BYND
Beyond Meat Inc.
$1.46
-$0.19(-11.78%)
34
Overall
40
Value
25
Tech
39
Quality
Market Cap
$151.38M
Volume
134.18M
52W Range
$0.50 - $7.69
Target Price
$2.23
Order:
Income Statement
| Metric | Trend | Chart | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||
| Total Revenue | $297.9M | $406.8M | $464.7M | $418.9M | $343.4M | $326.5M | ||
| Total Revenue | $297.9M | $406.8M | $464.7M | $418.9M | $343.4M | $326.5M | ||
| COST OF GOODS SOLD | ||||||||
| Cost of Revenue | $198.1M | $284.5M | $347.4M | $442.7M | $426.0M | $284.8M | ||
| GROSS PROFIT | ||||||||
| Gross Profit | $99.8M | $122.3M | $117.3M | $-23.7M | $-82.7M | $41.7M | ||
| OPERATING EXPENSES | ||||||||
| Operating Expenses | $100.2M | $171.6M | $292.2M | $301.8M | $259.2M | $197.8M | ||
| Research & Development | $20.7M | $31.5M | $66.9M | $62.3M | $39.5M | $28.1M | ||
| Research Expense | $20.7M | $31.5M | $66.9M | $62.3M | $39.5M | $28.1M | ||
| Selling, General & Administrative | $74.7M | $133.7M | $209.5M | $239.5M | $220.3M | $169.7M | ||
| Selling & Marketing Expenses | $300.0K | $300.0K | $12.1M | $20.6M | $17.2M | $8.5M | ||
| General & Administrative Expenses | $74.7M | $133.7M | $209.5M | $239.5M | $220.3M | $169.7M | ||
| Promotion & Advertising | $300.0K | $300.0K | $12.1M | $20.6M | $17.2M | $8.5M | ||
| Depreciation & Amortization | $8.1M | $13.3M | $21.7M | $32.6M | $48.1M | $23.1M | ||
| Depreciation & Amortization | $8.1M | $13.3M | $21.7M | $32.6M | $48.1M | $23.1M | ||
| Amortization | $181.0K | $256.0K | $3.3M | $3.9M | $3.9M | $3.9M | ||
| Other Operating Expenses | $-1.7M | $-2.1M | $-3.5M | $-1.5M | $-1.4M | -- | ||
| OPERATING INCOME | ||||||||
| Operating income | $-489.0K | $-49.3M | $-174.9M | $-342.8M | $-341.9M | $-156.1M | ||
| EBITDA | $-1.1M | $-36.8M | $-153.8M | $-325.6M | $-338.1M | $-133.1M | ||
| NON-OPERATING ITEMS | ||||||||
| Interest Expense (Non-Operating) | $3.1M | $2.6M | $3.6M | $4.0M | $21.0K | $164.0K | ||
| Net Non-Operating Interest Income/Expense | $-3.1M | $-2.6M | $-3.6M | $-4.0M | $-21.0K | $-164.0K | ||
| Other Income/Expense | $8.9M | $759.0K | $3.5M | $-17.7M | $-7.7M | $83.0K | ||
| Other Special Charges | $3.6M | $-759.0K | $-487.0K | $-420.0K | $11.6M | $-10.0K | ||
| SPECIAL ITEMS | ||||||||
| Restructring And Mn A Income | $4.9M | $6.4M | $15.8M | $17.3M | $-600.0K | -- | ||
| Special Income Charges | $-4.9M | $-6.4M | $-15.8M | $-17.3M | $600.0K | -- | ||
| PRE-TAX INCOME | ||||||||
| EBIT | $-9.4M | $-50.1M | $-175.4M | $-362.1M | $-338.1M | $-160.1M | ||
| Pre-Tax Income | $-12.4M | $-52.7M | $-179.1M | $-347.2M | $-334.2M | $-160.2M | ||
| INCOME TAX | ||||||||
| Tax Provision | $9.0K | $72.0K | $60.0K | $32.0K | $5.0K | $-26.0K | ||
| NET INCOME | ||||||||
| Net Income | $-12.4M | $-52.8M | $-182.1M | $-366.1M | $-338.1M | $-160.3M | ||
| Net Income (Continuing Operations) | $-12.4M | $-52.8M | $-182.1M | $-366.1M | $-338.1M | $-160.3M | ||
| Net Income (Discontinued Operations) | $-12.4M | $-52.8M | $-182.1M | $-366.1M | $-338.1M | $-160.3M | ||
| Net Income (Common Stockholders) | $-12.5M | $-52.8M | $-182.1M | $-366.1M | $-338.1M | $-160.3M | ||
| Normalized Income | -- | -- | -- | -- | -- | $-160.3M | ||
| TOTALS | ||||||||
| Total Expenses | $298.4M | $456.1M | $639.6M | $744.4M | $685.3M | $482.6M | ||
| SHARE & EPS DATA | ||||||||
| Average Shares Outstanding | $42.3M | $62.3M | $63.2M | $63.6M | $64.3M | $66.0M | ||
| Average Shares Outstanding (Diluted) | $42.3M | $62.3M | $63.2M | $63.6M | $64.3M | $66.0M | ||
| Shares Outstanding | $61.8M | $62.9M | $63.5M | $64.1M | $64.7M | $76.1M | ||
| Basic EPS | $-0.29 | $-0.85 | $-2.88 | $-5.75 | $-5.26 | $-2.43 | ||
| Basic EPS (Continuing Operations) | $-0.29 | $-0.85 | $-2.88 | $-5.75 | $-5.26 | $-2.43 | ||
| Diluted EPS | $-0.29 | $-0.85 | $-2.88 | $-5.75 | $-5.26 | $-2.43 | ||
| Diluted EPS (Continuing Operations) | -- | -- | $-2.88 | $-5.75 | $-5.26 | $-2.43 | ||
| OTHER METRICS | ||||||||
| Earnings from equity interest | -- | -- | $-3.0M | $-18.9M | $-3.9M | $-73.0K | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | $-3.0M | $-18.9M | $-3.9M | $-73.0K | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | $-16.6M | -- | ||
| Other Gand A | $74.7M | $133.7M | $209.5M | $239.5M | $220.3M | $169.7M | ||
| Rent And Landing Fees | $2.7M | -- | -- | -- | -- | -- | ||
| Restruct | $4.9M | $6.4M | $15.8M | $17.3M | $-600.0K | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | BYND | $1.46 | -11.8% | 134.18M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |