CGNX
Cognex Corporation
$46.54
+$0.06(+0.13%)
75
Overall
50
Value
100
Tech
--
Quality
Market Cap
$7.80B
Volume
1.77M
52W Range
$22.67 - $46.52
Target Price
$44.29
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $450.6M | $520.8M | $766.1M | $806.3M | $725.6M | $811.0M | $1.0B | $1.0B | $837.5M | $914.5M | ||
| Total Revenue | $450.6M | $520.8M | $766.1M | $806.3M | $725.6M | $811.0M | $1.0B | $1.0B | $837.5M | $914.5M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-102.6M | $-115.6M | $-187.3M | $-206.1M | $189.8M | $206.4M | $277.3M | $284.2M | $236.3M | $288.7M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $348.0M | $405.2M | $578.8M | $600.3M | $535.9M | $604.6M | $759.8M | $721.9M | $601.2M | $625.8M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $226.5M | $244.4M | $319.9M | $379.1M | $393.3M | $398.6M | $444.7M | $453.2M | $478.5M | $510.7M | ||
| Research & Development | $69.8M | $78.3M | $99.2M | $116.4M | $119.4M | $131.0M | $135.4M | $141.1M | $139.4M | $139.8M | ||
| Research Expense | $69.8M | $78.3M | $99.2M | $116.4M | $119.4M | $131.0M | $135.4M | $141.1M | $139.4M | $139.8M | ||
| Selling, General & Administrative | $156.7M | $166.1M | $220.7M | $262.7M | $273.8M | $267.6M | $309.4M | $312.1M | $339.1M | $370.9M | ||
| Selling & Marketing Expenses | $156.7M | $166.1M | $220.7M | $262.7M | $1.4M | $1.4M | $2.0M | $1.3M | $1.2M | $1.3M | ||
| General & Administrative Expenses | $-5.8M | $-6.1M | $-6.7M | $-8.2M | $273.8M | $267.6M | $309.4M | $312.1M | $339.1M | $370.9M | ||
| Promotion & Advertising | $-2.0M | $-1.7M | $-1.7M | $-1.7M | $1.4M | $1.4M | $2.0M | -- | -- | -- | ||
| Salaries & Wages | $-21.3M | $-20.6M | $-31.9M | $-41.1M | $-7.8M | $-6.6M | $-6.8M | -- | $54.8M | $52.4M | ||
| Amortization | -- | -- | -- | -- | $243.4M | $244.1M | $241.7M | $242.6M | $393.2M | $397.4M | ||
| Other Operating Expenses | $-1.3M | $-1.2M | $-2.0M | $-1.5M | $-5.3M | $-3.4M | $-525.0K | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $121.5M | $160.8M | $258.9M | $221.1M | $142.6M | $170.5M | $315.1M | $246.2M | $130.7M | $115.1M | ||
| EBITDA | $141.8M | $184.2M | $283.7M | $256.2M | $187.3M | $232.5M | $335.4M | $270.3M | $157.2M | $164.2M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Gain on Sale of Securities | $3.7M | $7.0M | $9.5M | $14.7M | $19.7M | $13.0M | $6.7M | $6.7M | $14.1M | $14.0M | ||
| Other Income/Expense | $-4.3M | $-7.9M | $-9.2M | $-14.5M | $-20.9M | $6.9M | $-6.1M | $-18.0M | $-14.7M | $-14.9M | ||
| Other Special Charges | $645.0K | $871.0K | $-338.0K | $-219.0K | $1.2M | $-309.0K | $-591.0K | $-412.0K | $592.0K | $922.0K | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | -- | -- | -- | $15.9M | -- | $1.7M | -- | -- | ||
| Special Income Charges | -- | -- | $469.0K | $1.1M | -- | $-15.9M | -- | $-1.7M | -- | -- | ||
| Impairment of Capital Assets | -- | -- | $-469.0K | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $127.0M | $168.8M | $266.5M | $234.6M | $163.0M | $206.0M | $315.1M | $250.7M | $135.3M | $131.5M | ||
| Pre-Tax Income | $127.0M | $168.8M | $266.5M | $234.6M | $163.0M | $186.9M | $318.9M | $250.7M | $135.3M | $131.5M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $19.3M | $19.0M | $89.8M | $15.3M | $-40.9M | $10.7M | $39.0M | $35.2M | $22.1M | $25.3M | ||
| NET INCOME | ||||||||||||
| Net Income | $107.7M | $149.8M | $176.7M | $219.3M | $203.9M | $176.2M | $279.9M | $215.5M | $113.2M | $106.2M | ||
| Net Income (Continuing Operations) | $107.7M | $149.8M | $176.7M | $219.3M | $203.9M | $176.2M | $279.9M | $215.5M | $113.2M | $106.2M | ||
| Net Income (Discontinued Operations) | $107.7M | $149.8M | $176.7M | $219.3M | $203.9M | $176.2M | $279.9M | $215.5M | $113.2M | $106.2M | ||
| Net Income (Common Stockholders) | $107.7M | $149.8M | $176.7M | $219.3M | $203.9M | $176.2M | $279.9M | $215.5M | $113.2M | $106.2M | ||
| TOTALS | ||||||||||||
| Total Expenses | $123.9M | $128.8M | $132.6M | $173.1M | $583.0M | $605.0M | $722.0M | $737.4M | $714.8M | $799.5M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $172.6M | $170.7M | $173.3M | $172.3M | $171.2M | $173.5M | $176.5M | $173.4M | $172.2M | $171.4M | ||
| Average Shares Outstanding (Diluted) | $176.0M | $174.1M | $179.6M | $177.4M | $175.3M | $176.6M | $179.9M | $174.9M | $173.4M | $172.6M | ||
| Shares Outstanding | $169.8M | $172.1M | $173.6M | $170.8M | $172.6M | $176.0M | $167.9M | $172.5M | $171.6M | $169.9M | ||
| Basic EPS | -- | -- | -- | $1.27 | $1.19 | $1.02 | $1.59 | $1.24 | $0.66 | $0.62 | ||
| Basic EPS (Continuing Operations) | $0.62 | $0.88 | $1.02 | $1.27 | $1.19 | $1.02 | $1.59 | $1.24 | $0.66 | $0.62 | ||
| Diluted EPS | -- | -- | -- | $1.24 | $1.16 | $1 | $1.56 | $1.23 | $0.65 | $0.62 | ||
| Diluted EPS (Continuing Operations) | $0.61 | $0.86 | $0.99 | $1.24 | $1.16 | $1 | $1.56 | $1.23 | $0.65 | $0.62 | ||
| Dividend Per Share | $0.10 | $0.15 | $0.29 | $0.18 | $0.20 | $0.23 | $0.24 | $0.27 | $0.28 | -- | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | $0.46 | $-0.01 | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | $0.46 | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | $8.9M | $26.8M | $20.6M | -- | -- | -- | ||
| Net Income Discontinuous Operations | $79.4M | $-255.0K | $6.3M | $6.4M | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $-5.8M | $-6.1M | $-6.7M | $-8.2M | $273.8M | $267.6M | $309.4M | $312.1M | $339.1M | $370.9M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | $19.6M | -- | -- | -- | -- | ||
| Other Write Off | -- | -- | -- | -- | $286.0K | $300.0K | $55.0K | -- | -- | -- | ||
| Provision For Gain Loss On Disposal | $2.3M | $3.2M | $6.3M | $6.4M | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-5.8M | $-6.1M | $-6.7M | $-8.2M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $156.7M | $166.1M | $220.7M | $262.7M | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | -- | -- | -- | $-1.1M | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | -- | -- | $15.9M | -- | $1.7M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | CGNX | $46.54 | +0.1% | 1.77M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |