Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

CMP Stock Forecast, Price Targets, Chart, Dividends & Analysis

Compass Minerals Intl Inc logo

Compass Minerals Intl Inc

Sector: Basic Materials   

Industry: Industrial Metals & Minerals

10.66
 
USD
  
-0.66
  
(-5.83%)
Previous close: 11.32  Open: 11.1  Bid: 10.36  Ask: 11.3
52 week range    
7.51   
   26.90
Mkt Cap: 530 M  Avg Vol (90 Days): 1,521,243
Peers   
IPI / 
POT-CA / 
MOS / 
Last updated: Sunday 22nd December 2024

Stock Rankings

49
MarketXLS Rank
80
Value
23
Technical
44
Quality
How are these ranks calculated?
Search for a stock

Metrics

Peers

StockDividendMarket Cap (B)PEPrice ($)

CF

0.023515 B13.7284.98

IPI

0 B5122.44

MOS

0.03498 B22.8724.07

POT-CA

Financials

CMP Income Statement

Annual
Dec-13Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Sep-22Sep-23
AllowancesForConstruction14 M
Amortization of intangibles-2 M-4 M-4 M-7 M-16 M-15 M-14 M2 M2 M3 M
Basic EPS from continuing operations3.896.454.74.791.252.021.821.72-1.10.37
Basic EPS total3.896.454.74.791.252.021.821.72-0.740.37
Basic weighted shares outstanding33 M34 M34 M34 M34 M34 M34 M34 M34 M41 M
BasicDiscontinuousOperations1000000.00.36
Cost of sales844 M861 M769 M-594 M-770 M-880 M-841 M785 M1,047 M971 M
Depreciation-73 M-78 M-78 M-90 M-122 M-137 M-138 M138 M114 M99 M
Depreciation unreconciled-75 M-82 M-83 M-97 M-141 M-154 M-154 M143 M118 M104 M
Diluted EPS total3.886.444.694.791.252.021.811.72-0.740.37
Diluted normalized net income/share3.886.444.694.791.252.021.811.72-1.10.37
Diluted weighted shares outstanding33 M34 M34 M34 M34 M34 M34 M34 M34 M41 M
DilutedDiscontinuousOperations0.36
Dividends paid per share2.182.42.642.782.882.882.882.880.60.6
Earnings from equity interest-1 M800000.01000000.0700000.01 M-5 M-3 M
EarningsFromEquityInterestNetOfTax-1 M800000.01000000.0700000.01 M-5 M-3 M
ExplorationDevelopmentAndMineralPropertyLeaseExpenses13 M
GainOnSaleOfBusiness-4 M-4 M
GainOnSaleOfSecurity3 M29 M-2 M
GainsLossOnDisposalOfDiscontinuedOperations21 M12 M
GeneralAndAdministrativeExpense-17 M-19 M-21 M-20 M-22 M-24 M-30 M
Gross operating profit286 M421 M330 M300 M327 M294 M337 M220 M197 M234 M
ImpairmentOfCapitalAssets-200000.023 M
Income before tax174 M292 M215 M197 M103 M78 M85 M45 M-2 M33 M
Income restructuring and M&A-9 M-83 M-59 M-4 M-5 M-2 M6 M
Income taxes43 M74 M55 M35 M60 M9 M22 M2 M35 M17 M
Interest income800000.05 M
InterestExpenseNonOperating18 M20 M22 M34 M53 M63 M68 M63 M55 M56 M
MiscOtherSpecialCharges6 M900000.015 M-1 M-4 M9 M2 M-400000.0-500000.0-4 M
Net income from total operations131 M218 M159 M163 M43 M69 M63 M63 M-25 M16 M
NetIncomeCommonStockholders131 M218 M159 M163 M43 M69 M63 M62 M-25 M15 M
NetIncomeContinuousOperations131 M218 M159 M163 M43 M69 M63 M63 M-37 M16 M
NetIncomeDiscontinuousOperations21 M12 M
NetNonOperatingInterestIncomeExpense-18 M-20 M-21 M-34 M-53 M-62 M-68 M-63 M54 M-50 M
NonRecurringOperationExpense-5 M17 M-300000.0
Normalized income36 M
Operating income186 M311 M221 M175 M159 M130 M151 M103 M43 M79 M
Operating income before depreciation (EBITDA)266 M391 M316 M324 M280 M279 M294 M245 M167 M187 M
OperatingExpense100 M110 M109 M125 M167 M164 M186 M117 M154 M155 M
Other income net-6 M-900000.0-15 M3 M4 M-10 M-2 M400000.09 M4 M
Other special charges7 M-100000.0500000.0
OtherGandA-17 M-19 M-21 M-20 M-22 M-24 M-30 M
OtherImpairmentOfCapitalAssets-3 M
OtherOperatingExpenses-15 M-18 M-14 M-15 M-14 M-15 M-19 M17 M20 M21 M
OtherTaxes-7 M100000.03 M
RentAndLandingFees-17 M-19 M-21 M-20 M-22 M-24 M-30 M
RestructringAndMnAIncome-9 M-83 M-59 M-4 M-5 M-2 M6 M
SalariesAndWages-5 M-5 M-6 M-5 M-5 M-8 M-7 M9 M16 M21 M
Selling Gen & administrative expense100 M110 M109 M125 M167 M164 M173 M117 M154 M155 M
SellingAndMarketingExpense100 M110 M109 M125 M167 M164 M173 M117 M154 M155 M
Special income/charges-14 M-83 M-59 M-4 M-5 M-2 M7 M23 M6 M
Total Income available for interest expense (EBIT)192 M312 M236 M231 M156 M140 M153 M107 M53 M88 M
Total common shares outstanding33 M34 M34 M34 M34 M34 M34 M34 M41 M41 M
Total net income131 M218 M159 M163 M43 M69 M63 M63 M-25 M16 M
Total ordinary shares41 M41 M41 M41 M41 M41 M41 M41 M41 M41 M
Total revenues1,130 M1,283 M1,099 M1,138 M1,364 M1,494 M1,491 M1,005 M1,244 M1,205 M
TotalExpenses944 M972 M877 M-469 M-603 M-716 M-655 M367 M1,201 M1,126 M
TotalRevenue1,130 M1,283 M1,099 M1,138 M1,364 M1,494 M1,491 M1,005 M1,244 M1,205 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University