CP logo

CP

Canadian Pacific Kansas City Limited

$76.19
-$0.08(-0.10%)
59
Overall
95
Value
27
Tech
55
Quality
Market Cap
$70.95B
Volume
1.95M
52W Range
$66.49 - $87.72
Target Price
$88.36
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$6.7B$6.2B$6.6B$7.3B$7.8B$7.7B$8.0B$8.8B$12.6B$14.2B
Total Revenue
$6.7B$6.2B$6.6B$7.3B$7.8B$7.7B$8.0B$8.8B$12.6B$14.5B
COST OF GOODS SOLD
Cost of Revenue
$3.0B$2.9B$3.0B$3.4B$3.5B$3.3B$3.6B$4.2B$346.0M--
GROSS PROFIT
Gross Profit
$3.7B$3.3B$3.6B$3.9B$4.3B$4.4B$4.4B$4.6B$12.2B$14.5B
OPERATING EXPENSES
Operating Expenses
$1.1B$943.0M$999.0M$1.0B$1.1B$944.0M$1.2B$1.3B$7.8B$9.4B
Selling, General & Administrative
$748.0M$509.0M$517.0M$753.0M$556.0M$553.0M$553.0M$1.4B$3.9B--
Selling & Marketing Expenses
$184.0M$180.0M$197.0M$221.0M$222.0M$209.0M--------
General & Administrative Expenses
$564.0M$509.0M$517.0M$532.0M$556.0M$553.0M$553.0M$1.4B$3.9B--
Salaries & Wages
------------$1.6B$1.6B$2.3B$2.6B
Depreciation & Amortization
------------$811.0M$853.0M$1.5B$1.9B
Depreciation & Amortization
------------$811.0M$853.0M$1.5B$1.9B
Other Operating Expenses
$209.0M$318.0M$361.0M$163.0M$376.0M$265.0M$501.0M$17.0M$19.0M$4.9B
OPERATING INCOME
Operating income
$2.6B$2.4B$2.6B$2.9B$3.3B$3.4B$3.2B$3.3B$4.4B$5.2B
EBITDA
$2.9B$3.3B$3.6B$3.7B$4.3B$4.4B$4.9B$5.7B$-635.0M$7.5B
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$395.0M$472.0M$475.0M$455.0M$454.0M$462.0M$440.0M$652.0M$771.0M$801.0M
Intinc
$1.0M$1.0M$2.0M$2.0M$6.0M$4.0M$6.0M------
Net Non-Operating Interest Income/Expense
$394.0M$471.0M$473.0M$453.0M$448.0M$458.0M$440.0M$-652.0M$-771.0M$-801.0M
Gain on Sale of Securities
$-273.0M$84.0M$180.0M$-171.0M$98.0M$15.0M$11.0M------
Other Income/Expense
$-267.0M$250.0M$395.0M$178.0M$342.0M$243.0M$818.0M$1.5B$6.6B$-394.0M
Other Special Charges
------------$1.2B$411.0M$-6.8B$394.0M
SPECIAL ITEMS
Restructring And Mn A Income
------------$-598.0M--$6.0M--
Special Income Charges
$-21.0M$-180.0M$-227.0M$-352.0M$-253.0M$106.0M$-562.0M--$-6.0M--
PRE-TAX INCOME
EBIT
$2.4B$2.6B$3.0B$3.0B$3.6B$3.7B$4.1B$4.8B$-2.2B$5.6B
Pre-Tax Income
$2.0B$2.2B$2.5B$2.6B$3.1B$3.2B$3.6B$4.1B$-2.9B$4.8B
INCOME TAX
Tax Provision
$607.0M$553.0M$93.0M$637.0M$706.0M$758.0M$768.0M$628.0M$8.8B$1.1B
NET INCOME
Net Income
$1.4B$1.6B$2.4B$2.0B$2.4B$2.4B$2.9B$3.5B$-11.7B$3.7B
Net Income (Continuing Operations)
$1.4B$1.6B$2.4B$2.0B$2.4B$2.4B$2.9B$3.5B$-11.7B$3.7B
Net Income (Discontinued Operations)
$1.4B$1.6B$2.4B$2.0B$2.4B$2.4B$2.9B$3.5B$-11.7B$3.7B
Net Income (Common Stockholders)
$1.4B$1.6B$2.4B$2.0B$2.4B$2.4B$2.9B$3.5B$-11.7B$3.7B
Normalized Income
$1.4B$1.4B$1.6B$1.6B$2.1B$2.5B$2.1B$3.0B$-2.2B$4.7B
TOTALS
Total Expenses
$-4.1B$-3.9B$-4.0B$-4.5B$-4.5B$-4.3B$-4.8B$5.5B$8.2B$9.4B
SHARE & EPS DATA
Average Shares Outstanding
$4.0B$3.7B$3.6B$3.6B$3.5B$3.4B$679.7M$930.0M$9.3B$933.0M
Average Shares Outstanding (Diluted)
$4.0B$3.8B$3.7B$3.6B$3.5B$3.4B$682.8M$932.9M$9.3B$934.6M
Shares Outstanding
$764.2M$731.5M$725.0M$711.6M$685.0M$671.6M$929.7M$666.6M$930.5M$930.5M
Basic EPS
$0.34$0.43$0.66$0.55$0.70$0.72$4.2$3.78$4.22$3.98
Basic EPS (Continuing Operations)
$0.34$0.43$0.66$0.55$0.70$0.72$4.2$3.78$4.22$3.98
Diluted EPS
$0.34$0.43$0.66$0.54$0.70$0.72$4.18$3.77$4.21$3.98
Diluted EPS (Continuing Operations)
$0.34$0.43$0.66$0.54$0.70$0.72$4.18$3.77$4.21$3.98
Dividend Per Share
$0.06$0.07$0.09$0.10$0.13$0.14$0.76$0.76$0.76$0.76
OTHER METRICS
Acquisition Expense
------------$247.0M------
Earnings from equity interest
------------$-141.0M$1.1B$230.0M--
Earnings From Equity Interest Net Of Tax
------------$-141.0M$1.1B$230.0M--
Fuel
$708.0M$567.0M$677.0M$918.0M$882.0M$652.0M$854.0M$1.4B----
Gain On Sale Of Business
$68.0M------------------
Gain On Sale Of P P E
$74.0M$106.0M$15.0M$41.0M$21.0M$10.0M$89.0M------
Minority Interests
----------------$4.0M$5.0M
Other Costof Revenue
$1.6B$1.5B$1.5B$1.7B$1.8B$1.8B$1.8B$260.0M$346.0M--
Other Gand A
$564.0M$509.0M$517.0M$532.0M$556.0M$553.0M$553.0M$1.4B$3.9B--
Other Taxes
$103.0M$116.0M$121.0M$124.0M$133.0M$126.0M$128.0M------
Rent And Landing Fees
------------$121.0M$140.0M$277.0M--
Othspecchg
$121.0M$-74.0M$-212.0M$-311.0M$-232.0M$116.0M$125.0M------
Restruct
------------$-598.0M--$6.0M--

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2CP$76.19-0.1%1.95M
3
4
5
6

Get Canadian Pacific Kansas City Limited Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.