AME
AMETEK Inc.
$186.17
-$0.51(-0.27%)
85
Overall
80
Value
90
Tech
--
Quality
Market Cap
$43.39B
Volume
1.20M
52W Range
$145.02 - $198.33
Target Price
$207.94
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $4.0B | $3.8B | $4.3B | $4.8B | $5.2B | $4.5B | $5.5B | $6.2B | $6.6B | $6.9B | ||
| Total Revenue | $4.0B | $3.8B | $4.3B | $4.8B | $5.2B | $4.5B | $5.5B | $6.2B | $6.6B | $6.9B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $2.6B | $2.6B | $2.9B | $3.2B | $3.4B | $3.0B | $3.6B | $4.0B | $4.2B | $4.5B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $1.4B | $1.3B | $1.4B | $1.7B | $1.8B | $1.5B | $1.9B | $2.1B | $2.4B | $2.5B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $448.6M | $463.0M | $535.2M | $584.0M | $610.3M | $515.6M | $603.9M | $644.6M | $677.0M | $696.9M | ||
| Research & Development | $116.3M | $112.0M | $130.4M | $141.0M | $161.9M | $158.9M | $194.2M | $198.8M | $220.8M | $236.6M | ||
| Research Expense | $116.3M | $112.0M | $130.4M | $141.0M | $161.9M | $158.9M | $194.2M | -- | -- | -- | ||
| Selling, General & Administrative | $448.6M | $463.0M | $535.2M | $584.0M | $610.3M | $515.6M | $603.9M | $644.6M | $677.0M | $696.9M | ||
| Selling & Marketing Expenses | -- | -- | -- | -- | -- | -- | -- | -- | $576.9M | $591.6M | ||
| General & Administrative Expenses | $448.6M | $463.0M | $535.2M | $584.0M | $610.3M | $515.6M | $603.9M | $644.6M | $677.0M | $696.9M | ||
| Salaries & Wages | $-9.8M | $-4.3M | $-4.3M | $-14.7M | $-2.0M | $-8.8M | $-11.3M | -- | -- | -- | ||
| Depreciation & Amortization | $149.5M | $179.7M | $183.2M | $199.5M | $234.0M | $255.3M | $292.1M | $319.4M | $337.6M | $382.9M | ||
| Depreciation & Amortization | $68.7M | $179.7M | $183.2M | $199.5M | $234.0M | $255.3M | $292.1M | -- | -- | -- | ||
| Amortization | $2.7B | $2.8B | $3.1B | $3.6B | $4.1B | $4.2B | $5.3B | $5.4B | $6.7B | $6.8B | ||
| Other Operating Expenses | $-8.8M | $-5.5M | $-10.0M | $-21.8M | $-17.5M | $-15.6M | $-41.4M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $907.7M | $801.9M | $903.6M | $1.1B | $1.2B | $1.0B | $1.3B | $1.5B | $1.7B | $1.8B | ||
| EBITDA | $1.0B | $967.1M | $1.1B | $1.3B | $1.4B | $1.4B | $1.6B | $1.8B | $2.0B | $2.2B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $91.8M | $94.3M | $98.0M | $82.2M | $88.5M | $86.1M | $80.4M | $83.2M | $81.8M | $113.0M | ||
| Net Non-Operating Interest Income/Expense | $-91.8M | $-94.3M | $-98.0M | $-82.2M | $-88.5M | $-86.1M | $-80.4M | $-83.2M | $-81.8M | $-113.0M | ||
| Gain on Sale of Securities | $700.0K | $1.2M | $2.1M | $2.0M | $4.6M | $2.7M | $2.0M | -- | -- | -- | ||
| Other Income/Expense | $9.5M | $14.5M | $8.9M | $5.6M | $19.2M | $-140.5M | $5.1M | $11.2M | $19.3M | $5.1M | ||
| Other Special Charges | $-9.5M | $-14.5M | $-8.9M | $-5.6M | $-19.2M | $140.5M | $-5.1M | $11.2M | $-19.3M | $-5.1M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $36.6M | $25.6M | -- | -- | -- | $43.9M | -- | -- | -- | -- | ||
| Special Income Charges | $-36.6M | $-25.6M | -- | -- | -- | $-37.1M | -- | -- | -- | -- | ||
| Other Impairment Of Capital Assets | -- | $13.9M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $898.2M | $787.4M | $894.8M | $1.1B | $1.2B | $1.2B | $1.3B | $1.5B | $1.7B | $1.8B | ||
| Pre-Tax Income | $806.4M | $693.1M | $796.7M | $987.7M | $1.1B | $1.1B | $1.2B | $1.4B | $1.6B | $1.7B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $215.5M | $180.9M | $115.3M | $209.8M | $208.5M | $209.9M | $233.1M | $269.1M | $293.2M | $285.4M | ||
| NET INCOME | ||||||||||||
| Net Income | $590.9M | $512.2M | $681.5M | $777.9M | $861.3M | $872.4M | $990.1M | $1.2B | $1.3B | $1.4B | ||
| Net Income (Continuing Operations) | $590.9M | $512.2M | $681.5M | $777.9M | $861.3M | $872.4M | $990.1M | $1.2B | $1.3B | $1.4B | ||
| Net Income (Discontinued Operations) | $590.9M | $512.2M | $681.5M | $777.9M | $861.3M | $872.4M | $990.1M | $1.2B | $1.3B | $1.4B | ||
| Net Income (Common Stockholders) | $590.9M | $512.2M | $681.5M | $777.9M | $861.3M | $872.4M | $990.1M | $1.2B | $1.3B | $1.4B | ||
| Normalized Income | $560.7M | $464.4M | $517.9M | $780.3M | $845.1M | $714.0M | -- | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $3.1B | $3.0B | $3.4B | $3.8B | $4.0B | $3.5B | $4.2B | $4.6B | $4.9B | $5.2B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $239.9M | $232.6M | $230.2M | $230.8M | $227.8M | $229.4M | $231.0M | $230.2M | $230.5M | $231.3M | ||
| Average Shares Outstanding (Diluted) | $241.6M | $233.7M | $231.8M | $232.7M | $229.4M | $231.2M | $232.8M | $231.5M | $231.5M | $232.2M | ||
| Shares Outstanding | $235.5M | $229.5M | $231.3M | $227.1M | $229.1M | $230.6M | $231.7M | $230.1M | $231.0M | $230.7M | ||
| Basic EPS | $2.46 | $2.2 | $2.96 | $3.37 | $3.78 | $3.8 | $4.29 | $5.04 | $5.7 | $5.95 | ||
| Basic EPS (Continuing Operations) | $2.46 | $2.2 | $2.96 | $3.37 | $3.78 | $3.8 | $4.29 | $5.04 | $5.7 | $5.95 | ||
| Diluted EPS | $2.45 | $2.19 | $2.94 | $3.34 | $3.75 | $3.77 | $4.25 | $5.01 | $5.67 | $5.93 | ||
| Diluted EPS (Continuing Operations) | $2.45 | $2.19 | $2.94 | $3.34 | $3.75 | $3.77 | $4.25 | $5.01 | $5.67 | $5.93 | ||
| Dividend Per Share | $0.36 | $0.36 | $0.36 | $0.56 | $0.56 | -- | -- | $0.88 | $1 | -- | ||
| OTHER METRICS | ||||||||||||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | $141.0M | $6.3M | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | -- | $-6.8M | -- | -- | -- | -- | ||
| Other Gand A | $448.6M | $463.0M | $535.2M | $584.0M | $610.3M | $515.6M | $603.9M | $644.6M | $677.0M | $696.9M | ||
| Rent And Landing Fees | $43.6M | $46.3M | $49.7M | $52.5M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $36.6M | $25.6M | -- | -- | -- | $43.9M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | AME | $186.17 | -0.3% | 1.20M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |