BYRN
Byrna Technologies Inc.
$20.25
+$0.49(+2.48%)
33
Overall
30
Value
10
Tech
60
Quality
Market Cap
$477.46M
Volume
227.55K
52W Range
$13.68 - $34.78
Target Price
$40.63
Order:
Income Statement
| Metric | Trend | Chart | 2016 Nov | 2017 Nov | 2018 Nov | 2019 Nov | 2020 Nov | 2021 Nov | 2022 Nov | 2023 Nov | 2024 Nov |
|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||
| Total Revenue | $154.0K | $292.5K | $250.2K | $924.4K | $16.6M | $42.2M | $48.0M | $42.6M | $85.8M | ||
| Total Revenue | $154.0K | $292.5K | $250.2K | $924.4K | $16.6M | $42.2M | $48.0M | $42.6M | $85.8M | ||
| COST OF GOODS SOLD | |||||||||||
| Cost of Revenue | $95.0K | $191.3K | $186.1K | $775.4K | $9.1M | $19.3M | $21.8M | $19.0M | $33.0M | ||
| GROSS PROFIT | |||||||||||
| Gross Profit | $59.0K | $101.2K | $64.2K | $149.0K | $7.5M | $22.9M | $26.3M | $23.6M | $52.8M | ||
| OPERATING EXPENSES | |||||||||||
| Operating Expenses | $1.8M | $2.0M | $2.1M | $3.4M | $11.8M | $26.2M | $34.0M | $31.4M | $46.1M | ||
| Research & Development | -- | -- | $164.2K | -- | $44.0K | $300.0K | $500.0K | $600.0K | $600.0K | ||
| Research Expense | -- | -- | -- | -- | $44.0K | $300.0K | $500.0K | -- | -- | ||
| Selling, General & Administrative | $1.7M | $1.9M | $2.1M | $3.4M | -- | -- | -- | -- | -- | ||
| Selling & Marketing Expenses | -- | -- | $262.2K | -- | $1.6M | $2.7M | $5.5M | $4.6M | $12.4M | ||
| General & Administrative Expenses | $1.7M | $1.9M | $2.1M | -- | -- | -- | -- | -- | -- | ||
| Promotion & Advertising | -- | -- | -- | -- | $1.0M | $2.7M | $5.5M | -- | -- | ||
| Salaries & Wages | $28.0K | $214.1K | -- | -- | $-25.3K | -- | -- | -- | -- | ||
| Depreciation & Amortization | $46.5K | $45.4K | $3.7K | $37.4K | $177.2K | $300.0K | $600.0K | $1.0M | $1.2M | ||
| Depreciation & Amortization | $46.5K | $45.4K | $3.7K | $37.4K | $177.2K | $300.0K | $600.0K | -- | -- | ||
| Amortization | -- | -- | $3.7K | $7.3K | $64.9K | $23.0K | $3.9M | $3.6M | $3.3M | ||
| Other Operating Expenses | -- | -- | $19.4K | $3.4M | $11.8M | $26.2M | $34.0M | $31.4M | $46.1M | ||
| OPERATING INCOME | |||||||||||
| Operating income | $-1.7M | $-1.9M | $-2.0M | $-3.3M | $-4.3M | $-3.3M | $-7.7M | $-7.8M | $6.7M | ||
| EBITDA | $-1.6M | $-2.2M | $-2.0M | $-2.8M | $-11.0M | $-2.9M | $-6.9M | $-6.1M | $9.3M | ||
| NON-OPERATING ITEMS | |||||||||||
| Interest Expense (Non-Operating) | $232.0K | $538.4K | $148.9K | $1.5M | $988.0K | $34.0K | -- | -- | -- | ||
| Intinc | -- | -- | -- | -- | -- | $-34.0K | $201.0K | $693.0K | $1.0M | ||
| Net Non-Operating Interest Income/Expense | $232.0K | $641.5K | $-148.9K | $1.5M | $988.0K | $34.0K | $-201.0K | $693.0K | $1.0M | ||
| Gain on Sale of Securities | $18.7K | $-294.8K | $188.5K | $414.0K | $-936.0K | $-210.0K | -- | -- | -- | ||
| Other Income/Expense | $18.7K | $-294.8K | $-34.1K | $414.0K | $-7.0M | $-118.0K | $-121.0K | $660.0K | $35.0K | ||
| Other Special Charges | $-232.0K | $-641.5K | $-154.4K | -- | $-6.8M | $-98.0K | $-34.0K | $-57.0K | $7.0K | ||
| SPECIAL ITEMS | |||||||||||
| Special Income Charges | -- | $342.8K | -- | -- | $6.0M | $-190.0K | -- | -- | -- | ||
| PRE-TAX INCOME | |||||||||||
| EBIT | $-1.7M | $-2.3M | $-2.0M | $-2.9M | $-11.3M | $-3.4M | $-7.7M | $-8.0M | $7.1M | ||
| Pre-Tax Income | $-1.9M | $-2.8M | $-2.2M | $-4.4M | $-12.3M | $-3.4M | $-7.7M | $-8.0M | $7.1M | ||
| INCOME TAX | |||||||||||
| Tax Provision | -- | -- | -- | -- | $293.0K | $-160.0K | $234.0K | $165.0K | $-5.7M | ||
| NET INCOME | |||||||||||
| Net Income | $-1.9M | $-2.8M | $-2.2M | $-4.4M | $-12.6M | $-3.3M | $-7.9M | $-8.2M | $12.8M | ||
| Net Income (Continuing Operations) | $-1.9M | $-2.8M | $-2.2M | $-4.4M | $-12.6M | $-3.3M | $-7.9M | $-8.2M | $12.8M | ||
| Net Income (Discontinued Operations) | $-1.9M | $-2.8M | $-2.2M | $-4.4M | $-12.6M | $-3.3M | $-7.9M | $-8.2M | $12.8M | ||
| Net Income (Common Stockholders) | $-1.9M | $-2.8M | $-2.2M | $-4.4M | $-12.6M | $-4.3M | $-7.9M | $-8.2M | $12.8M | ||
| Normalized Income | $-1.4M | $-1.7M | -- | $-3.2M | $-3.0M | $-3.8M | -- | -- | -- | ||
| TOTALS | |||||||||||
| Total Expenses | $-1.9M | $-2.2M | $2.3M | $-4.2M | $-20.9M | $-45.5M | $55.8M | $50.4M | $79.1M | ||
| SHARE & EPS DATA | |||||||||||
| Average Shares Outstanding | $547.0K | $577.0K | $10.8M | $1.0M | $1.3M | $19.6M | $22.4M | $21.9M | $22.5M | ||
| Average Shares Outstanding (Diluted) | $547.0K | $577.0K | $9.4M | $1.0M | $1.3M | $19.6M | $22.4M | $22.1M | $23.1M | ||
| Shares Outstanding | $56.2M | $93.9M | $10.3M | $22.7M | $149.2M | $23.8M | $21.9M | $22.0M | $22.6M | ||
| Basic EPS | $-4 | $-5 | $-0.20 | $-4 | $-10 | $0.22 | $-0.35 | $-0.37 | $0.57 | ||
| Basic EPS (Continuing Operations) | $-4 | $-5 | $-0.20 | $-4 | $-10 | $0.22 | $-0.35 | $-0.37 | $0.57 | ||
| Diluted EPS | $-4 | $-5 | $-0.20 | $-4 | $-10 | $0.22 | $-0.35 | $-0.37 | $0.55 | ||
| Diluted EPS (Continuing Operations) | $-4 | $-5 | -- | $-4 | $-10 | -- | -- | -- | $0.55 | ||
| OTHER METRICS | |||||||||||
| Accrued Preferred Stock Dividends | -- | -- | -- | -- | -- | $1.0M | -- | -- | -- | ||
| Acquisition Expense | -- | -- | $19.4K | -- | -- | -- | -- | -- | -- | ||
| Commission Expenses | -- | -- | -- | -- | $565.4K | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | -- | -- | -- | -- | -- | $-603.0K | $-42.0K | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | -- | -- | $-603.0K | $-42.0K | ||
| Other Gand A | $1.7M | $1.9M | $2.1M | -- | -- | -- | -- | -- | -- | ||
| Otherunder Preferred Stock Dividend | -- | -- | -- | -- | -- | $1.0M | -- | -- | -- | ||
| Preferred Stock Dividends | -- | -- | -- | -- | -- | $1.0M | -- | -- | -- | ||
| Write Down | -- | $191.3K | -- | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | -- | $342.8K | -- | -- | $6.0M | $-190.0K | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | BYRN | $20.25 | +2.5% | 227.55K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |