CDNS logo

CDNS

Cadence Design Systems Inc.

$350.43
-$3.86(-1.09%)
56
Overall
40
Value
72
Tech
--
Quality
Market Cap
$93.74B
Volume
1.30M
52W Range
$221.56 - $376.45
Target Price
$374.47
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$1.7B$1.8B$1.9B$2.1B$2.3B$2.7B$3.0B$3.6B$4.1B$4.6B
Total Revenue
$1.7B$1.8B$1.9B$2.1B$2.3B$2.7B$3.0B$3.6B$4.1B$4.6B
COST OF GOODS SOLD
Cost of Revenue
$-72.9M$-110.1M$156.7M$173.0M$189.1M$231.0M$307.0M$371.6M$435.0M--
GROSS PROFIT
Gross Profit
$1.8B$1.9B$1.8B$2.0B$2.1B$2.5B$2.7B$3.2B$4.1B$4.6B
OPERATING EXPENSES
Operating Expenses
$1.2B$1.3B$1.4B$1.5B$1.6B$1.7B$1.9B$2.1B$2.4B$2.6B
Research & Development
$637.6M$735.3M$804.2M$884.8M$935.9M$1.0B$1.1B$1.3B$1.4B$1.5B
Research Expense
$637.6M$735.3M$804.2M$884.8M$935.9M$1.0B$1.1B$1.3B$1.4B$1.5B
Selling, General & Administrative
$512.4M$520.3M$553.3M$573.1M$621.5M$670.9M$749.3M$846.3M$932.7M$1.0B
Selling & Marketing Expenses
$402.4M$395.2M$419.2M$439.7M$481.7M$516.5M$560.3M$604.2M$690.3M$757.5M
General & Administrative Expenses
$110.0M$125.1M$134.2M$133.4M$139.8M$154.4M$189.0M$242.1M$242.4M$282.3M
Promotion & Advertising
$7.9M$8.4M$7.4M$7.6M$8.4M$7.1M$7.5M$17.0M$21.7M$23.2M
Salaries & Wages
$-24.3M$-31.0M$-36.7M$-32.8M$-30.1M$-31.9M$-34.0M$-40.6M$-51.0M$-66.1M
Depreciation & Amortization
$23.7M$18.1M$14.7M$14.1M$12.1M$18.0M$19.6M$18.5M$18.2M$30.4M
Depreciation & Amortization
$23.7M$18.1M$14.7M$14.1M$12.1M$18.0M$19.6M$18.5M$18.2M$30.4M
Amortization
$23.7M$18.1M$14.7M$14.1M$12.1M$18.0M$19.6M$18.5M$18.2M$30.4M
Other Operating Expenses
$-7.5M$-11.3M$-13.1M$-2.4M$-9.0M$-3.3M$-5.1M$-2.7M$-2.6M$-6.7M
OPERATING INCOME
Operating income
$285.4M$244.9M$324.0M$396.2M$491.8M$645.6M$779.1M$1.1B$1.3B$1.4B
EBITDA
$423.5M$381.5M$457.4M$519.4M$622.1M$803.6M$916.1M$1.2B$1.5B$1.7B
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$28.3M$23.7M$25.7M$23.1M$18.8M$20.7M$17.0M$22.9M$36.2M$76.0M
Intinc
$2.7M$2.9M$3.9M$8.1M$9.5M$3.8M$2.6M$10.1M$29.6M$62.5M
Net Non-Operating Interest Income/Expense
$-28.3M$-23.7M$-25.7M$-23.1M$-18.8M$-20.7M$-17.0M$12.8M$-36.2M$-76.0M
Gain on Sale of Securities
$2.3M$2.7M$8.9M$3.3M$713.0K$-4.8M$1.5M$-5.4M$34.7M$49.7M
Other Income/Expense
$-10.5M$-15.9M$-16.8M$-3.3M$-6.0M$-7.9M$-6.3M$-15.5M$-66.9M$-121.1M
Other Special Charges
$10.5M$15.9M$16.8M$3.3M$6.0M$7.9M$6.3M$-5.4M$66.9M$121.1M
SPECIAL ITEMS
Restructring And Mn A Income
$4.5M$41.0M$9.4M$11.1M$8.6M$9.2M$-1.0M$55.0K$11.0M$23.8M
Special Income Charges
$-4.5M$-41.0M$-9.4M$-11.1M$-8.6M$-9.2M$1.0M$-55.0K$-11.0M$-23.8M
Impairment of Capital Assets
--------$2.4M$900.0K--------
PRE-TAX INCOME
EBIT
$295.9M$260.8M$340.7M$399.5M$497.8M$653.5M$785.4M$1.1B$1.3B$1.5B
Pre-Tax Income
$267.6M$237.2M$315.0M$376.4M$479.0M$632.7M$768.4M$1.0B$1.3B$1.4B
INCOME TAX
Tax Provision
$15.2M$34.1M$110.9M$30.6M$-510.0M$42.1M$72.5M$196.4M$240.8M$340.3M
NET INCOME
Net Income
$252.4M$203.1M$204.1M$345.8M$989.0M$590.6M$696.0M$849.0M$1.0B$1.1B
Net Income (Continuing Operations)
$252.4M$203.1M$204.1M$345.8M$989.0M$590.6M$696.0M$849.0M$1.0B$1.1B
Net Income (Discontinued Operations)
$252.4M$203.1M$204.1M$345.8M$989.0M$590.6M$696.0M$849.0M$1.0B$1.1B
Net Income (Common Stockholders)
$563.7M$569.7M$204.1M$-1.4B$989.0M$590.6M$696.0M$849.0M$1.0B$1.1B
Normalized Income
$179.1M----$310.2M----------$1.4B
TOTALS
Total Expenses
$1.1B$1.2B$1.5B$1.6B$1.8B$2.0B$2.1B$2.5B$2.4B$2.6B
SHARE & EPS DATA
Average Shares Outstanding
$288.0M$284.5M$272.1M$273.7M$273.2M$273.7M$273.5M$271.2M$269.4M$271.2M
Average Shares Outstanding (Diluted)
$312.3M$291.3M$280.2M$281.1M$280.5M$279.6M$278.9M$275.0M$272.7M$273.8M
Shares Outstanding
$305.4M$278.8M$282.9M$280.4M$280.2M$279.0M$277.3M$272.5M$272.2M$274.1M
Basic EPS
$0.88$0.71$0.75$1.26$3.62$2.16$2.54$3.13$3.86$3.89
Basic EPS (Continuing Operations)
$0.88$0.71$0.75$1.26$3.62$2.16$2.54$3.13$3.86$3.89
Diluted EPS
$0.81$0.70$0.73$1.23$3.53$2.11$2.5$3.09$3.82$3.85
Diluted EPS (Continuing Operations)
$0.81$0.70$0.73$1.23$3.53$2.11$2.5$3.09$3.82$3.85
OTHER METRICS
Acquisition Expense
$700.0K$1.1M$600.0K$600.0K$2.3M$2.4M$2.6M$10.1M$12.1M$14.6M
Earnings from equity interest
--------$-6.9M$-4.6M$-1.1M$3.6M$2.7M--
Earnings From Equity Interest Net Of Tax
--------$-6.9M$-4.6M$-1.1M$3.6M$2.7M--
Gain On Sale Of P P E
--$923.0K----------------
Other Gand A
$110.0M$125.1M$134.2M$133.4M$139.8M$154.4M$189.0M$242.1M$242.4M$282.3M
Other Write Off
--$308.0K$2.6M$1.2M$3.7M$1.9M$480.0K$1.6M$1.1M$823.0K
Rent And Landing Fees
$27.4M$28.2M$32.1M$33.7M------------
Restruct
$4.5M$41.0M$9.4M$11.1M$8.6M$9.2M$-1.0M$55.0K$11.0M$23.8M

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2CDNS$350.43-1.1%1.30M
3
4
5
6

Get Cadence Design Systems Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.