CNI logo

CNI

Canadian National Railway Company

$96.78
+$0.68(+0.71%)
63
Overall
100
Value
27
Tech
--
Quality
Market Cap
$60.29B
Volume
974.86K
52W Range
$91.65 - $121.12
Target Price
$113.05
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$12.6B$11.3B$12.3B$13.5B$14.2B$13.2B$13.9B$16.6B$16.8B$17.0B
Total Revenue
$12.6B$12.0B$13.0B$14.3B$14.9B$13.8B$14.5B$17.1B$16.8B$17.0B
COST OF GOODS SOLD
Cost of Revenue
$7.0B$6.6B$7.4B$8.4B$8.8B$8.0B$8.4B$9.7B$2.1B--
GROSS PROFIT
Gross Profit
$5.7B$5.4B$5.7B$6.0B$6.1B$5.8B$6.1B$7.4B$14.7B$17.0B
OPERATING EXPENSES
Operating Expenses
------$8.8B$9.3B----$556.0M$8.1B$10.7B
Selling, General & Administrative
--------------$338.0M$359.0M$2.5B
General & Administrative Expenses
--------------$338.0M$359.0M$2.5B
Depreciation & Amortization
--------------$1.7B$1.8B$1.9B
Depreciation & Amortization
--------------$1.7B$1.8B$1.9B
Other Operating Expenses
--------------$5.7B$5.4B$5.7B
OPERATING INCOME
Operating income
$5.7B$5.4B$5.7B$-2.9B$-3.2B$5.8B$6.1B$6.8B$6.6B$6.3B
EBITDA
$6.5B$6.6B$6.9B$7.5B$7.5B$6.7B$8.5B$9.0B$9.0B$8.6B
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$439.0M$480.0M$481.0M$489.0M$538.0M$554.0M$610.0M$548.0M$722.0M$891.0M
Intinc
--------------$498.0M$479.0M--
Net Non-Operating Interest Income/Expense
$439.0M$480.0M$481.0M$489.0M$538.0M$554.0M$610.0M$548.0M$-722.0M$-891.0M
Gain on Sale of Securities
----------$-486.0M--------
Other Income/Expense
$-347.0M$12.0M$-105.0M$209.0M$-118.0M$-673.0M$874.0M$471.0M$-613.0M$-496.0M
Other Special Charges
--------------$6.0M$613.0M$496.0M
SPECIAL ITEMS
Restructring And Mn A Income
------------$-802.0M------
Special Income Charges
$342.0M$270.0M$410.0M$104.0M$442.0M$983.0M$-456.0M----$-78.0M
PRE-TAX INCOME
EBIT
$5.3B$5.4B$5.6B$6.2B$6.0B$5.1B$6.9B$7.3B$7.2B$6.7B
Pre-Tax Income
$4.9B$4.9B$5.1B$5.7B$5.4B$4.5B$6.3B$6.8B$6.5B$5.9B
INCOME TAX
Tax Provision
$1.3B$1.3B$-395.0M$1.4B$1.2B$982.0M$1.4B$1.6B$863.0M$1.4B
NET INCOME
Net Income
$3.5B$3.6B$5.5B$4.3B$4.2B$3.6B$4.9B$5.1B$5.6B$4.4B
Net Income (Continuing Operations)
$3.5B$3.6B$5.5B$4.3B$4.2B$3.6B$4.9B$5.1B$5.6B$4.4B
Net Income (Discontinued Operations)
$3.5B$3.6B$5.5B$4.3B$4.2B$3.6B$4.9B$5.1B$5.6B$4.4B
Net Income (Common Stockholders)
$3.5B$3.6B$5.5B$4.3B$4.2B$3.6B$4.9B$5.1B$5.6B$4.4B
Normalized Income
$3.9B$3.9B$5.1B$4.3B$4.4B$4.3B$4.2B$5.0B$5.3B$6.5B
TOTALS
Total Expenses
$-7.0B$-6.6B$-7.4B$-17.2B$-18.2B$-8.0B$-8.4B--$10.2B$10.7B
SHARE & EPS DATA
Average Shares Outstanding
$800.7M$776.0M$753.6M$734.5M$720.1M$711.3M$708.5M$686.4M$657.7M$633.5M
Average Shares Outstanding (Diluted)
$805.1M$779.2M$757.3M$737.7M$722.6M$713.0M$710.3M$688.3M$659.1M$634.5M
Shares Outstanding
$791.5M$767.0M$745.5M$728.2M$715.4M$711.6M$705.0M$708.0M$624.2M$624.2M
Basic EPS
$4.42$4.69$7.28$5.89$5.85$5.01$6.9$7.46$8.55$7.02
Basic EPS (Continuing Operations)
$4.42$4.69$7.28$5.89$5.85$5.01$6.9$7.46$8.55$7.02
Diluted EPS
$4.39$4.67$7.24$5.87$5.83$5$6.89$7.44$8.53$7.01
Diluted EPS (Continuing Operations)
$4.39$4.67$7.24$5.87$5.83$5$6.89$7.44$8.53$7.01
Dividend Per Share
$1.25$1.5$1.65$1.82$2.15$2.3$2.46$2.92$3.16$3.38
OTHER METRICS
Acquisition Expense
----------------$554.0M$642.0M
Fuel
$1.3B$1.1B$1.4B$1.7B$1.6B$1.2B$1.5B$2.5B$2.1B--
Gain On Sale Of P P E
$52.0M$93.0M$22.0M$365.0M$50.0M$-475.0M$160.0M$15.0M$136.0M--
Other Costof Revenue
$4.1B$4.0B$4.3B$4.8B$5.2B$4.9B$5.0B------
Other Gand A
--------------$338.0M$359.0M$2.5B
Rent And Landing Fees
--------------$338.0M$359.0M$392.0M
Othspecchg
$394.0M$363.0M$432.0M$469.0M$492.0M$508.0M$506.0M----$78.0M
Restruct
------------$-802.0M------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2CNI$96.78+0.7%974.86K
3
4
5
6

Get Canadian National Railway Company Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.