AP
Ampco-Pittsburgh Corporation
$2.39
-$0.07(-2.85%)
71
Overall
80
Value
63
Tech
--
Quality
Market Cap
$52.82M
Volume
87.41K
52W Range
$1.61 - $3.99
Target Price
$5.00
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $238.5M | $331.9M | $385.2M | $419.4M | $397.9M | $328.5M | $344.9M | $380.3M | $415.3M | $402.8M | ||
| Total Revenue | $238.5M | $331.9M | $385.2M | $419.4M | $397.9M | $328.5M | $344.9M | $390.2M | $422.3M | $418.3M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $196.1M | $276.5M | $317.0M | $32.9M | $326.2M | $257.5M | $278.8M | $328.0M | $347.8M | $336.8M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $42.4M | $55.4M | $68.2M | $386.5M | $71.7M | $71.0M | $66.1M | $62.2M | $74.6M | $81.5M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-233.4M | $-386.4M | $-398.9M | $79.4M | $72.6M | $64.1M | $63.9M | $54.4M | $68.6M | $73.5M | ||
| Research & Development | -- | -- | -- | $-2.7M | $-2.5M | $2.0M | $1.2M | $1.0M | $662.0K | $441.0K | ||
| Research Expense | -- | -- | -- | -- | -- | $2.0M | $1.2M | $1.0M | $662.0K | $441.0K | ||
| Selling, General & Administrative | $39.5M | $58.2M | $60.2M | $58.1M | $53.6M | $45.5M | $46.0M | $43.5M | $50.9M | $54.9M | ||
| Selling & Marketing Expenses | $39.5M | $58.2M | $60.2M | $58.1M | $53.6M | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | -- | -- | $-1.2M | $-1.4M | -- | $45.5M | $46.0M | $43.5M | $50.9M | $54.9M | ||
| Salaries & Wages | -- | -- | -- | $-2.1M | $-1.4M | -- | -- | -- | $2.1M | $1.5M | ||
| Depreciation & Amortization | $11.8M | $20.5M | $21.4M | $21.4M | $19.0M | $18.6M | $17.9M | $17.4M | $17.7M | $18.6M | ||
| Depreciation & Amortization | $11.8M | $20.5M | $21.4M | $21.4M | $19.0M | $18.6M | $17.9M | $17.4M | $17.7M | $18.6M | ||
| Amortization | -- | -- | -- | $-2.6M | $-1.1M | $7.6M | $6.7M | $5.7M | $5.3M | $4.6M | ||
| Other Operating Expenses | $-14.3M | $4.6M | -- | $32.9M | $-775.0K | $727.0K | $671.0K | $644.0K | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $5.4M | $-27.8M | $-13.4M | $307.1M | $-863.0K | $6.4M | $-4.8M | $2.8M | $-34.6M | $12.2M | ||
| EBITDA | $16.5M | $-34.7M | $7.0M | $-18.3M | $15.9M | $31.4M | $20.5M | $28.4M | $-12.3M | $35.3M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $226.0K | $2.4M | $3.1M | $4.1M | $5.3M | $4.1M | $3.6M | $5.4M | $9.3M | $11.6M | ||
| Intinc | -- | -- | $-3.7M | $1.1M | -- | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-226.0K | $-2.4M | $-3.1M | $-4.1M | $-5.3M | $-4.1M | $-3.6M | $-5.4M | $-9.3M | $-11.6M | ||
| Other Income/Expense | $1.2M | $191.0K | $-47.0K | $-5.6M | $-7.9M | $-6.2M | $-7.0M | $3.2M | $-4.8M | $-4.5M | ||
| Other Special Charges | $-301.0K | $-593.0K | $-588.0K | $5.2M | $7.9M | $6.4M | $7.4M | $8.2M | $4.6M | $4.5M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $24.7M | $85.8M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $-24.7M | $-26.7M | -- | $-351.8M | $-10.1M | -- | -- | -- | $-191.0K | $-83.0K | ||
| Impairment of Capital Assets | -- | $26.7M | -- | -- | $10.1M | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $4.7M | $-55.1M | $-14.4M | $-39.7M | $-3.0M | $12.8M | $2.6M | $11.0M | $-29.9M | $16.7M | ||
| Pre-Tax Income | $4.5M | $-57.5M | $-17.4M | $-43.8M | $-8.4M | $8.7M | $-995.0K | $5.6M | $-39.3M | $5.0M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $2.6M | $22.7M | $-1.4M | $268.0K | $2.1M | $-470.0K | $2.3M | $1.6M | $-1.2M | $2.7M | ||
| NET INCOME | ||||||||||||
| Net Income | $1.4M | $-79.8M | $-12.1M | $-69.3M | $-21.0M | $8.0M | $-3.9M | $3.4M | $-39.9M | $438.0K | ||
| Net Income (Continuing Operations) | $1.4M | $-79.8M | $-12.1M | $-69.3M | $-21.0M | $8.0M | $-3.9M | $4.0M | $-38.1M | $2.4M | ||
| Net Income (Discontinued Operations) | $1.4M | $-79.8M | $-12.1M | $-69.3M | $-21.0M | $8.0M | $-3.9M | $3.4M | $-39.9M | $438.0K | ||
| Net Income (Common Stockholders) | $1.4M | $-79.8M | $-12.1M | $-69.3M | $-21.0M | $8.0M | $-3.9M | $3.4M | $-39.9M | $438.0K | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $5.1M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-37.3M | $-109.9M | $-81.9M | $112.4M | $398.8M | $321.3M | $336.0M | $382.4M | $416.3M | $410.3M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $10.4M | $12.0M | $12.3M | $12.4M | $12.6M | $14.3M | $19.0M | $19.3M | $19.6M | $19.9M | ||
| Average Shares Outstanding (Diluted) | $10.4M | $12.0M | $12.3M | $12.4M | $12.6M | $14.6M | $19.0M | $19.4M | $19.6M | $19.9M | ||
| Shares Outstanding | $12.2M | $12.3M | $12.4M | $12.5M | $12.7M | $18.8M | $19.2M | $19.4M | $19.9M | $20.1M | ||
| Basic EPS | $0.13 | $-6.68 | $-0.98 | $-5.57 | $-3.34 | $0.56 | $-0.67 | $0.18 | $-2.04 | $0.02 | ||
| Basic EPS (Continuing Operations) | -- | -- | $-1.22 | $-3.65 | $-2.62 | $0.56 | $-0.67 | $0.18 | $-2.04 | $0.02 | ||
| Diluted EPS | $0.13 | $-6.68 | $-0.98 | $-5.57 | $-3.34 | $0.54 | $-0.67 | $0.18 | $-2.04 | $0.02 | ||
| Diluted EPS (Continuing Operations) | -- | -- | $-1.22 | $-3.65 | $-2.62 | $0.54 | $-0.67 | $0.18 | $-2.04 | $0.02 | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | -- | -- | $0.30 | $-1.92 | $-0.72 | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | -- | $0.30 | $-1.92 | $-0.72 | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $-514.0K | $423.0K | $1.0M | $500.0K | -- | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $-514.0K | $423.0K | $1.0M | $500.0K | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $-378.0K | $-21.0K | $-401.0K | $-128.0K | $37.0K | $-185.0K | $-361.0K | $-706.0K | $121.0K | $-22.0K | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | $3.7M | $-23.9M | $-9.1M | -- | -- | -- | -- | -- | ||
| Minority Interests | -- | $-11.0K | $-787.0K | $-1.9M | $-1.4M | $-1.2M | $-561.0K | $-564.0K | $-1.8M | $-1.9M | ||
| Net Income Discontinuous Operations | -- | -- | $3.7M | $-23.9M | $-9.1M | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | $-9.8M | -- | $351.8M | -- | -- | -- | -- | $191.0K | $83.0K | ||
| Other Gand A | -- | -- | $-1.2M | $-1.4M | -- | $45.5M | $46.0M | $43.5M | $50.9M | $54.9M | ||
| Other Impairment Of Capital Assets | -- | $-26.7M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Realized Capital Gain | -- | -- | -- | $-177.0K | $-292.0K | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | -- | -- | $-1.2M | $-1.4M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $39.5M | $58.2M | $60.2M | $58.1M | $53.6M | -- | -- | -- | -- | -- | ||
| Restruct | $24.7M | $85.8M | -- | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | AP | $2.39 | -2.8% | 87.41K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Ampco-Pittsburgh Corporation Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW