BYRN logo

BYRN

Byrna Technologies Inc.

$20.40
+$0.70(+3.55%)
34
Overall
35
Value
18
Tech
50
Quality
Market Cap
$451.35M
Volume
402.68K
52W Range
$10.66 - $34.78
Target Price
$40.00
Order:

Income Statement

MetricTrendChart
2016
Nov
2017
Nov
2018
Nov
2019
Nov
2020
Nov
2021
Nov
2022
Nov
2023
Nov
2024
Nov
REVENUE
Total Revenue
$154.0K$292.5K$250.2K$924.4K$16.6M$42.2M$48.0M$42.6M$85.8M
Total Revenue
$154.0K$292.5K$250.2K$924.4K$16.6M$42.2M$48.0M$42.6M$85.8M
COST OF GOODS SOLD
Cost of Revenue
$95.0K$191.3K$186.1K$775.4K$9.1M$19.3M$21.8M$19.0M$33.0M
GROSS PROFIT
Gross Profit
$59.0K$101.2K$64.2K$149.0K$7.5M$22.9M$26.3M$23.6M$52.8M
OPERATING EXPENSES
Operating Expenses
$1.8M$2.0M$2.1M$3.4M$11.8M$26.2M$34.0M$31.4M$46.1M
Research & Development
----$164.2K--$44.0K$300.0K$500.0K$600.0K$600.0K
Research Expense
--------$44.0K$300.0K$500.0K----
Selling, General & Administrative
$1.7M$1.9M$2.1M$3.4M----------
Selling & Marketing Expenses
----$262.2K--$1.6M$2.7M$5.5M$4.6M$12.4M
General & Administrative Expenses
$1.7M$1.9M$2.1M------------
Promotion & Advertising
--------$1.0M$2.7M$5.5M----
Salaries & Wages
$28.0K$214.1K----$-25.3K--------
Depreciation & Amortization
$46.5K$45.4K$3.7K$37.4K$177.2K$300.0K$600.0K$1.0M$1.2M
Depreciation & Amortization
$46.5K$45.4K$3.7K$37.4K$177.2K$300.0K$600.0K----
Amortization
----$3.7K$7.3K$64.9K$23.0K$3.9M$3.6M$3.3M
Other Operating Expenses
----$19.4K$3.4M$11.8M$26.2M$34.0M$31.4M$46.1M
OPERATING INCOME
Operating income
$-1.7M$-1.9M$-2.0M$-3.3M$-4.3M$-3.3M$-7.7M$-7.8M$6.7M
EBITDA
$-1.6M$-2.2M$-2.0M$-2.8M$-11.0M$-2.9M$-6.9M$-6.1M$9.3M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$232.0K$538.4K$148.9K$1.5M$988.0K$34.0K------
Intinc
----------$-34.0K$201.0K$693.0K$1.0M
Net Non-Operating Interest Income/Expense
$232.0K$641.5K$-148.9K$1.5M$988.0K$34.0K$-201.0K$693.0K$1.0M
Gain on Sale of Securities
$18.7K$-294.8K$188.5K$414.0K$-936.0K$-210.0K------
Other Income/Expense
$18.7K$-294.8K$-34.1K$414.0K$-7.0M$-118.0K$-121.0K$660.0K$35.0K
Other Special Charges
$-232.0K$-641.5K$-154.4K--$-6.8M$-98.0K$-34.0K$-57.0K$7.0K
SPECIAL ITEMS
Special Income Charges
--$342.8K----$6.0M$-190.0K------
PRE-TAX INCOME
EBIT
$-1.7M$-2.3M$-2.0M$-2.9M$-11.3M$-3.4M$-7.7M$-8.0M$7.1M
Pre-Tax Income
$-1.9M$-2.8M$-2.2M$-4.4M$-12.3M$-3.4M$-7.7M$-8.0M$7.1M
INCOME TAX
Tax Provision
--------$293.0K$-160.0K$234.0K$165.0K$-5.7M
NET INCOME
Net Income
$-1.9M$-2.8M$-2.2M$-4.4M$-12.6M$-3.3M$-7.9M$-8.2M$12.8M
Net Income (Continuing Operations)
$-1.9M$-2.8M$-2.2M$-4.4M$-12.6M$-3.3M$-7.9M$-8.2M$12.8M
Net Income (Discontinued Operations)
$-1.9M$-2.8M$-2.2M$-4.4M$-12.6M$-3.3M$-7.9M$-8.2M$12.8M
Net Income (Common Stockholders)
$-1.9M$-2.8M$-2.2M$-4.4M$-12.6M$-4.3M$-7.9M$-8.2M$12.8M
Normalized Income
$-1.4M$-1.7M--$-3.2M$-3.0M$-3.8M------
TOTALS
Total Expenses
$-1.9M$-2.2M$2.3M$-4.2M$-20.9M$-45.5M$55.8M$50.4M$79.1M
SHARE & EPS DATA
Average Shares Outstanding
$547.0K$577.0K$10.8M$1.0M$1.3M$19.6M$22.4M$21.9M$22.5M
Average Shares Outstanding (Diluted)
$547.0K$577.0K$9.4M$1.0M$1.3M$19.6M$22.4M$22.1M$23.1M
Shares Outstanding
$56.2M$93.9M$10.3M$22.7M$149.2M$23.8M$21.9M$22.0M$22.6M
Basic EPS
$-4$-5$-0.20$-4$-10$0.22$-0.35$-0.37$0.57
Basic EPS (Continuing Operations)
$-4$-5$-0.20$-4$-10$0.22$-0.35$-0.37$0.57
Diluted EPS
$-4$-5$-0.20$-4$-10$0.22$-0.35$-0.37$0.55
Diluted EPS (Continuing Operations)
$-4$-5--$-4$-10------$0.55
OTHER METRICS
Accrued Preferred Stock Dividends
----------$1.0M------
Acquisition Expense
----$19.4K------------
Commission Expenses
--------$565.4K--------
Earnings from equity interest
--------------$-603.0K$-42.0K
Earnings From Equity Interest Net Of Tax
--------------$-603.0K$-42.0K
Other Gand A
$1.7M$1.9M$2.1M------------
Otherunder Preferred Stock Dividend
----------$1.0M------
Preferred Stock Dividends
----------$1.0M------
Write Down
--$191.3K--------------
Othspecchg
--$342.8K----$6.0M$-190.0K------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2BYRN$20.40+3.6%402.68K
3
4
5
6

Get Byrna Technologies Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.