B | $3.9B | $4.8B | -- | -- | ||
| Gain On Sale Of P P E | $8.8M | $8.7M | $42.7M | -- | -- | ||
| Insurance And Claims | $-9.6M | $-11.5M | $-15.2M | $21.5M | -- | ||
| Maintenance And Repairs | $-3.9M | $-4.3M | -- | -- | -- | ||
| Minority Interests | $6.2M | $8.8M | $9.6M | $7.7M | $-6.1M | ||
| Other Costof Revenue | -- | -- | -- | $5.9B | $4.5B | ||
| Other Gand A | $163.2M | $267.7M | $338.3M | $280.7M | $296.1M | ||
| Realized Capital Gain | $518.0M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | ZIM | $14.65 | +1.9% | 3.09M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get ZIM Integrated Shipping Services Ltd. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW