CMP logo

CMP

Compass Minerals Intl Inc

$19.05
-$0.21(-1.09%)
45
Overall
--
Value
45
Tech
--
Quality
Market Cap
$818.77M
Volume
320.25K
52W Range
$7.51 - $22.69
Target Price
$20.00
Order:

Income Statement

MetricTrendChart
2014
Dec
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2022
Sep
2023
Sep
2024
Sep
REVENUE
Total Revenue
$1.3B$1.1B$1.1B$1.4B$1.5B$1.5B$1.0B$1.2B$1.2B$1.1B
Total Revenue
$1.3B$1.1B$1.1B$1.4B$1.5B$1.5B$1.0B$1.2B$1.2B$1.1B
COST OF GOODS SOLD
Cost of Revenue
$861.1M$768.6M$-593.6M$-770.3M$-879.7M$-841.2M$785.1M$1.0B$970.8M--
GROSS PROFIT
Gross Profit
$421.4M$330.1M$299.5M$326.6M$293.9M$336.8M$219.8M$196.8M$232.0M$195.0M
OPERATING EXPENSES
Operating Expenses
$110.4M$108.7M$124.9M$167.4M$163.6M$186.2M$116.8M$153.9M$154.6M$311.8M
Selling, General & Administrative
$110.4M$108.7M$124.9M$167.4M$163.6M$173.2M$116.8M$153.9M$150.2M$137.8M
Selling & Marketing Expenses
$110.4M$108.7M$124.9M$167.4M$163.6M$173.2M$116.8M$153.9M$150.2M$137.8M
General & Administrative Expenses
$-18.6M$-20.7M$-20.4M$-22.0M$-24.3M$-29.9M--------
Salaries & Wages
$-4.9M$-6.1M$-4.9M$-5.0M$-7.8M$-7.4M$9.4M$15.7M$20.6M--
Depreciation & Amortization
$-82.3M$-82.7M$-97.3M$-140.6M$-154.1M$-154.3M$142.7M$118.2M$4.2M$191.0M
Amortization
$-4.3M$-4.4M$-7.0M$-16.2M$-15.0M$-13.6M$1.6M--$2.7M$191.0M
Other Operating Expenses
$-17.8M$-14.0M$-15.2M$-14.5M$-14.8M$-19.2M$16.7M$20.0M$4.4M$-17.0M
OPERATING INCOME
Operating income
$311.0M$221.4M$174.6M$159.2M$130.3M$150.6M$103.0M$42.9M$77.4M$-116.8M
EBITDA
$391.1M$315.5M$323.7M$280.0M$279.2M$293.7M$245.1M$169.5M$129.0M$-80.1M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$20.1M$21.5M$34.1M$52.9M$62.5M$68.4M$62.7M$55.2M$200.0K$500.0K
Intinc
--------------$800.0K$5.3M$1.0M
Net Non-Operating Interest Income/Expense
$-20.1M$-21.5M$-34.1M$-52.9M$-62.5M$-68.4M$-62.7M$54.4M$5.3M$1.0M
Gain on Sale of Securities
------------$2.8M$29.1M$-2.4M--
Other Income/Expense
$-900.0K$-14.6M$2.5M$3.6M$-9.8M$-2.4M$400.0K$9.2M$7.4M$2.2M
Other Special Charges
$900.0K$14.6M$-1.1M$-4.4M$8.8M$1.7M$-400.0K$-500.0K$-4.3M$-2.2M
SPECIAL ITEMS
Restructring And Mn A Income
$-83.3M--$-59.3M$-4.3M$-5.1M$-2.3M----$5.5M$-22.1M
Special Income Charges
$-83.3M--$-59.3M$-4.3M$-5.1M$-2.3M$6.8M$23.0M$300.0K$171.3M
Impairment of Capital Assets
--------------$23.1M--$193.4M
PRE-TAX INCOME
EBIT
$311.9M$236.0M$231.4M$155.6M$140.1M$153.0M$107.2M$52.9M$27.8M$-187.7M
Pre-Tax Income
$291.8M$214.5M$197.3M$102.7M$77.6M$84.6M$44.5M$-2.3M$27.6M$-188.2M
INCOME TAX
Tax Provision
$73.9M$55.3M$34.6M$60.0M$8.8M$22.1M$1.9M$35.0M$17.1M$17.9M
NET INCOME
Net Income
$217.9M$159.2M$162.7M$42.7M$68.8M$62.5M$63.1M$-25.1M$10.5M$-206.1M
Net Income (Continuing Operations)
$217.9M$159.2M$162.7M$42.7M$68.8M$62.5M$63.1M$-37.3M$10.5M$-206.1M
Net Income (Discontinued Operations)
$217.9M$159.2M$162.7M$42.7M$68.8M$62.5M$63.1M$-25.1M$10.5M$-206.1M
Net Income (Common Stockholders)
$217.9M$159.2M$162.7M$42.7M$68.8M$62.5M$62.0M$-25.4M$10.5M$-206.1M
Normalized Income
------------------$22.6M
TOTALS
Total Expenses
$971.5M$877.3M$-468.7M$-602.9M$-716.1M$-655.0M$367.1M$1.2B$154.6M$311.8M
SHARE & EPS DATA
Average Shares Outstanding
$33.6M$33.7M$33.8M$33.8M$33.8M$33.9M$33.9M$34.1M$40.8M$41.3M
Average Shares Outstanding (Diluted)
$33.6M$33.7M$33.8M$33.8M$33.8M$33.9M$33.9M$34.1M$40.8M$41.3M
Shares Outstanding
$33.6M$33.7M$33.8M$33.8M$33.9M$33.9M$34.0M$41.0M$41.2M$41.5M
Basic EPS
$6.45$4.7$4.79$1.25$2.02$1.82$1.72$-0.74$0.37$-4.99
Basic EPS (Continuing Operations)
$6.45$4.7$4.79$1.25$2.02$1.82$1.72$-1.1$0.37$-4.99
Diluted EPS
$6.44$4.69$4.79$1.25$2.02$1.81$1.72$-0.74$0.37$-4.99
Diluted EPS (Continuing Operations)
$6.44$4.69$4.79$1.25$2.02$1.81$1.72$-1.1$0.37$-4.99
Dividend Per Share
$2.4$2.64$2.78$2.88$2.88$2.88$2.88$0.60$0.60$0.30
OTHER METRICS
Basic Discontinuous Operations
--------------$0.36----
Diluted Discontinuous Operations
--------------$0.36----
Earnings from equity interest
----$-1.4M$800.0K$1.0M$700.0K$1.4M$-5.2M$-3.1M--
Earnings From Equity Interest Net Of Tax
----$-1.4M$800.0K$1.0M$700.0K$1.4M$-5.2M$-3.1M--
Exploration Development And Mineral Property Lease Expenses
----------$13.0M--------
Gain On Sale Of Business
--------------$-3.7M$-4.5M--
Gains Loss On Disposal Of Discontinued Operations
------------$20.5M$12.2M----
Net Income Discontinuous Operations
------------$20.5M$12.2M----
Non Recurring Operation Expense
--------------$17.1M$300.0K--
Other Gand A
$-18.6M$-20.7M$-20.4M$-22.0M$-24.3M$-29.9M--------
Other Impairment Of Capital Assets
----$-3.1M--------------
Other Taxes
--------$-6.8M--$100.0K$3.2M----
Rent And Landing Fees
$-18.6M$-20.7M$-20.4M$-22.0M$-24.3M$-29.9M--------
Othspecchg
------------$6.8M$-100.0K$500.0K--
Restruct
$-83.3M--$-59.3M$-4.3M$-5.1M$-2.3M----$5.5M$-22.1M

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2CMP$19.05-1.1%320.25K
3
4
5
6

Get Compass Minerals Intl Inc Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.