CXDO
NSCCrexendo Inc.
Technology•Information Technology Services
Watchlists:
Last updated: Friday 18th July 2025
5.76
-0.09 (-1.54%)
Prev Close:5.85
Open:5.85
Bid:5.67
Ask:6.26
52 Week Range
3.627.34
Volume:199,545
Mkt Cap:167 M
62
MarketXLS Rank ®
Buy
Price Target
$6.62
+14.9%
Financial Statements
CXDO - Income Statement (Annual)
| Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-14 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Commission Expenses | 6 M | 5 M | ||||||||
| Depreciation And Amortization | 303000.0 | 404000.0 | 311 M | 235 M | 166 M | -41000.0 | -92000.0 | |||
| Earnings From Equity Interest | -130000.0 | -5000.0 | ||||||||
| Earnings From Equity Interest Net Of Tax | -130000.0 | -5000.0 | ||||||||
| Gain On Sale Of PPE | 1 M | |||||||||
| General And Administrative Expense | 14 M | 14 M | 13 M | 11 M | 5 M | 4 M | 4 M | 4 M | 5 M | 7 M |
| Gross Profit Margin (profit Margin After CGS) | 61 M | 53 M | 24 M | 28 M | 16 M | 10 M | 12 M | 10 M | 5 M | 4 M |
| Impairment Of Capital Assets | 33 M | |||||||||
| Interest Expense Non Operating | 42000.0 | 115000.0 | 78000.0 | 84000.0 | 76000.0 | 12000.0 | 12000.0 | 209000.0 | 138000.0 | 3000.0 |
| Loss And Loss Adjustment Expected Incurred | -7000.0 | |||||||||
| Misc Other Special Charges | -84000.0 | 79000.0 | 1 M | -17000.0 | 1 M | 16000.0 | 3000.0 | 11000.0 | 106000.0 | 153000.0 |
| Net Income (loss) | 2 M | -362000.0 | -35 M | -2 M | 8 M | 1 M | -223000.0 | -929000.0 | -3 M | -6 M |
| Net Income Common Stockholders | 2 M | -362000.0 | -35 M | 19 M | 6 M | 1 M | -223000.0 | -929000.0 | -3 M | -6 M |
| Net Income Continuous Operations | 2 M | -362000.0 | -35 M | -2 M | 8 M | 1 M | -223000.0 | -929000.0 | -3 M | -6 M |
| Net Non Operating Interest Income Expense | 149000.0 | -113000.0 | -78000.0 | -83000.0 | -73000.0 | -6000.0 | -5000.0 | -199000.0 | -123000.0 | 147000.0 |
| Normalized Income | 2 M | -4 M | -3 M | |||||||
| Operating Income | 2 M | -2 M | -5 M | -3 M | 991000.0 | 1 M | -206000.0 | -734000.0 | -3 M | -7 M |
| Operating Income Before Depreciation (EBITDA) | 5 M | 3 M | -33 M | -1 M | 2 M | 1 M | -104000.0 | -569000.0 | -2 M | -5 M |
| Operating Expense | 59 M | 55 M | -29 M | 31 M | 15 M | -13 M | -12 M | -11 M | -12 M | -14 M |
| Other Gand A | 14 M | 14 M | 13 M | 11 M | 5 M | 4 M | 4 M | 4 M | 5 M | 7 M |
| Other Operating Expenses | 59 M | -79000.0 | -14 M | -11 M | -5 M | -13 M | 4 M | 3 M | -12 M | -14 M |
| Other Write Off | -13000.0 | -37000.0 | -158000.0 | |||||||
| Rent And Landing Fees | 25000.0 | 4 M | 4 M | 4 M | 5 M | 7 M | ||||
| Research Expense | 6 M | 5 M | 4 M | 1 M | 1 M | 853000.0 | 801000.0 | 750000.0 | 826000.0 | 2 M |
| Salaries And Wages | 27 M | 27 M | 4 M | 2 M | 325 M | -399000.0 | -438000.0 | -573000.0 | -653000.0 | -784000.0 |
| Selling And Marketing Expense | 17 M | 15 M | 12 M | 8 M | 4 M | 4 M | 3 M | 3 M | 3 M | 2 M |
| Selling Expense | 4 M | 3 M | 3 M | 3 M | 2 M | |||||
| Total Income Available For Interest Expense (EBIT) | 2 M | -149000.0 | -36 M | -3 M | 2 M | 1 M | -196000.0 | -713000.0 | -3 M | -6 M |
| Total Revenues | 61 M | 53 M | 38 M | 28 M | 16 M | 14 M | 12 M | 10 M | 9 M | 8 M |
| Total Expenses | 59 M | 55 M | 75 M | 31 M | 15 M | -18 M | -12 M | 11 M | -15 M | -18 M |
| Total Revenue | 61 M | 53 M | 38 M | 28 M | 16 M | 14 M | 12 M | 10 M | 1 M | 8 M |
| Amord | 5 M | 4 M | 49 M | 38 M | 777000.0 | -552000.0 | -476000.0 | -103000.0 | ||
| Avgshs | 27 M | 26 M | 22,940 M | 20 M | 16 M | 15 M | 14 M | 14 M | 13 M | 11 M |
| Avgshsdt | 30 M | 26 M | 22,940 M | 20 M | 17 M | 16 M | 14 M | 14 M | 13 M | 11 M |
| Basiceps | 0.06 | -0.01 | -1.54 | -0.12 | 0.5 | 0.08 | -0.02 | -0.07 | -0.21 | -0.57 |
| Basicepscont | 0.06 | -0.01 | -1.54 | -0.12 | 0.5 | |||||
| Cor | 23 M | 22 M | 5 M | -4 M | -3 M | -3 M | -4 M | |||
| Depamor | 303000.0 | 404000.0 | 311 M | 235 M | 166 M | -94000.0 | -92000.0 | |||
| Dileps | 0.06 | -0.01 | -1.54 | -0.12 | 0.46 | 0.07 | -0.02 | -0.07 | -0.21 | -0.57 |
| Dilepscont | 0.06 | -0.01 | -1.54 | -0.12 | 0.46 | |||||
| Div Per Share | 0.04 | |||||||||
| Intinc | 191000.0 | 2000.0 | 1000.0 | 3000.0 | 6000.0 | 7000.0 | 10000.0 | 15000.0 | 150000.0 | |
| Netincdisc | 2 M | -362000.0 | -35 M | -2 M | 8 M | 1 M | -223000.0 | -929000.0 | -3 M | -6 M |
| Othincexp | 84000.0 | -2 M | 31 M | 17000.0 | -1 M | -16000.0 | -3000.0 | -11000.0 | -106000.0 | -153000.0 |
| Pretaxinc | 2 M | -264000.0 | -36 M | -3 M | 2 M | 1 M | -208000.0 | -922000.0 | -3 M | -6 M |
| Resdev | 6 M | 5 M | 4 M | 1 M | 1 M | 853000.0 | 801000.0 | 750000.0 | 826000.0 | 2 M |
| Sga | 30 M | 28 M | 25 M | 19 M | 9 M | 8 M | 7 M | 7 M | 7 M | 9 M |
| Shsout | 28 M | 26 M | 26 M | 22 M | 18 M | 15 M | 14 M | 14 M | 14 M | 13 M |
| Specincchg | -33 M | |||||||||
| Taxprov | 212000.0 | 98000.0 | -762000.0 | -465000.0 | 6 M | 6000.0 | 15000.0 | 7000.0 | 12000.0 | 77000.0 |