Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

MOS Stock Forecast, Price Targets, Chart, Dividends & Analysis

Mosaic Company (The) logo

Mosaic Company (The)

Sector: Basic Materials   

Industry: Agricultural Inputs

26.16
 
USD
  
-0.23
  
(-0.87%)
Previous close: 26.39  Open: 26.38  Bid: 25.9  Ask: 26.16
52 week range    
24.12   
   38.30
Mkt Cap: 8,224 M  Avg Vol (90 Days): 3,726,201
Peers   
IPI / 
CF / 
BG / 
VALE / 
Last updated: Sunday 13th October 2024

Stock Rankings

50
MarketXLS Rank
90
Value
15
Technical
47
Quality
How are these ranks calculated?
Ad slot not ready
Search for a stock

Metrics

Peers

StockDividendMarket Cap (B)PEPrice ($)

BG

0.02814 B10.7696.97

CF

0.022816 B15.1287.81

IPI

0 B5423.93

POT-CA

VALE

Financials

MOS Income Statement

Annual
Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
AcquiredInProcessRnDIncome181 M
Amortization of intangibles1,595 M1,631 M1,694 M1,708 M1,157 M1,173 M1,172 M1,116 M1,139 M
Basic EPS from continuing operations2.790.85-0.311.22-2.781.764.3110.173.52
Basic EPS total2.692.790.85-0.311.22-2.781.764.3110.173.52
Basic weighted shares outstanding374 M359 M350 M351 M385 M384 M379 M378 M352 M331 M
Cost of sales7,129 M7,177 M6,353 M6,567 M8,089 M8,009 M7,617 M9,157 M13,369 M11,486 M
CumulativeEffectOfAccountingChange-3 M-600000.0
Depreciation-751 M740 M711 M666 M884 M883 M848 M813 M934 M961 M
DepreciationAndAmortization-751 M740 M711 M666 M884 M883 M848 M813 M934 M961 M
Diluted EPS total2.682.780.85-0.311.22-2.781.754.2710.063.5
Diluted normalized net income/share2.780.85-0.311.22-2.781.754.2710.063.5
Diluted weighted shares outstanding376 M360 M352 M351 M386 M384 M381 M382 M356 M333 M
Dividends paid per share1.081.10.350.10.20.20.450.60.8
Earnings from equity interest-62 M-2 M-15 M17 M-4 M-59 M-94 M8 M196 M60 M
EarningsFromEquityInterestNetOfTax-62 M-2 M-15 M17 M-4 M-59 M-94 M8 M196 M60 M
GainOnSaleOfSecurity200000.05 M300000.017 M18 M6 M300000.010 M
GeneralAndAdministrativeExpense-109 M361 M304 M301 M341 M354 M372 M431 M498 M501 M
Gross operating profit1,927 M1,718 M810 M843 M1,498 M897 M1,065 M3,200 M5,756 M2,211 M
ImpairmentOfCapitalAssets-16 M8 M44 M589 M
Income before tax1,217 M1,103 M242 M374 M552 M-1,256 M181 M2,225 M4,643 M1,326 M
Income restructuring and M&A125 M43 M1,462 M158 M
Income taxes185 M99 M-74 M495 M77 M-225 M-578 M598 M1,224 M177 M
Interest income-108 M-98 M-112 M33 M50 M33 M34 M25 M31 M60 M
InterestExpenseNonOperating-129 M134 M141 M138 M166 M183 M214 M194 M169 M189 M
InterestExpenseOperating-156 M-126 M-124 M-155 M-174 M-203 M-199 M-190 M-170 M-169 M
InterestIncomeOperating-60 M-1,256 M
MinorityInterests-2 M-1 M-3 M-3 M100000.023 M500000.0-4 M-31 M-44 M
MiscOtherSpecialCharges-6 M-17 M-4 M-3 M-19 M2 M13 M4 M-102 M-77 M
Net income from total operations1,033 M1,000 M298 M-107 M470 M-1,067 M666 M1,631 M3,583 M1,165 M
NetIncomeCommonStockholders1,029 M1,000 M298 M44 M470 M-2,323 M666 M1,631 M3,583 M1,165 M
NetIncomeContinuousOperations1,033 M1,000 M298 M-107 M470 M-1,067 M666 M1,631 M3,614 M1,209 M
NetNonOperatingInterestIncomeExpense-108 M-98 M-112 M-138 M-166 M-183 M-181 M-169 M-138 M-129 M
Normalized income725 M212 M-8,319 M436 M570 M-578 M
Operating income1,421 M1,279 M319 M466 M928 M-1,095 M413 M2,469 M4,785 M1,338 M
Operating income before depreciation (EBITDA)1,732 M1,851 M970 M1,023 M1,378 M-399 M1,243 M3,232 M5,745 M2,536 M
OperatingExpense123 M78 M187 M226 M570 M530 M652 M574 M971 M873 M
Other income net68 M20 M20 M-13 M23 M58 M-100 M-2,236 M-5 M117 M
OtherGandA-109 M361 M304 M301 M341 M354 M372 M431 M498 M501 M
OtherOperatingExpenses-11 M78 M187 M-76 M229 M176 M281 M143 M473 M372 M
OtherTaxes-195 M281 M122 M142 M199 M212 M176 M302 M1,000 M457 M
RealizedCapitalGain181 M2,225 M
RentAndLandingFees-109 M104 M111 M114 M270 M249 M227 M
RestructringAndMnAIncome125 M43 M1,462 M158 M
Revenue per share1,595 M1,631 M1,694 M1,708 M1,185 M1,211 M1,213 M1,162 M1,184 M
SalariesAndWages123 M-14 M-11 M-10 M-6 M-7 M-5 M-6 M-7 M-9 M
Selling Gen & administrative expense382 M361 M304 M301 M341 M354 M372 M431 M498 M501 M
SellingAndMarketingExpense382 M
SellingExpense382 M
Special income/charges-109 M-8 M-43 M-43 M-1,462 M-158 M
Total Income available for interest expense (EBIT)933 M1,111 M259 M357 M544 M-1,276 M395 M2,419 M4,811 M1,575 M
Total common shares outstanding366 M353 M350 M385 M385 M379 M379 M368 M336 M322 M
Total net income1,033 M1,000 M298 M-107 M470 M-1,067 M666 M1,631 M3,583 M1,165 M
Total ordinary shares319 M319 M319 M319 M319 M319 M319 M319 M319 M319 M
Total revenues9,056 M8,895 M7,163 M7,409 M9,587 M8,906 M8,682 M12,357 M19,125 M13,696 M
TotalExpenses7,253 M7,255 M6,540 M6,792 M8,659 M8,539 M8,269 M9,731 M14,340 M12,358 M
TotalRevenue9,056 M8,895 M7,163 M7,409 M9,587 M8,906 M8,682 M12,357 M19,125 M13,696 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University