BRCC
BRC Inc. Class A
$1.55
-$0.11(-6.63%)
25
Overall
--
Value
25
Tech
--
Quality
Market Cap
$188.94M
Volume
981.07K
52W Range
$1.19 - $3.61
Target Price
$2.25
Order:
Income Statement
| Metric | Trend | Chart | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Total Revenue | $233.1M | $301.3M | $395.6M | $391.5M | ||
| Total Revenue | $233.1M | $301.3M | $395.6M | $391.5M | ||
| COST OF GOODS SOLD | ||||||
| Cost of Revenue | $143.4M | $202.1M | $270.2M | $230.3M | ||
| GROSS PROFIT | ||||||
| Gross Profit | $89.7M | $99.2M | $125.4M | $161.2M | ||
| OPERATING EXPENSES | ||||||
| Operating Expenses | $101.3M | $166.9M | $175.7M | $157.3M | ||
| Selling, General & Administrative | $62.5M | $102.7M | $102.4M | $86.5M | ||
| Selling & Marketing Expenses | $36.4M | $38.2M | $30.8M | $35.6M | ||
| General & Administrative Expenses | $26.2M | $64.5M | $71.6M | $50.8M | ||
| Salaries & Wages | $38.7M | $64.3M | $71.1M | $62.4M | ||
| Depreciation & Amortization | $2.8M | $4.4M | $7.3M | -- | ||
| Depreciation & Amortization | $2.8M | -- | -- | -- | ||
| Amortization | $358.0K | $542.0K | $967.0K | -- | ||
| Other Operating Expenses | -- | -- | $2.2M | $8.5M | ||
| OPERATING INCOME | ||||||
| Operating income | $-11.6M | $-67.8M | $-50.2M | $3.8M | ||
| EBITDA | $-8.4M | $-331.4M | $-42.4M | $15.1M | ||
| NON-OPERATING ITEMS | ||||||
| Interest Expense (Non-Operating) | $2.0M | $1.6M | $6.3M | $11.3M | ||
| Net Non-Operating Interest Income/Expense | $-2.0M | $-1.6M | $-6.3M | $-11.3M | ||
| Gain on Sale of Securities | -- | $-2.3M | -- | -- | ||
| Other Income/Expense | $55.0K | $-268.3M | $-10.0K | $-2.8M | ||
| Other Special Charges | $-55.0K | $-56.3M | $10.0K | -- | ||
| SPECIAL ITEMS | ||||||
| Special Income Charges | -- | $-849.0K | $-6.8M | $-266.0K | ||
| PRE-TAX INCOME | ||||||
| EBIT | $-11.6M | $-336.1M | $-50.2M | $3.8M | ||
| Pre-Tax Income | $-13.7M | $-337.7M | $-56.5M | $-7.5M | ||
| INCOME TAX | ||||||
| Tax Provision | $178.0K | $367.0K | $185.0K | $172.0K | ||
| NET INCOME | ||||||
| Net Income | $-13.8M | $-82.9M | $-16.7M | $-3.0M | ||
| Net Income (Continuing Operations) | $-13.8M | $-338.0M | $-56.7M | $-7.6M | ||
| Net Income (Discontinued Operations) | $-13.8M | $-82.9M | $-16.7M | $-3.0M | ||
| Net Income (Common Stockholders) | $-13.8M | $-89.5M | $-16.7M | $-3.0M | ||
| TOTALS | ||||||
| Total Expenses | $244.7M | $369.1M | $445.8M | $387.6M | ||
| SHARE & EPS DATA | ||||||
| Average Shares Outstanding | -- | $51.2M | $60.9M | $71.1M | ||
| Average Shares Outstanding (Diluted) | -- | $51.2M | $60.9M | $71.1M | ||
| Shares Outstanding | $194.4M | $211.6M | $212.2M | $213.0M | ||
| Basic EPS | -- | $-1.62 | $-0.27 | $-0.04 | ||
| Basic EPS (Continuing Operations) | -- | $-1.62 | $-0.27 | $-0.04 | ||
| Diluted EPS | -- | $-1.62 | $-0.27 | $-0.04 | ||
| Diluted EPS (Continuing Operations) | -- | $-1.62 | $-0.27 | $-0.04 | ||
| OTHER METRICS | ||||||
| Accretion On Preferred Stock | $34.5M | -- | -- | -- | ||
| Marketing Expense | $36.4M | $38.2M | $30.8M | $35.6M | ||
| Minority Interests | -- | $255.1M | $40.0M | $4.7M | ||
| Other Gand A | $26.2M | $64.5M | $71.6M | $50.8M | ||
| Otherunder Preferred Stock Dividend | $34.5M | $6.6M | -- | -- | ||
| Preferred Stock Dividends | $34.5M | $6.6M | -- | -- | ||
| Rent And Landing Fees | $1.2M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | BRCC | $1.55 | -6.6% | 981.07K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |