
BYRN
Byrna Technologies Inc.
$20.40
+$0.70(+3.55%)
34
Overall
35
Value
18
Tech
50
Quality
Market Cap
$451.35M
Volume
402.68K
52W Range
$10.66 - $34.78
Target Price
$40.00
Order:
Income Statement
Metric | Trend | Chart | 2016 Nov | 2017 Nov | 2018 Nov | 2019 Nov | 2020 Nov | 2021 Nov | 2022 Nov | 2023 Nov | 2024 Nov |
---|---|---|---|---|---|---|---|---|---|---|---|
REVENUE | |||||||||||
Total Revenue | $154.0K | $292.5K | $250.2K | $924.4K | $16.6M | $42.2M | $48.0M | $42.6M | $85.8M | ||
Total Revenue | $154.0K | $292.5K | $250.2K | $924.4K | $16.6M | $42.2M | $48.0M | $42.6M | $85.8M | ||
COST OF GOODS SOLD | |||||||||||
Cost of Revenue | $95.0K | $191.3K | $186.1K | $775.4K | $9.1M | $19.3M | $21.8M | $19.0M | $33.0M | ||
GROSS PROFIT | |||||||||||
Gross Profit | $59.0K | $101.2K | $64.2K | $149.0K | $7.5M | $22.9M | $26.3M | $23.6M | $52.8M | ||
OPERATING EXPENSES | |||||||||||
Operating Expenses | $1.8M | $2.0M | $2.1M | $3.4M | $11.8M | $26.2M | $34.0M | $31.4M | $46.1M | ||
Research & Development | -- | -- | $164.2K | -- | $44.0K | $300.0K | $500.0K | $600.0K | $600.0K | ||
Research Expense | -- | -- | -- | -- | $44.0K | $300.0K | $500.0K | -- | -- | ||
Selling, General & Administrative | $1.7M | $1.9M | $2.1M | $3.4M | -- | -- | -- | -- | -- | ||
Selling & Marketing Expenses | -- | -- | $262.2K | -- | $1.6M | $2.7M | $5.5M | $4.6M | $12.4M | ||
General & Administrative Expenses | $1.7M | $1.9M | $2.1M | -- | -- | -- | -- | -- | -- | ||
Promotion & Advertising | -- | -- | -- | -- | $1.0M | $2.7M | $5.5M | -- | -- | ||
Salaries & Wages | $28.0K | $214.1K | -- | -- | $-25.3K | -- | -- | -- | -- | ||
Depreciation & Amortization | $46.5K | $45.4K | $3.7K | $37.4K | $177.2K | $300.0K | $600.0K | $1.0M | $1.2M | ||
Depreciation & Amortization | $46.5K | $45.4K | $3.7K | $37.4K | $177.2K | $300.0K | $600.0K | -- | -- | ||
Amortization | -- | -- | $3.7K | $7.3K | $64.9K | $23.0K | $3.9M | $3.6M | $3.3M | ||
Other Operating Expenses | -- | -- | $19.4K | $3.4M | $11.8M | $26.2M | $34.0M | $31.4M | $46.1M | ||
OPERATING INCOME | |||||||||||
Operating income | $-1.7M | $-1.9M | $-2.0M | $-3.3M | $-4.3M | $-3.3M | $-7.7M | $-7.8M | $6.7M | ||
EBITDA | $-1.6M | $-2.2M | $-2.0M | $-2.8M | $-11.0M | $-2.9M | $-6.9M | $-6.1M | $9.3M | ||
NON-OPERATING ITEMS | |||||||||||
Interest Expense (Non-Operating) | $232.0K | $538.4K | $148.9K | $1.5M | $988.0K | $34.0K | -- | -- | -- | ||
Intinc | -- | -- | -- | -- | -- | $-34.0K | $201.0K | $693.0K | $1.0M | ||
Net Non-Operating Interest Income/Expense | $232.0K | $641.5K | $-148.9K | $1.5M | $988.0K | $34.0K | $-201.0K | $693.0K | $1.0M | ||
Gain on Sale of Securities | $18.7K | $-294.8K | $188.5K | $414.0K | $-936.0K | $-210.0K | -- | -- | -- | ||
Other Income/Expense | $18.7K | $-294.8K | $-34.1K | $414.0K | $-7.0M | $-118.0K | $-121.0K | $660.0K | $35.0K | ||
Other Special Charges | $-232.0K | $-641.5K | $-154.4K | -- | $-6.8M | $-98.0K | $-34.0K | $-57.0K | $7.0K | ||
SPECIAL ITEMS | |||||||||||
Special Income Charges | -- | $342.8K | -- | -- | $6.0M | $-190.0K | -- | -- | -- | ||
PRE-TAX INCOME | |||||||||||
EBIT | $-1.7M | $-2.3M | $-2.0M | $-2.9M | $-11.3M | $-3.4M | $-7.7M | $-8.0M | $7.1M | ||
Pre-Tax Income | $-1.9M | $-2.8M | $-2.2M | $-4.4M | $-12.3M | $-3.4M | $-7.7M | $-8.0M | $7.1M | ||
INCOME TAX | |||||||||||
Tax Provision | -- | -- | -- | -- | $293.0K | $-160.0K | $234.0K | $165.0K | $-5.7M | ||
NET INCOME | |||||||||||
Net Income | $-1.9M | $-2.8M | $-2.2M | $-4.4M | $-12.6M | $-3.3M | $-7.9M | $-8.2M | $12.8M | ||
Net Income (Continuing Operations) | $-1.9M | $-2.8M | $-2.2M | $-4.4M | $-12.6M | $-3.3M | $-7.9M | $-8.2M | $12.8M | ||
Net Income (Discontinued Operations) | $-1.9M | $-2.8M | $-2.2M | $-4.4M | $-12.6M | $-3.3M | $-7.9M | $-8.2M | $12.8M | ||
Net Income (Common Stockholders) | $-1.9M | $-2.8M | $-2.2M | $-4.4M | $-12.6M | $-4.3M | $-7.9M | $-8.2M | $12.8M | ||
Normalized Income | $-1.4M | $-1.7M | -- | $-3.2M | $-3.0M | $-3.8M | -- | -- | -- | ||
TOTALS | |||||||||||
Total Expenses | $-1.9M | $-2.2M | $2.3M | $-4.2M | $-20.9M | $-45.5M | $55.8M | $50.4M | $79.1M | ||
SHARE & EPS DATA | |||||||||||
Average Shares Outstanding | $547.0K | $577.0K | $10.8M | $1.0M | $1.3M | $19.6M | $22.4M | $21.9M | $22.5M | ||
Average Shares Outstanding (Diluted) | $547.0K | $577.0K | $9.4M | $1.0M | $1.3M | $19.6M | $22.4M | $22.1M | $23.1M | ||
Shares Outstanding | $56.2M | $93.9M | $10.3M | $22.7M | $149.2M | $23.8M | $21.9M | $22.0M | $22.6M | ||
Basic EPS | $-4 | $-5 | $-0.20 | $-4 | $-10 | $0.22 | $-0.35 | $-0.37 | $0.57 | ||
Basic EPS (Continuing Operations) | $-4 | $-5 | $-0.20 | $-4 | $-10 | $0.22 | $-0.35 | $-0.37 | $0.57 | ||
Diluted EPS | $-4 | $-5 | $-0.20 | $-4 | $-10 | $0.22 | $-0.35 | $-0.37 | $0.55 | ||
Diluted EPS (Continuing Operations) | $-4 | $-5 | -- | $-4 | $-10 | -- | -- | -- | $0.55 | ||
OTHER METRICS | |||||||||||
Accrued Preferred Stock Dividends | -- | -- | -- | -- | -- | $1.0M | -- | -- | -- | ||
Acquisition Expense | -- | -- | $19.4K | -- | -- | -- | -- | -- | -- | ||
Commission Expenses | -- | -- | -- | -- | $565.4K | -- | -- | -- | -- | ||
Earnings from equity interest | -- | -- | -- | -- | -- | -- | -- | $-603.0K | $-42.0K | ||
Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | -- | -- | $-603.0K | $-42.0K | ||
Other Gand A | $1.7M | $1.9M | $2.1M | -- | -- | -- | -- | -- | -- | ||
Otherunder Preferred Stock Dividend | -- | -- | -- | -- | -- | $1.0M | -- | -- | -- | ||
Preferred Stock Dividends | -- | -- | -- | -- | -- | $1.0M | -- | -- | -- | ||
Write Down | -- | $191.3K | -- | -- | -- | -- | -- | -- | -- | ||
Othspecchg | -- | $342.8K | -- | -- | $6.0M | $-190.0K | -- | -- | -- |
Financial data is updated quarterly and may not reflect the most recent earnings.
A | B | C | D | |
---|---|---|---|---|
1 | Symbol | Price | Change | Vol |
2 | BYRN | $20.40 | +3.6% | 402.68K |
3 | ||||
4 | ||||
5 | ||||
6 |