Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

CXW Stock Annual Income Statement. Download in Excel

CoreCivic Inc. logo

CoreCivic Inc.

Sector: Real Estate   

Industry: REIT - Diversified

20.85
 
USD
  
-0.15
  
(-0.71%)
Previous close: 21.0  Open: 20.67  Bid: 20.19  Ask: 21.88
52 week range    
10.74   
   24.99
Mkt Cap: 2,359 M  Avg Vol (90 Days): 1,937,825
Peers   
BCO / 
GEO / 
Last updated: Sunday 22nd December 2024

Stock Rankings

56
MarketXLS Rank
75
Value
53
Technical
42
Quality
How are these ranks calculated?
Search for a stock

Financials

CXW Income Statement

Annual
Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
Amortization of intangibles-1 M-3 M-3 M-6 M51 M9 M5 M5 M5 M
Basic EPS from continuing operations1.681.90.45-0.431.030.59
Basic EPS total1.681.91.871.511.341.590.45-0.431.030.59
Basic weighted shares outstanding116 M117 M117 M118 M119 M119 M120 M120 M118 M114 M
Cost of sales-1,407 M-1,513 M-1,553 M-1,505 M-1,586 M-1,699 M1,406 M1,337 M1,414 M1,462 M
Depreciation114 M152 M167 M147 M157 M145 M151 M135 M128 M127 M
Depreciation unreconciled114 M152 M167 M147 M157 M145 M151 M135 M128 M127 M
DepreciationAndAmortization114 M152 M167 M147 M157 M145 M151 M135 M128 M127 M
Diluted EPS total1.661.881.871.51.341.590.45-0.431.030.59
Diluted normalized net income/share1.661.880.45-0.431.030.59
Diluted weighted shares outstanding117 M118 M118 M118 M119 M119 M121 M120 M119 M115 M
Dividends paid per share2.162.041.681.721.760.44
Earnings from equity interest720000.0-126000.0-41000.0-62000.0-100000.0-128000.0-192000.0-138000.0-124000.0325000.0
EarningsFromEquityInterestNetOfTax720000.0-126000.0-41000.0-62000.0-100000.0-128000.0-192000.0-138000.0-124000.0325000.0
ExciseTaxes300000.0
GainOnSaleOfBusiness88 M
GainOnSaleOfPPE287000.039 M10 M
GainOnSaleOfSecurity39 M798000.0
GeneralAndAdministrativeExpense106 M104 M107 M108 M107 M127 M124 M136 M128 M136 M
Gross operating profit1,647 M1,793 M1,850 M1,765 M1,836 M1,981 M499 M526 M432 M434 M
ImpairmentOfCapitalAssets30 M955000.0614000.02 M5 M61 M11 M4 M3 M
Income before tax202 M230 M228 M192 M168 M197 M60 M86 M165 M96 M
Income restructuring and M&A-263 M-415 M4 M-115 M-487 M-191 M-159 M-81 M-83 M-68 M
Income taxes7 M8 M8 M14 M8 M8 M4 M138 M43 M28 M
Interest income-40 M-50 M-68 M-69 M-82 M-84 M-83 M
InterestExpenseNonOperating83 M86 M85 M73 M
InterestIncomeOperating800000.0500000.0
MinorityInterests-1 M-6 M
MiscOtherSpecialCharges1 M58000.0-489000.090000.0-156000.0479000.0525000.0-212000.0986000.0576000.0
Net income from total operations195 M222 M220 M178 M159 M189 M55 M-52 M122 M68 M
NetIncomeCommonStockholders195 M222 M220 M178 M159 M190 M55 M-52 M122 M68 M
NetIncomeContinuousOperations195 M222 M220 M178 M159 M189 M54 M-52 M122 M68 M
NetNonOperatingInterestIncomeExpense-40 M-50 M-68 M-69 M-82 M-84 M-96 M-86 M93 M74 M
NonRecurringOperationExpense54 M2 M
Normalized income11 M
Operating income270 M282 M300 M261 M257 M282 M224 M255 M264 M171 M
Operating income before depreciation (EBITDA)319 M385 M398 M342 M327 M345 M294 M306 M378 M296 M
OperatingExpense-1,156 M-1,256 M-1,276 M-1,250 M-1,315 M1,423 M1,406 M1,337 M256 M263 M
Other income net-1 M-58000.0489000.0-90000.06 M-766000.095000.0-39 M82 M-1 M
OtherGandA106 M104 M107 M108 M107 M127 M124 M136 M128 M136 M
OtherOperatingExpenses-1,136 M-1,228 M1,423 M1,406 M1,337 M1,414 M1,462 M
RentAndLandingFees106 M104 M107 M108 M107 M127 M
RestructringAndMnAIncome-263 M-415 M4 M-115 M-487 M-191 M-159 M-81 M-83 M-68 M
Revenue per share-1 M-3 M-3 M-6 M51 M9 M5 M5 M5 M
SalariesAndWages1,156 M1,256 M1,276 M1,250 M1,315 M1,423 M
Selling Gen & administrative expense106 M104 M107 M108 M107 M127 M124 M136 M128 M136 M
Special income/charges-30 M-955000.0-4 M-614000.0-2 M-5 M-61 M-66 M-6 M-3 M
Total Income available for interest expense (EBIT)202 M230 M228 M192 M168 M197 M143 M172 M250 M169 M
Total common shares outstanding117 M117 M118 M118 M119 M119 M120 M120 M114 M113 M
Total net income195 M222 M220 M178 M159 M189 M55 M-52 M122 M68 M
Total ordinary shares110 M110 M110 M110 M110 M110 M110 M110 M110 M110 M
Total revenues1,647 M1,793 M1,850 M1,765 M1,836 M1,981 M1,905 M1,863 M1,933 M1,897 M
TotalExpenses-2,563 M-2,769 M-2,829 M-2,755 M-2,902 M-3,122 M1,406 M1,337 M1,669 M1,726 M
TotalRevenue1,647 M1,793 M1,850 M1,765 M1,836 M1,981 M1,905 M1,863 M1,845 M1,897 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University