SNPS
Synopsys Inc.
$491.15
-$23.64(-4.59%)
41
Overall
20
Value
63
Tech
--
Quality
Market Cap
$79.12B
Volume
2.90M
52W Range
$365.74 - $651.73
Target Price
$570.79
Order:
Income Statement
| Metric | Trend | Chart | 2016 Oct | 2017 Oct | 2018 Oct | 2019 Oct | 2020 Oct | 2021 Oct | 2022 Oct | 2023 Jul | 2023 Oct | 2024 Oct |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $2.4B | $2.7B | $3.1B | $3.4B | $3.7B | $4.2B | $5.1B | -- | $5.3B | $6.1B | ||
| Total Revenue | $2.4B | $2.7B | $3.1B | $3.4B | $3.7B | $4.2B | $5.1B | -- | $5.3B | $6.1B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $543.0M | $654.2M | $735.9M | $752.9M | $794.7M | $813.3M | $1.1B | -- | $1.0B | $1.2B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $1.9B | $2.1B | $2.4B | $2.6B | $2.9B | $3.3B | $4.0B | -- | $4.3B | $4.9B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $1.6B | $1.7B | $2.0B | $2.1B | $2.3B | $2.6B | $2.8B | -- | $3.0B | $3.5B | ||
| Research & Development | $856.7M | $908.8M | $1.1B | $1.1B | $1.3B | $1.5B | $1.7B | -- | $1.8B | $2.1B | ||
| Research Expense | $856.7M | $908.8M | $1.1B | $1.1B | $1.3B | $1.5B | $1.7B | -- | $1.8B | $2.1B | ||
| Selling, General & Administrative | $668.3M | $746.1M | $885.5M | $862.1M | $969.0M | $1.1B | $1.1B | -- | $1.1B | $1.4B | ||
| Selling & Marketing Expenses | $502.4M | $549.2M | $623.0M | $632.9M | $684.5M | $761.0M | $779.8M | -- | $724.9M | $859.3M | ||
| General & Administrative Expenses | $166.0M | $196.8M | $262.6M | $229.2M | $284.5M | $323.0M | $353.8M | -- | $376.7M | $568.5M | ||
| Promotion & Advertising | -- | -- | -- | -- | $52.5M | $48.5M | -- | -- | -- | -- | ||
| Salaries & Wages | $-26.0M | $-30.9M | $-26.6M | $-26.2M | $-39.1M | $-53.5M | $-74.3M | -- | $-90.9M | $-115.3M | ||
| Depreciation & Amortization | $27.5M | $31.6M | $41.6M | $41.3M | $38.8M | $33.9M | $29.8M | -- | $9.3M | $16.2M | ||
| Depreciation & Amortization | $27.5M | $31.6M | $41.6M | $41.3M | $38.8M | $33.9M | $29.8M | -- | $9.3M | $16.2M | ||
| Amortization | $27.5M | $31.6M | $41.6M | $41.3M | $38.8M | $33.9M | $29.8M | -- | $9.3M | $16.2M | ||
| Other Operating Expenses | $-13.9M | $-31.0M | $-68.0M | $-27.8M | $-21.5M | $-71.6M | $-6.8M | -- | $-20.2M | $-85.4M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $317.4M | $347.6M | $360.2M | $520.2M | $620.1M | $734.8M | $1.2B | -- | $1.3B | $1.4B | ||
| EBITDA | $638.7M | $579.8M | $656.8M | $821.6M | $853.3M | $1.1B | $1.4B | -- | $1.6B | $1.7B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $102.1M | $7.3M | $84.0M | $11.7M | $5.1M | $3.4M | $1.7M | -- | $1.2M | -- | ||
| Intinc | $3.7M | $7.2M | $5.3M | $6.9M | $3.6M | $2.4M | $8.5M | -- | $36.7M | $67.0M | ||
| Net Non-Operating Interest Income/Expense | $-102.1M | $-62.0K | $-84.0M | $-4.8M | $-1.6M | $-19.4M | $-6.8M | $11.5M | $18.3M | $47.7M | ||
| Gain on Sale of Securities | $-20.7M | $-3.6M | $10.9M | $-14.6M | $-73.0K | -- | -- | -- | -- | $55.1M | ||
| Other Income/Expense | $-12.2M | $40.6M | $-3.3M | $-25.3M | $-18.0M | $-70.7M | $-65.4M | -- | $-32.2M | $-158.1M | ||
| Other Special Charges | $12.2M | $35.5M | $3.3M | $25.3M | $18.0M | $70.7M | $-46.5M | -- | $32.2M | $158.1M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $9.6M | $36.6M | $12.9M | $47.2M | $36.1M | $33.4M | $12.1M | -- | $53.1M | -- | ||
| Special Income Charges | $-9.6M | $-36.6M | $-12.9M | $-106.8M | $-36.1M | $-33.4M | $-12.1M | -- | $-53.1M | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $431.7M | $390.4M | $447.6M | $557.2M | $643.3M | $808.9M | $1.1B | -- | $1.3B | $1.4B | ||
| Pre-Tax Income | $329.5M | $383.1M | $363.5M | $545.5M | $638.2M | $805.5M | $1.1B | -- | $1.3B | $1.5B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $62.7M | $246.5M | $-69.0M | $13.1M | $-25.3M | $49.2M | $137.1M | -- | $90.2M | $99.7M | ||
| NET INCOME | ||||||||||||
| Net Income | $266.8M | $136.6M | $432.5M | $532.4M | $664.3M | $757.5M | $984.6M | -- | $1.2B | $2.3B | ||
| Net Income (Continuing Operations) | $266.8M | $136.6M | $432.5M | $532.4M | $664.3M | $756.4M | $978.4M | -- | $1.2B | $1.4B | ||
| Net Income (Discontinued Operations) | $266.8M | $136.6M | $432.5M | $532.4M | $664.3M | $757.5M | $984.6M | -- | $1.2B | $2.3B | ||
| Net Income (Common Stockholders) | $266.8M | $136.6M | $432.5M | $532.4M | $664.3M | $757.5M | $984.6M | -- | $1.2B | $2.3B | ||
| Normalized Income | $224.1M | $285.8M | $310.4M | $546.0M | $650.3M | -- | -- | -- | -- | $1.7B | ||
| TOTALS | ||||||||||||
| Total Expenses | $2.1B | $2.4B | $2.8B | $2.8B | $3.1B | $3.4B | $3.9B | -- | $4.0B | $4.8B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $152.0M | $150.5M | $149.0M | $149.9M | $151.1M | $152.7M | $153.0M | -- | $152.1M | $153.1M | ||
| Average Shares Outstanding (Diluted) | $154.7M | $154.9M | $153.4M | $154.2M | $155.7M | $157.3M | $156.5M | -- | $155.2M | $155.9M | ||
| Shares Outstanding | $150.1M | $148.7M | $149.5M | $150.5M | $153.0M | $153.4M | $152.4M | $155.2M | $152.0M | $154.6M | ||
| Basic EPS | $1.76 | $0.91 | $2.9 | $3.55 | $4.4 | $4.96 | $6.44 | -- | $8.08 | $14.78 | ||
| Basic EPS (Continuing Operations) | $1.76 | $0.91 | $2.9 | $3.55 | $4.4 | $4.96 | $6.44 | -- | $8.08 | $9.41 | ||
| Diluted EPS | $1.73 | $0.88 | $2.82 | $3.45 | $4.27 | $4.81 | $6.29 | -- | $7.92 | $14.51 | ||
| Diluted EPS (Continuing Operations) | $1.73 | $0.88 | $2.82 | $3.45 | $4.27 | $4.81 | $6.29 | -- | $7.92 | $9.25 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | -- | $59.6M | -- | $15.4M | $14.1M | -- | $13.8M | $172.6M | ||
| Basic Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | $5.37 | ||
| Depletion | -- | $76.1M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Development Expense | -- | -- | -- | -- | $52.5M | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | $5.26 | ||
| Marketing Expense | -- | -- | $84.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $3.2B | $3.3B | $3.5B | $4.1B | $900.0K | $1.2M | $6.2M | -- | $11.8M | $27.6M | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | $2.8M | $821.7M | ||
| Non Recurring Operation Expense | -- | -- | $26.0M | -- | -- | $48.5M | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | -- | -- | -- | -- | $2.8M | $821.7M | ||
| Other Gand A | $166.0M | $196.8M | $262.6M | $229.2M | $284.5M | $323.0M | $353.8M | -- | $376.7M | $568.5M | ||
| Other Write Off | $310.0K | $185.0K | $2.9M | $8.2M | $1.4M | $16.4M | -- | -- | -- | -- | ||
| Rent And Landing Fees | $63.9M | $68.1M | $75.7M | $91.3M | -- | -- | -- | -- | -- | -- | ||
| Write Off | -- | -- | -- | $59.6M | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | $102.1M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $9.6M | $36.6M | $12.9M | $47.2M | $36.1M | $33.4M | $12.1M | -- | $53.1M | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SNPS | $491.15 | -4.6% | 2.90M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |