
UNP
Union Pacific Corporation
$223.57
+$2.60(+1.18%)
50
Overall
80
Value
20
Tech
--
Quality
Market Cap
$132.09B
Volume
5.01M
52W Range
$204.66 - $258.07
Target Price
$260.13
Order:
Income Statement
Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
---|---|---|---|---|---|---|---|---|---|---|---|---|
REVENUE | ||||||||||||
Total Revenue | $21.8B | $19.9B | $21.2B | $22.8B | $21.7B | $19.5B | $21.8B | $24.9B | $24.1B | $24.3B | ||
Total Revenue | $21.8B | $19.9B | $21.2B | $22.8B | $21.7B | $19.5B | $21.8B | $24.9B | $24.1B | $24.3B | ||
COST OF GOODS SOLD | ||||||||||||
Cost of Revenue | $7.2B | $6.2B | $6.8B | $7.6B | $6.6B | $10.4B | $11.3B | $13.7B | $7.7B | $13.2B | ||
GROSS PROFIT | ||||||||||||
Gross Profit | $14.6B | $13.7B | $14.4B | $15.2B | $15.1B | $9.2B | $10.5B | $11.2B | $10.5B | $11.0B | ||
OPERATING EXPENSES | ||||||||||||
Operating Expenses | $-715.0M | $-360.0M | $-198.0M | $-302.0M | $38.0M | $3.6B | $3.4B | $3.5B | $3.8B | $3.7B | ||
Salaries & Wages | $98.0M | $82.0M | $103.0M | $96.0M | $93.0M | $73.0M | $88.0M | $99.0M | -- | -- | ||
Depreciation & Amortization | $2.0B | $2.0B | $2.1B | $2.2B | $2.2B | $2.2B | $2.2B | $2.2B | $2.3B | $2.4B | ||
Other Operating Expenses | $-2.7B | $-2.4B | $-2.3B | $-2.5B | $-2.2B | $1.3B | $1.2B | $1.3B | $1.4B | $1.3B | ||
OPERATING INCOME | ||||||||||||
Operating income | $8.1B | $7.3B | $8.1B | $8.5B | $8.6B | $7.8B | $9.3B | $9.9B | $9.1B | $9.7B | ||
EBITDA | $10.3B | $9.5B | $10.5B | $10.8B | $11.0B | $10.3B | $11.8B | $12.6B | $11.9B | $12.5B | ||
NON-OPERATING ITEMS | ||||||||||||
Interest Expense (Non-Operating) | $622.0M | $698.0M | $719.0M | $870.0M | $1.1B | $1.1B | $1.2B | $1.3B | $1.3B | $1.3B | ||
Intinc | $5.0M | $11.0M | $16.0M | $30.0M | $32.0M | $12.0M | $5.0M | $23.0M | $52.0M | $52.0M | ||
Net Non-Operating Interest Income/Expense | $-622.0M | $-698.0M | $-719.0M | $-870.0M | $-1.1B | $-1.1B | $-1.2B | $1.2B | $52.0M | $52.0M | ||
Other Income/Expense | $-226.0M | $-192.0M | $-245.0M | $-94.0M | $-243.0M | $-287.0M | $-297.0M | $403.0M | $-491.0M | $-350.0M | ||
Other Special Charges | $226.0M | $192.0M | $245.0M | $94.0M | $243.0M | $287.0M | $297.0M | $426.0M | $491.0M | $350.0M | ||
SPECIAL ITEMS | ||||||||||||
Restructring And Mn A Income | -- | -- | $86.0M | $25.0M | $24.0M | -- | -- | -- | -- | -- | ||
Special Income Charges | -- | -- | $-86.0M | $-25.0M | $-24.0M | $-278.0M | -- | -- | -- | -- | ||
Impairment of Capital Assets | -- | -- | -- | -- | -- | $278.0M | -- | -- | -- | -- | ||
PRE-TAX INCOME | ||||||||||||
EBIT | $8.3B | $7.5B | $8.4B | $8.6B | $8.8B | $8.1B | $9.6B | $10.3B | $9.6B | $10.1B | ||
Pre-Tax Income | $7.7B | $6.8B | $7.6B | $7.7B | $7.7B | $7.0B | $8.5B | $9.1B | $8.2B | $8.8B | ||
INCOME TAX | ||||||||||||
Tax Provision | $2.9B | $2.5B | $-3.1B | $1.8B | $1.8B | $1.6B | $2.0B | $2.1B | $1.9B | $2.0B | ||
NET INCOME | ||||||||||||
Net Income | $4.8B | $4.2B | $10.7B | $6.0B | $5.9B | $5.3B | $6.5B | $7.0B | $6.4B | $6.7B | ||
Net Income (Continuing Operations) | $4.8B | $4.2B | $10.7B | $6.0B | $5.9B | $5.3B | $6.5B | $7.0B | $6.4B | $6.7B | ||
Net Income (Discontinued Operations) | $4.8B | $4.2B | $10.7B | $6.0B | $5.9B | $5.3B | $6.5B | $7.0B | $6.4B | $6.7B | ||
Net Income (Common Stockholders) | $12.1B | $11.0B | $17.2B | $13.0B | $12.4B | $5.3B | $6.5B | $7.0B | $6.4B | $6.7B | ||
TOTALS | ||||||||||||
Total Expenses | $6.5B | $5.9B | $6.6B | $7.3B | $6.7B | $6.0B | $6.7B | $15.0B | $11.5B | $16.9B | ||
SHARE & EPS DATA | ||||||||||||
Average Shares Outstanding | $866.2M | $832.4M | $798.4M | $750.9M | $703.5M | $677.3M | $653.8M | $622.7M | $609.2M | $607.6M | ||
Average Shares Outstanding (Diluted) | $869.4M | $835.4M | $801.7M | $754.3M | $706.1M | $679.1M | $655.4M | $624.0M | $610.2M | $608.6M | ||
Shares Outstanding | $846.4M | $813.8M | $779.3M | $722.9M | $690.3M | $669.8M | $636.9M | $611.9M | $609.8M | $604.3M | ||
Basic EPS | $5.51 | $5.09 | $13.42 | $7.95 | $8.41 | $7.9 | $9.98 | $11.24 | $10.47 | $11.1 | ||
Basic EPS (Continuing Operations) | $5.51 | $5.09 | $13.42 | $7.95 | $8.41 | $7.9 | $9.98 | $11.24 | $10.47 | $11.1 | ||
Diluted EPS | $5.49 | $5.07 | $13.36 | $7.91 | $8.38 | $7.88 | $9.95 | $11.21 | $10.45 | $11.09 | ||
Diluted EPS (Continuing Operations) | $5.49 | $5.07 | $13.36 | $7.91 | $8.38 | $7.88 | $9.95 | $11.21 | $10.45 | $11.09 | ||
Dividend Per Share | $2.2 | $2.26 | $2.48 | $3.06 | $3.7 | $3.88 | $4.29 | $5.08 | $5.2 | $5.28 | ||
OTHER METRICS | ||||||||||||
Fuel | $2.0B | $1.5B | $1.9B | $2.5B | $2.1B | $1.3B | $2.0B | $3.4B | $2.9B | $2.5B | ||
Gain On Sale Of P P E | $144.0M | $94.0M | $111.0M | $30.0M | $20.0M | $115.0M | $98.0M | -- | -- | -- | ||
Maintenance And Repairs | $2.5B | $2.3B | $2.5B | $2.5B | $2.3B | $2.0B | $2.1B | $2.4B | -- | -- | ||
Non Recurring Operation Expense | -- | -- | $-65.0M | -- | -- | -- | -- | -- | -- | -- | ||
Other Costof Revenue | $5.2B | $4.8B | $4.9B | $5.1B | $4.5B | $1.2B | $1.3B | $1.3B | $4.8B | $4.9B | ||
Restruct | -- | -- | $86.0M | $25.0M | $24.0M | -- | -- | -- | -- | -- |
Financial data is updated quarterly and may not reflect the most recent earnings.
A | B | C | D | |
---|---|---|---|---|
1 | Symbol | Price | Change | Vol |
2 | UNP | $223.57 | +1.2% | 5.01M |
3 | ||||
4 | ||||
5 | ||||
6 |
Get Union Pacific Corporation Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW