Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Brunswick Corporation logo

Brunswick Corporation

Sector: Consumer Cyclical   

Industry: Leisure

78.23
 
USD
  
-0.14
  
(-0.18%)
Optionable: Yes  Market Cap: 5,473 M  90-day average vol: 660,075

Previous close: 78.37  Open: 78.29  Bid: 77.84  Ask: 78.88
52 week range    
64.55   
   93.15
Peers   
MPX / 
MBUU / 
Last updated: Thursday 28th September 2023
52
MarketXLS Rank
80
Value
15
Technical
63
Quality

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Financials

BC Income Statement

Annual
Dec-13Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22
Amortization-3 M-3 M-3 M-7 M-8 M-15 M-63 M-64 M-72 M-127 M
Amortization of intangibles-3 M-3 M-3 M-7 M-8 M-15 M-32 M-32 M-36 M-63 M
Basic EPS from continuing operations8.32.082.452.991.642.890.364.737.659.11
Basic EPS total8.432.632.63.031.643.03-1.544.77.639.05
Basic weighted shares outstanding91 M94 M93 M91 M89 M88 M85 M79 M78 M75 M
BasicDiscontinuousOperations0.130.550.150.04-0.460.14-1.9-0.03-0.02-0.06
Cost of sales-2,650 M-2,802 M-2,991 M-2,974 M-3,574 M-3,074 M-2,987 M-3,134 M-4,180 M-4,865 M
Depreciation-107 M-121 M-142 M-168 M
DepreciationAndAmortization-107 M-121 M-142 M-168 M
Diluted EPS total8.22.582.563.01.623.01-1.534.687.579.0
Diluted normalized net income/share8.072.052.412.961.622.870.364.77.599.06
Diluted weighted shares outstanding94 M95 M94 M92 M90 M88 M86 M80 M78 M75 M
DilutedDiscontinuousOperations0.130.530.150.04-0.460.14-1.89-0.02-0.02-0.06
Dividends paid per share0.10.450.530.620.690.780.870.991.281.46
Earnings from equity interest-2 M2 M4 M4 M6 M8 M7 M5 M2 M4 M
EarningsFromEquityInterestNetOfTax-2 M2 M4 M4 M6 M8 M7 M5 M2 M4 M
GainOnSaleOfBusiness-28 M-82 M-55 M-97 M-293 M1 M
GainsLossOnDisposalOfDiscontinuedOperations12 M51 M14 M3 M-41 M12 M-161 M-2 M-2 M-4 M
GeneralAndAdministrativeExpense-32 M-29 M-34 M-38 M-45 M-34 M-44 M-44 M-48 M-57 M
Gross operating profit949 M1,037 M1,115 M1,180 M1,262 M1,047 M1,121 M1,213 M1,666 M1,947 M
ImpairmentOfCapitalAssets-3 M-500000.0-17 M
Income before tax209 M288 M315 M389 M281 M311 M111 M473 M736 M854 M
Income restructuring and M&A-19 M-4 M-800000.0-25 M
Income taxes-548 M93 M88 M116 M135 M57 M80 M98 M141 M172 M
Interest income2 M1 M2 M2 M3 M3 M3 M1 M2 M6 M
InterestExpenseNonOperating42 M30 M28 M27 M26 M46 M76 M67 M66 M98 M
MarketingExpense-31 M-31 M-29 M-26 M-30 M-32 M-36 M-30 M-33 M-40 M
MiscOtherSpecialCharges-30 M6 M5 M3 M-3 M-9 M-2 M-6 M-11 M-6 M
Net income from total operations769 M246 M241 M276 M146 M265 M-131 M373 M601 M677 M
NetIncomeCommonStockholders769 M246 M241 M276 M146 M265 M-131 M373 M601 M677 M
NetIncomeContinuousOperations769 M246 M241 M276 M146 M265 M-131 M373 M601 M677 M
NetIncomeDiscontinuousOperations12 M51 M14 M3 M-41 M12 M-161 M-2 M-2 M-4 M
NetNonOperatingInterestIncomeExpense-40 M-29 M-26 M-25 M-24 M-43 M-73 M-66 M-64 M-92 M
Operating income282 M356 M414 M462 M398 M356 M471 M539 M813 M948 M
Operating income before depreciation (EBITDA)322 M399 M432 M507 M418 M481 M325 M693 M980 M1,183 M
OperatingExpense668 M680 M701 M718 M864 M692 M650 M674 M853 M999 M
Other income net33 M40 M73 M48 M93 M2 M288 M500000.05 M2 M
OtherGandA-32 M-29 M-34 M-38 M-45 M-34 M-44 M-44 M-48 M-57 M
OtherImpairmentOfCapitalAssets20 M-12 M-2 M-31 M-13 M-3 M-900000.0-800000.0-1 M
OtherOperatingExpenses-1 M-700000.0-500000.0-500000.0-400000.0-400000.0-400000.0-600000.0-500000.0
ProvisionForGainLossOnDisposal300000.0
RentAndLandingFees-32 M-29 M-34 M-38 M-45 M-46 M
Research & development expense115 M120 M126 M131 M146 M122 M122 M126 M155 M203 M
ResearchExpense115 M120 M126 M131 M146 M122 M122 M126 M155 M203 M
RestructringAndMnAIncome-19 M-4 M-800000.0-25 M
SalariesAndWages17 M4 M12 M15 M81 M55 M19 M4 M800000.025 M
Selling Gen & administrative expense536 M557 M562 M572 M636 M515 M510 M544 M698 M771 M
SellingAndMarketingExpense536 M557 M562 M572 M636 M515 M510 M544 M698 M771 M
SellingExpense536 M557 M562 M572 M636 M515 M510 M544 M698 M771 M
Special income/charges22 M5 M800000.043 M
Total Income available for interest expense (EBIT)251 M318 M343 M416 M308 M357 M187 M540 M802 M952 M
Total common shares outstanding93 M93 M91 M90 M88 M87 M79 M78 M77 M71 M
Total net income769 M246 M241 M276 M146 M265 M-131 M373 M601 M677 M
Total ordinary shares70 M70 M70 M70 M70 M70 M70 M70 M70 M70 M
Total revenues3,600 M3,839 M4,106 M4,154 M4,836 M4,121 M4,108 M4,348 M5,846 M6,812 M
TotalExpenses-1,983 M-2,121 M-2,290 M-2,255 M-2,710 M-2,382 M-2,337 M-2,461 M-3,327 M-3,866 M
TotalRevenue3,600 M3,839 M3,780 M4,154 M3,802 M4,121 M4,108 M4,348 M5,846 M6,812 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder/CEO of MarketXLS. With over six years of experience, I've helped 2500+ customers implement personalized investment research strategies and monitoring systems in Excel.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and Templates.
Get started today