ADM
$60.53
-$0.16(-0.26%)
68
Overall
100
Value
36
Tech
--
Quality
Market Cap
$29.12B
Volume
4.04M
52W Range
-- - --
Target Price
$57.67
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $67.7B | $62.3B | $60.8B | $64.3B | $64.7B | $64.4B | $85.2B | $101.6B | $93.9B | $85.5B | ||
| Total Revenue | $67.7B | $62.3B | $60.8B | $64.3B | $64.7B | $64.4B | $85.2B | $101.6B | $93.9B | $85.5B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $63.7B | $58.7B | $57.3B | $60.2B | $60.5B | $59.9B | $79.3B | $94.0B | $86.4B | $79.8B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $4.0B | $3.6B | $3.5B | $4.2B | $4.1B | $4.5B | $6.0B | $7.6B | $7.5B | $5.8B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $65.7B | $2.0B | $2.0B | $62.3B | $2.5B | $62.6B | $3.0B | $3.4B | $3.5B | $3.7B | ||
| Research & Development | $122.0M | $123.0M | $129.0M | $141.0M | $154.0M | $160.0M | $171.0M | $216.0M | $256.0M | $269.0M | ||
| Research Expense | $122.0M | $123.0M | $129.0M | $141.0M | $154.0M | $160.0M | $171.0M | $216.0M | -- | -- | ||
| Selling, General & Administrative | $2.0B | $2.0B | $2.0B | $62.3B | $2.5B | $2.7B | $3.0B | $3.4B | $3.5B | $3.7B | ||
| Selling & Marketing Expenses | -- | -- | -- | $60.2B | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $2.0B | $2.0B | $2.0B | $2.2B | $2.5B | $2.7B | $3.0B | $3.4B | $3.5B | $3.7B | ||
| Salaries & Wages | -- | -- | -- | -- | -- | -- | $79.3B | $147.0M | -- | -- | ||
| Depreciation & Amortization | $799.0M | $787.0M | $802.0M | $812.0M | $827.0M | $800.0M | $807.0M | $794.0M | $825.0M | $875.0M | ||
| Depreciation & Amortization | $799.0M | $787.0M | $802.0M | $812.0M | $827.0M | $59.9B | $807.0M | $794.0M | -- | -- | ||
| Amortization | $2.2B | $2.3B | $2.4B | $2.5B | $3.4B | $3.5B | $4.2B | $4.2B | $4.3B | $4.8B | ||
| Other Operating Expenses | $63.7B | $-1.0M | -- | $-3.0M | $-8.0M | $-2.0M | $-7.0M | $-6.0M | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $2.0B | $60.4B | $1.5B | $2.0B | $62.2B | $1.8B | $3.0B | $4.2B | $4.1B | $2.1B | ||
| EBITDA | $3.5B | $3.0B | $2.9B | $3.4B | $3.0B | $3.2B | $4.6B | $5.6B | $6.0B | $4.1B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $308.0M | $293.0M | $330.0M | $364.0M | $402.0M | $339.0M | $265.0M | $396.0M | $647.0M | $706.0M | ||
| Net Non-Operating Interest Income/Expense | $-308.0M | $-293.0M | $-330.0M | $-364.0M | $-402.0M | $-339.0M | $-265.0M | $103.0M | $-647.0M | $-706.0M | ||
| Gain on Sale of Securities | $616.0M | $-352.0M | $637.0M | $-53.0M | $44.0M | $23.0M | $-1.5B | $408.0M | -- | -- | ||
| Other Income/Expense | $-811.0M | $-531.0M | $-572.0M | $-579.0M | $-639.0M | $-536.0M | $-653.0M | $1.1B | $-727.0M | $-872.0M | ||
| Other Special Charges | $421.0M | $239.0M | $116.0M | $61.0M | $185.0M | $-43.0M | $58.0M | $358.0M | $176.0M | $251.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $200.0M | $55.0M | $173.0M | $171.0M | $303.0M | $80.0M | $164.0M | $66.0M | $342.0M | $545.0M | ||
| Special Income Charges | $-200.0M | $-58.8B | $-173.0M | $-171.0M | $-303.0M | $-80.0M | $-164.0M | $-66.0M | $-342.0M | $-545.0M | ||
| Impairment of Capital Assets | $21.0M | $11.0M | -- | $9.0M | $11.0M | $26.0M | $52.0M | $2.0M | $201.0M | $43.0M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $2.6B | $2.1B | $1.9B | $2.4B | $2.0B | $2.2B | $3.6B | $5.6B | $4.9B | $3.0B | ||
| Pre-Tax Income | $2.3B | $1.8B | $1.6B | $2.1B | $1.6B | $1.9B | $3.3B | $5.2B | $4.3B | $2.3B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $438.0M | $534.0M | $7.0M | $245.0M | $209.0M | $101.0M | $578.0M | $868.0M | $828.0M | $476.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $1.8B | $1.3B | $1.6B | $1.8B | $1.4B | $1.8B | $2.7B | $4.3B | $3.5B | $1.8B | ||
| Net Income (Continuing Operations) | $1.8B | $1.3B | $1.6B | $1.8B | $1.4B | $1.8B | $2.7B | $4.4B | $3.5B | $1.8B | ||
| Net Income (Discontinued Operations) | $1.8B | $1.3B | $1.6B | $1.8B | $1.4B | $1.8B | $2.7B | $4.3B | $3.5B | $1.8B | ||
| Net Income (Common Stockholders) | $1.8B | $1.3B | $1.6B | $1.8B | $1.4B | $1.8B | $2.6B | $4.3B | $3.5B | $1.8B | ||
| Normalized Income | $1.7B | $60.0B | $1.2B | $1.9B | $62.1B | $1.5B | $2.8B | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $129.4B | $60.7B | $59.3B | $122.5B | $63.0B | $122.5B | $82.3B | $97.3B | $89.9B | $83.5B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $618.0M | $588.0M | $569.0M | $564.0M | $563.0M | $561.0M | $564.0M | $562.0M | $541.0M | $492.0M | ||
| Average Shares Outstanding (Diluted) | $621.0M | $591.0M | $572.0M | $567.0M | $565.0M | $565.0M | $566.0M | $563.0M | $542.0M | $493.0M | ||
| Shares Outstanding | $593.9M | $571.1M | $558.8M | $560.1M | $557.9M | $558.4M | $562.2M | $548.0M | $509.8M | $479.7M | ||
| Basic EPS | $2.99 | $2.18 | $2.8 | $3.21 | $2.45 | $3.16 | $4.8 | $7.72 | $6.44 | $3.66 | ||
| Basic EPS (Continuing Operations) | $2.99 | $2.18 | $2.8 | $3.21 | $2.45 | $3.16 | $4.8 | $7.72 | $6.44 | $3.66 | ||
| Diluted EPS | $2.98 | $2.16 | $2.79 | $3.19 | $2.44 | $3.15 | $4.79 | $7.71 | $6.43 | $3.65 | ||
| Diluted EPS (Continuing Operations) | $2.98 | $2.16 | $2.79 | $3.19 | $2.44 | $3.15 | $4.79 | $7.71 | $6.43 | $3.65 | ||
| Dividend Per Share | $1.12 | $1.2 | $1.28 | $1.34 | $1.4 | $1.44 | $1.48 | $1.6 | $1.8 | -- | ||
| OTHER METRICS | ||||||||||||
| Depletion | -- | -- | -- | -- | -- | $59.9B | -- | -- | -- | -- | ||
| Earnings from equity interest | $390.0M | $292.0M | $456.0M | $518.0M | $454.0M | $579.0M | $595.0M | $832.0M | $551.0M | $621.0M | ||
| Earnings From Equity Interest Net Of Tax | $390.0M | $292.0M | $456.0M | $518.0M | $454.0M | $579.0M | $595.0M | $832.0M | $551.0M | $621.0M | ||
| Fees | -- | -- | -- | -- | -- | -- | $-79.3B | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | -- | $138.0M | $100.0M | $78.0M | $38.0M | $27.0M | ||
| Marketing Expense | -- | -- | -- | $60.2B | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $3.0M | $-9.0M | $-7.0M | $-5.0M | $19.2B | $-10.0M | $-26.0M | $-25.0M | $17.0M | $21.0M | ||
| Other Gand A | $2.0B | $2.0B | $2.0B | $2.2B | $2.5B | $2.7B | $3.0B | $3.4B | $3.5B | $3.7B | ||
| Other Impairment Of Capital Assets | $63.7B | $17.0M | -- | $121.0M | -- | $28.0M | $73.0M | $35.0M | $108.0M | $476.0M | ||
| Other Write Off | -- | -- | $57.3B | -- | -- | -- | $-5.0M | $-2.0M | -- | -- | ||
| Rent And Landing Fees | $241.0M | $253.0M | $249.0M | $310.0M | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | -- | $58.7B | -- | -- | $60.5B | -- | -- | -- | -- | -- | ||
| Restruct | $200.0M | $55.0M | $173.0M | $171.0M | $303.0M | $80.0M | $164.0M | $66.0M | $342.0M | $545.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | ADM | $60.53 | -0.3% | 4.04M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |