Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Mosaic Company (The) logo

Mosaic Company (The)

Sector: Basic Materials   

Industry: Agricultural Inputs

33.99
 
USD
  
-1.03
  
(-2.94%)
Optionable: Yes  Market Cap: 11,763 M  90-day average vol: 3,709,240

Previous close: 35.02  Open: 34.55  Bid: 33.9  Ask: 34.25
52 week range    
31.44   
   57.46
Peers   
IPI / 
CF / 
BG / 
VALE / 
Last updated: Wednesday 4th October 2023
52
MarketXLS Rank
80
Value
7
Technical
71
Quality

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Metrics

Peers

StockDividendMarket Cap (B)PEPrice ($)

BG

0.021214 B6.298.92

CF

0.01616 B49.972.46

IPI

1 B20.544.21

POT-CA

VALE

Financials

MOS Income Statement

Annual
May-13Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22
AcquiredInProcessRnDIncome2,225 M
Amortization-8 M-7 M-6 M-6 M-28 M-38 M-41 M-46 M
Amortization of intangibles-8 M-7 M-6 M-6 M-5 M
Basic EPS total4.442.692.790.85-0.311.22-2.781.764.3110.17
Basic weighted shares outstanding426 M374 M359 M350 M351 M385 M384 M381 M378 M352 M
Cost of sales7,214 M7,129 M7,177 M6,353 M6,567 M8,089 M8,009 M7,617 M9,157 M13,369 M
Depreciation-605 M-751 M-740 M-711 M-665 M-884 M-883 M-848 M-812 M-932 M
DepreciationAndAmortization-605 M-751 M-740 M-711 M-665 M-884 M-883 M-848 M-812 M-932 M
Diluted EPS total4.422.682.780.85-0.311.22-2.781.754.2710.06
Diluted weighted shares outstanding427 M376 M360 M352 M351 M386 M392 M434 M382 M356 M
Dividends paid per share0.10.450.6
Earnings from equity interest18 M-62 M-2 M-15 M17 M-4 M-59 M-94 M8 M196 M
EarningsFromEquityInterestNetOfTax18 M-62 M-2 M-15 M17 M-4 M-59 M-94 M8 M196 M
GainOnSaleOfBusiness-42 M
GainOnSaleOfPPE181 M4,643 M
GainOnSaleOfSecurity11 M5 M14 M17 M18 M6 M39 M
GeneralAndAdministrativeExpense-89 M-109 M-104 M-111 M-114 M-270 M-423 M-158 M-148 M-158 M
Gross operating profit2,760 M1,927 M1,718 M810 M843 M1,498 M897 M1,065 M3,200 M5,756 M
ImpairmentOfCapitalAssets-16 M-8 M-43 M-589 M
Income before tax2,215 M1,217 M1,103 M242 M374 M552 M-1,256 M181 M2,225 M9,481 M
Income restructuring and M&A-1,000 M125 M-32 M-40 M-26 M-48 M1,462 M-68 M158 M-82 M
Income taxes341 M185 M99 M-74 M495 M77 M-225 M-578 M598 M1,224 M
Interest income19 M-108 M-98 M-112 M33 M50 M33 M34 M25 M
InterestExpenseNonOperating-129 M-134 M-141 M-171 M-216 M-216 M-214 M-6 M-5 M
InterestExpenseOperating-52 M-156 M-162 M-163 M-179 M-196 M-231 M
InterestIncomeOperating-60 M
MinorityInterests-3 M-2 M-1 M-3 M-3 M100000.023 M500000.0-4 M-31 M
MiscOtherSpecialCharges2 M-6 M-17 M-4 M7,406 M-19 M2 M13 M4 M-102 M
Net income from total operations1,892 M1,033 M1,004 M317 M-121 M474 M-1,091 M759 M1,635 M8,225 M
NetIncomeCommonStockholders1,889 M1,029 M1,000 M298 M44 M470 M-2,323 M847 M3,855 M8,225 M
NetIncomeContinuousOperations1,892 M1,033 M1,004 M317 M-121 M474 M-1,091 M759 M1,635 M8,225 M
NetNonOperatingInterestIncomeExpense19 M-108 M-98 M-112 M-138 M-166 M-183 M-181 M-169 M32 M
NetOperatingInterestIncomeExpense-138 M-166 M-183 M-181 M-169 M-138 M
Operating income2,210 M1,421 M1,279 M319 M-6,792 M928 M-889 M413 M4,851 M4,785 M
Operating income before depreciation (EBITDA)2,767 M1,732 M1,547 M650 M689 M974 M-826 M814 M3,031 M10,410 M
OperatingExpense123 M123 M78 M187 M226 M570 M530 M652 M574 M971 M
Other income net-20 M68 M20 M20 M-7,423 M23 M58 M-100 M-12 M-4,736 M
OtherGandA-89 M-109 M-104 M-111 M-114 M-270 M-423 M-158 M-148 M-158 M
OtherOperatingExpenses-37 M-11 M-7 M-7 M-76 M229 M176 M281 M143 M473 M
OtherTaxes-195 M-281 M-122 M-142 M-199 M-212 M
RentAndLandingFees-89 M-109 M-104 M-111 M-114 M-270 M-249 M-227 M
RestructringAndMnAIncome-1,000 M125 M-32 M-40 M-26 M-48 M1,462 M-68 M158 M-82 M
SalariesAndWages123 M123 M78 M187 M-28 M-27 M-32 M-24 M-63 M-61 M
Selling Gen & administrative expense427 M382 M361 M304 M301 M341 M354 M372 M431 M498 M
SellingAndMarketingExpense427 M382 M361 M304 M301 M341 M354 M372 M431 M498 M
SellingExpense427 M382 M361 M304 M301 M341 M354 M372 M431 M498 M
Special income/charges1,000 M-109 M40 M84 M26 M48 M-1,462 M68 M-158 M82 M
Total Income available for interest expense (EBIT)2,163 M933 M807 M-61 M24 M140 M-1,703 M-33 M2,219 M9,476 M
Total common shares outstanding426 M366 M353 M350 M385 M385 M379 M379 M368 M336 M
Total net income1,892 M1,033 M1,004 M317 M-121 M474 M-1,091 M759 M1,635 M8,225 M
Total ordinary shares332 M332 M332 M332 M332 M332 M332 M332 M332 M332 M
Total revenues9,974 M9,056 M8,895 M7,163 M715 M9,587 M7,650 M8,682 M14,582 M19,125 M
TotalExpenses7,337 M7,253 M7,255 M6,540 M6,792 M8,659 M8,539 M8,269 M9,731 M14,340 M
TotalRevenue9,974 M9,056 M8,895 M7,163 M7,409 M9,587 M8,906 M8,682 M12,357 M19,125 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder/CEO of MarketXLS. With over six years of experience, I've helped 2500+ customers implement personalized investment research strategies and monitoring systems in Excel.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and Templates.
Get started today