BRC
Brady Corporation
$78.08
+$0.49(+0.63%)
70
Overall
100
Value
60
Tech
52
Quality
Market Cap
$3.61B
Volume
161.96K
52W Range
$62.70 - $78.22
Target Price
$87.00
Order:
Income Statement
| Metric | Trend | Chart | 2015 Jul | 2016 Jul | 2017 Jul | 2018 Jul | 2019 Jul | 2020 Jul | 2021 Jul | 2022 Jul | 2023 Jul | 2024 Jul |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $1.2B | $1.1B | $1.1B | $1.2B | $1.2B | $1.1B | $1.1B | $1.3B | $1.3B | $1.3B | ||
| Total Revenue | $1.2B | $1.1B | $1.1B | $1.2B | $1.2B | $1.1B | $1.1B | $1.3B | $1.3B | $1.3B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-613.3M | $-561.9M | $-555.0M | $-585.6M | $582.0M | $552.7M | $583.3M | $670.5M | $674.6M | $653.5M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $558.4M | $558.8M | $558.3M | $588.3M | $578.7M | $528.6M | $561.4M | $631.6M | $657.3M | $687.9M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-523.1M | $-440.9M | $-427.3M | $-435.6M | $416.3M | $390.5M | $394.3M | $438.5M | $432.1M | $444.5M | ||
| Research & Development | $36.7M | $35.8M | $39.6M | $45.3M | $45.2M | $40.7M | $44.6M | $58.5M | $61.4M | $67.7M | ||
| Research Expense | $36.7M | $35.8M | $39.6M | $45.3M | $45.2M | $40.7M | $44.6M | $58.5M | $61.4M | $67.7M | ||
| Selling, General & Administrative | $422.7M | $405.1M | $387.7M | $390.3M | $371.1M | $336.1M | $349.8M | $380.0M | $370.7M | $376.7M | ||
| Selling & Marketing Expenses | $422.7M | $405.1M | $387.7M | $390.3M | $103.3M | $102.0M | $93.2M | $105.8M | $53.6M | $50.3M | ||
| General & Administrative Expenses | $-19.0M | $-17.3M | $-17.5M | $-15.9M | $371.1M | $336.1M | $349.8M | $380.0M | $370.7M | $376.7M | ||
| Promotion & Advertising | $-86.1M | $-74.2M | $-68.3M | $-67.4M | $62.5M | $63.5M | $54.4M | $55.6M | $53.6M | $50.3M | ||
| Salaries & Wages | $-4.5M | $-8.2M | $-9.5M | $-10.0M | $10.6M | $12.1M | $13.2M | $-507.0K | $-1.5M | $-1.0M | ||
| Depreciation & Amortization | $-39.5M | $-32.4M | $-27.3M | $-25.4M | $23.8M | $23.4M | $25.5M | $34.2M | $32.4M | $29.9M | ||
| Depreciation & Amortization | $-39.5M | $-32.4M | $-27.3M | $-25.4M | $23.8M | $23.4M | $25.5M | $34.2M | $32.4M | $29.9M | ||
| Amortization | $-12.9M | $-9.7M | $-7.7M | $-10.1M | $411.0M | $416.0M | $614.1M | $586.8M | $-2.0M | $589.6M | ||
| Other Operating Expenses | $-5.9M | $-3.1M | $-2.5M | $-2.5M | $-2.5M | $-2.8M | $-4.7M | $-3.2M | $-2.9M | $-3.1M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $99.0M | $117.9M | $131.0M | $152.7M | $162.4M | $138.0M | $167.1M | $193.0M | $225.2M | $243.4M | ||
| EBITDA | $75.6M | $149.6M | $159.4M | $180.6M | $191.3M | $166.5M | $196.9M | $227.4M | $261.6M | $280.8M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $11.2M | $7.8M | $5.5M | $3.2M | $2.8M | $2.2M | $437.0K | $1.3M | $3.5M | $3.1M | ||
| Net Non-Operating Interest Income/Expense | $-11.2M | $-7.8M | $-5.5M | $-3.2M | $-2.8M | $-2.2M | $-437.0K | $-1.3M | $-3.5M | $-3.1M | ||
| Gain on Sale of Securities | $845.0K | -- | -- | $2.5M | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $-845.0K | $709.0K | $-1.1M | $-2.5M | $-67.2M | $-4.8M | $1.4M | $244.0K | $-4.0M | $-7.6M | ||
| Other Special Charges | $4.3M | $-709.0K | -- | $2.5M | $67.2M | $5.1M | $4.3M | $244.0K | $4.0M | $7.6M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $16.8M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $-63.7M | $6.9M | $6.8M | $7.0M | $-7.3M | $-13.8M | $-7.7M | $-9.9M | $-11.3M | $-11.6M | ||
| Impairment of Capital Assets | $46.9M | -- | -- | -- | -- | $13.8M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $36.2M | $117.2M | $132.1M | $155.2M | $167.5M | $143.1M | $171.5M | $193.3M | $229.2M | $251.0M | ||
| Pre-Tax Income | $25.0M | $109.3M | $126.6M | $152.0M | $164.6M | $140.9M | $171.0M | $192.0M | $225.7M | $247.8M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $20.1M | $29.2M | $31.0M | $61.0M | $33.4M | $28.3M | $35.6M | $42.0M | $50.8M | $50.6M | ||
| NET INCOME | ||||||||||||
| Net Income | $4.9M | $80.1M | $95.6M | $91.1M | $131.3M | $112.4M | $129.7M | $150.0M | $174.9M | $197.2M | ||
| Net Income (Continuing Operations) | $4.9M | $80.1M | $95.6M | $91.1M | $131.3M | $112.4M | $129.7M | $150.0M | $174.9M | $197.2M | ||
| Net Income (Discontinued Operations) | $4.9M | $80.1M | $95.6M | $91.1M | $131.3M | $112.4M | $129.7M | $150.0M | $174.9M | $197.2M | ||
| Net Income (Common Stockholders) | $4.9M | $80.1M | $95.6M | $91.1M | $126.2M | $111.5M | $128.8M | $149.2M | $174.9M | $197.2M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $256.9M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-1.1B | $-1.0B | $-982.3M | $-1.0B | $998.2M | $943.3M | $977.6M | $1.1B | $1.1B | $1.1B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $51.3M | $50.5M | $51.1M | $51.7M | $52.6M | $52.8M | $52.0M | $51.3M | $49.6M | $48.1M | ||
| Average Shares Outstanding (Diluted) | $51.4M | $50.8M | $52.0M | $52.5M | $53.3M | $53.2M | $52.4M | $51.7M | $49.9M | $48.5M | ||
| Shares Outstanding | $51.3M | $50.5M | $51.4M | $52.0M | $53.0M | $52.0M | $104.1M | $49.9M | $48.4M | $47.6M | ||
| Basic EPS | $0.10 | $3.16 | $3.73 | $3.51 | $4.98 | $4.24 | $4.97 | $5.83 | $7.04 | $4.05 | ||
| Basic EPS (Continuing Operations) | $0.18 | $3.16 | $1.87 | $1.76 | $4.98 | $4.24 | $4.97 | $5.83 | $7.04 | $8.18 | ||
| Diluted EPS | $0.10 | $3.14 | $3.67 | $3.45 | $4.91 | $4.21 | $4.93 | $5.79 | $7 | $4.07 | ||
| Diluted EPS (Continuing Operations) | $0.18 | $3.14 | $1.84 | $1.73 | $4.91 | $4.21 | $4.93 | $5.79 | $7 | $8.12 | ||
| Dividend Per Share | -- | $0.82 | -- | $0.85 | -- | -- | -- | $0.92 | $0.92 | -- | ||
| OTHER METRICS | ||||||||||||
| Acquired In Process Rn D Income | -- | -- | $1.1M | -- | -- | -- | -- | -- | -- | -- | ||
| Basic Discontinuous Operations | $-0.08 | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Commission Expenses | $-36.6M | $-36.1M | $-37.1M | $-40.7M | $40.8M | $38.5M | $38.9M | $50.3M | $53.9M | -- | ||
| Diluted Discontinuous Operations | $-0.08 | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | -- | -- | -- | $-246.0K | $-5.8M | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | $-246.0K | $-5.8M | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | -- | $4.7M | -- | -- | -- | -- | $3.8M | -- | ||
| Net Income Discontinuous Operations | $34.7M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $-19.0M | $-17.3M | $-17.5M | $-15.9M | $371.1M | $336.1M | $349.8M | $380.0M | $370.7M | $376.7M | ||
| Other Impairment Of Capital Assets | $-6.7M | $-6.7M | -- | -- | -- | $8.7M | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-19.0M | $-17.3M | $-17.5M | $-15.9M | $20.0M | -- | -- | -- | -- | -- | ||
| Selling Expense | $422.7M | $405.1M | $387.7M | $390.3M | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | $-7.3M | $-6.9M | $-6.8M | $-7.0M | $7.3M | $7.2M | $7.7M | $9.9M | $11.3M | $11.6M | ||
| Restruct | $16.8M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | BRC | $78.08 | +0.6% | 161.96K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |