CLAR
Clarus Corporation
$3.34
-$0.16(-4.57%)
70
Overall
80
Value
60
Tech
--
Quality
Market Cap
$129.80M
Volume
215.32K
52W Range
$3.02 - $5.29
Target Price
$4.40
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $155.3M | $148.2M | $170.7M | $212.1M | $229.4M | $224.0M | $375.8M | $315.3M | $286.0M | $264.3M | ||
| Total Revenue | $155.3M | $148.2M | $170.7M | $212.1M | $229.4M | $224.0M | $375.8M | $315.3M | $286.0M | $264.3M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-101.0M | $-104.5M | $-116.9M | $-138.2M | $149.1M | $146.2M | $178.1M | $205.3M | $188.5M | $171.7M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $54.2M | $43.7M | $53.8M | $74.0M | $80.3M | $77.8M | $87.9M | $110.0M | $97.5M | $92.6M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-92.3M | $-49.7M | $-58.6M | $-65.8M | $68.9M | $73.9M | $115.7M | $120.8M | $118.6M | $163.0M | ||
| Research & Development | $-7.5M | $-6.6M | $-8.0M | $-9.5M | $10.6M | $10.2M | $11.9M | $13.0M | $12.7M | $12.2M | ||
| Research Expense | -- | -- | -- | -- | $10.6M | $10.2M | $11.9M | $13.0M | -- | -- | ||
| Selling, General & Administrative | $58.5M | $49.9M | $56.3M | $65.2M | $68.7M | $71.4M | $105.5M | $120.8M | $114.6M | $111.9M | ||
| Selling & Marketing Expenses | $58.5M | $49.9M | $56.3M | $65.2M | $4.6M | $3.8M | $5.9M | $7.8M | $8.4M | $6.0M | ||
| General & Administrative Expenses | $-1.5M | $-1.0M | $-865.0K | $-838.0K | $68.7M | $71.4M | $105.5M | $120.8M | $114.6M | $111.9M | ||
| Promotion & Advertising | $-3.2M | $-2.6M | $-4.0M | $-4.0M | $4.6M | $3.8M | $5.9M | $7.8M | -- | -- | ||
| Salaries & Wages | $-1.1M | $-227.0K | $-1.2M | $-2.7M | $1.9M | $6.8M | $9.5M | $5.1M | -- | -- | ||
| Depreciation & Amortization | $-3.5M | $-2.3M | $-2.9M | $-4.4M | $4.5M | $4.8M | $6.0M | $7.6M | -- | -- | ||
| Depreciation & Amortization | $-3.5M | $-2.3M | $-2.9M | $-4.4M | $4.5M | $4.8M | $6.0M | $7.6M | -- | -- | ||
| Amortization | $-2.1M | $-2.1M | $-4.8M | $-7.7M | $21.6M | $30.8M | $127.9M | $48.8M | $50.0M | $13.6M | ||
| Other Operating Expenses | $946.0K | $290.0K | $2.1M | $503.0K | $-166.0K | $-2.4M | $-10.2M | $-3.3M | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-5.2M | $-6.5M | $-4.6M | $8.3M | $11.4M | $3.9M | $21.2M | $-106.5M | $-21.1M | $-70.4M | ||
| EBITDA | $-34.8M | $-5.0M | $-473.0K | $15.2M | $18.4M | $13.7M | $13.0M | $12.1M | $1.2M | $-55.6M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | -- | $1.3M | $2.9M | $7.9M | -- | -- | ||
| Intinc | $-2.8M | $-2.9M | $-1.3M | $-1.3M | $-1.4M | $-1.3M | $-2.9M | $-7.9M | $67.0K | $1.5M | ||
| Net Non-Operating Interest Income/Expense | $-2.8M | $-2.9M | $-1.3M | $-1.3M | $-1.4M | $-1.3M | $-2.9M | $-7.9M | $67.0K | $1.5M | ||
| Gain on Sale of Securities | $107.0K | $241.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $-434.0K | $-533.0K | $-261.0K | $359.0K | $93.0K | $-912.0K | $4.4M | $-96.7M | $-961.0K | $10.2M | ||
| Other Special Charges | $434.0K | $533.0K | $343.0K | $-359.0K | $-93.0K | $912.0K | $-4.4M | $-1.0M | $961.0K | $-1.7M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $3.4M | $1.4M | $160.0K | $137.0K | $13.0K | $-10.1M | $-46.9M | $-5.4M | $3.2M | $1.9M | ||
| Special Income Charges | $-32.9M | $572.0K | $-160.0K | $-137.0K | $-13.0K | $10.1M | $46.9M | $-92.3M | $-3.2M | $-38.2M | ||
| Impairment of Capital Assets | $29.5M | -- | -- | -- | -- | -- | -- | $92.3M | -- | $36.3M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-40.4M | $-8.3M | $-5.8M | $6.5M | $10.0M | $4.8M | $-2.8M | $-10.9M | $-20.1M | $-70.6M | ||
| Pre-Tax Income | $-40.4M | $-8.3M | $-5.8M | $6.5M | $10.0M | $3.6M | $13.9M | $-107.5M | $-20.1M | $-70.6M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $47.7M | $665.0K | $-5.1M | $-828.0K | $-9.0M | $-2.0M | $-19.2M | $-14.7M | $-4.3M | $17.9M | ||
| NET INCOME | ||||||||||||
| Net Income | $-88.1M | $-9.0M | $-673.0K | $7.3M | $19.0M | $5.5M | $26.1M | $-69.8M | $-10.1M | $-52.3M | ||
| Net Income (Continuing Operations) | $-88.1M | $-9.0M | $-673.0K | $7.3M | $19.0M | $5.5M | $26.1M | $-92.8M | $-15.8M | $-88.4M | ||
| Net Income (Discontinued Operations) | $-88.1M | $-9.0M | $-673.0K | $7.3M | $19.0M | $5.5M | $26.1M | $-69.8M | $-10.1M | $-52.3M | ||
| Net Income (Common Stockholders) | $-88.1M | $-9.0M | $-673.0K | $7.3M | $19.3M | $5.5M | $26.1M | $-69.8M | $-10.1M | $-52.3M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-193.3M | $-154.2M | $-175.5M | $-204.0M | $218.0M | $220.1M | $354.6M | $326.1M | $307.1M | $334.7M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $32.6M | $30.4M | $30.0M | $29.9M | $29.8M | $30.2M | $33.1M | $37.2M | $37.5M | $38.3M | ||
| Average Shares Outstanding (Diluted) | $32.6M | $30.4M | $30.0M | $30.3M | $31.0M | $31.2M | $35.7M | $37.2M | $37.5M | $38.3M | ||
| Shares Outstanding | $30.8M | $30.0M | $30.0M | $29.7M | $29.8M | $31.3M | $37.2M | $37.1M | $38.2M | $38.4M | ||
| Basic EPS | $-2.38 | $-0.30 | $-0.02 | $0.24 | $0.64 | $0.18 | $0.79 | $-1.88 | $-0.27 | $-1.37 | ||
| Basic EPS (Continuing Operations) | $-2.7 | $-0.30 | $-0.02 | -- | $0.64 | $0.18 | $0.79 | $-1.88 | $-0.69 | $-3.68 | ||
| Diluted EPS | $-2.38 | $-0.30 | $-0.02 | $0.24 | $0.61 | $0.18 | $0.73 | $-1.88 | $-0.27 | $-1.37 | ||
| Diluted EPS (Continuing Operations) | $-2.7 | $-0.30 | $-0.02 | -- | $0.61 | $0.18 | $0.73 | $-1.88 | $-0.69 | $-3.68 | ||
| Dividend Per Share | -- | -- | -- | $0.05 | $0.10 | $0.10 | $0.10 | $0.12 | $0.10 | $0.10 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | -- | -- | -- | $922.0K | -- | -- | -- | -- | ||
| Basic Discontinuous Operations | $0.35 | -- | -- | -- | -- | -- | -- | -- | $0.15 | $0.94 | ||
| Diluted Discontinuous Operations | $0.35 | -- | -- | -- | -- | -- | -- | -- | $0.15 | $0.94 | ||
| Earnings from equity interest | -- | -- | -- | -- | -- | $-3.1M | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | $-3.1M | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | $11.0M | -- | -- | -- | -- | -- | -- | $23.0M | $5.6M | $36.1M | ||
| Non Recurring Operation Expense | -- | $-2.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | -- | -- | -- | $23.0M | $5.6M | $36.1M | ||
| Other Gand A | $-1.5M | $-1.0M | $-865.0K | $-838.0K | $68.7M | $71.4M | $105.5M | $120.8M | $114.6M | $111.9M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | -- | $40.2M | -- | $8.5M | ||
| Rent And Landing Fees | $-1.5M | $-1.0M | $-865.0K | $-838.0K | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $58.5M | $49.9M | $56.3M | $65.2M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $3.4M | $1.4M | $160.0K | $137.0K | $13.0K | $-10.1M | $-46.9M | $-5.4M | $3.2M | $1.9M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | CLAR | $3.34 | -4.6% | 215.32K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |