ERO
Ero Copper Corp.
$16.97
+$0.18(+1.07%)
51
Overall
60
Value
40
Tech
55
Quality
Market Cap
$1.76B
Volume
616.05K
52W Range
$9.30 - $23.40
Target Price
$19.06
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Total Revenue | $148.2M | $233.1M | $284.8M | $321.8M | $493.2M | $426.7M | $427.5M | $470.3M | ||
| Total Revenue | $148.2M | $233.1M | $284.8M | $324.1M | $489.9M | $456.5M | $427.5M | $470.3M | ||
| COST OF GOODS SOLD | ||||||||||
| Cost of Revenue | $130.3M | $151.0M | $167.9M | $135.9M | $171.1M | $240.9M | $270.6M | $289.7M | ||
| GROSS PROFIT | ||||||||||
| Gross Profit | $18.0M | $82.1M | $116.9M | $188.1M | $318.9M | $215.7M | $156.8M | $180.6M | ||
| OPERATING EXPENSES | ||||||||||
| Operating Expenses | $24.1M | $35.9M | $20.4M | $29.0M | $47.8M | $64.3M | $65.7M | $66.1M | ||
| Selling, General & Administrative | $18.6M | $31.8M | $39.1M | $36.9M | $46.4M | $23.1M | $52.4M | $49.6M | ||
| General & Administrative Expenses | $18.6M | $31.8M | $39.1M | $36.9M | $46.4M | $23.1M | $52.4M | $49.6M | ||
| Salaries & Wages | $8.5M | $21.7M | $19.2M | $21.3M | $24.8M | $40.5M | $9.2M | $10.0M | ||
| Depreciation & Amortization | $55.0K | $109.0K | $157.0K | $136.0K | $288.0K | $313.0K | $1.5M | -- | ||
| Depreciation & Amortization | $55.0K | $109.0K | $157.0K | $136.0K | $288.0K | $313.0K | $1.5M | -- | ||
| Amortization | -- | -- | -- | -- | -- | $313.0K | $1.5M | -- | ||
| Other Operating Expenses | $5.5M | $4.1M | $2.9M | $902.0K | $1.1M | $384.0K | $4.1M | $6.6M | ||
| OPERATING INCOME | ||||||||||
| Operating income | $-6.2M | $46.2M | $96.5M | $159.1M | $271.1M | $151.4M | $91.1M | $114.4M | ||
| EBITDA | $56.1M | $62.9M | $132.6M | $110.9M | $289.8M | $206.5M | $134.9M | $10.7M | ||
| NON-OPERATING ITEMS | ||||||||||
| Interest Expense (Non-Operating) | $16.0M | $15.0M | $11.6M | $10.2M | $5.6M | $21.1M | $25.8M | $17.1M | ||
| Intinc | $2.3M | $1.3M | $701.0K | $1.3M | $3.0M | $10.3M | $12.5M | $4.3M | ||
| Net Non-Operating Interest Income/Expense | $18.1M | $17.5M | $14.4M | $10.5M | $8.6M | $-10.8M | $-13.4M | $-12.8M | ||
| Gain on Sale of Securities | $-4.3M | $-20.7M | $-6.9M | $-82.5M | $-21.5M | -- | -- | -- | ||
| Other Income/Expense | $26.2M | $-26.1M | $-7.3M | $-87.2M | $-25.6M | $5.6M | $2.7M | $12.1M | ||
| Other Special Charges | -- | -- | -- | -- | -- | $-5.6M | $-2.7M | -- | ||
| SPECIAL ITEMS | ||||||||||
| Special Income Charges | $28.7M | $-5.5M | $-1.8M | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||
| EBIT | $18.0M | $17.6M | $86.4M | $71.6M | $242.5M | $176.0M | $68.9M | $-58.4M | ||
| Pre-Tax Income | $2.0M | $2.7M | $74.8M | $61.4M | $236.9M | $154.9M | $43.1M | $-75.4M | ||
| INCOME TAX | ||||||||||
| Tax Provision | $-15.5M | $5.7M | $-17.6M | $8.9M | $34.3M | $23.3M | $13.9M | $-7.7M | ||
| NET INCOME | ||||||||||
| Net Income | $22.5M | $-3.2M | $91.9M | $51.6M | $201.1M | $130.3M | $27.7M | $-68.5M | ||
| Net Income (Continuing Operations) | $17.5M | $-3.0M | $92.5M | $52.5M | $202.6M | $131.6M | $29.2M | $-67.8M | ||
| Net Income (Discontinued Operations) | $22.5M | $-3.2M | $91.9M | $51.6M | $201.1M | $130.3M | $27.7M | $-68.5M | ||
| Net Income (Common Stockholders) | $22.5M | $-3.2M | $91.9M | $51.6M | $201.1M | $130.3M | $27.7M | $-68.5M | ||
| Normalized Income | $-42.3M | $7.4M | $59.0M | $45.1M | $174.1M | $113.8M | $31.7M | $-71.0M | ||
| TOTALS | ||||||||||
| Total Expenses | $-154.4M | $-186.9M | $-188.3M | $-164.9M | $-218.8M | $297.0M | $336.4M | $355.9M | ||
| SHARE & EPS DATA | ||||||||||
| Average Shares Outstanding | $56.3M | $83.9M | $85.2M | $86.4M | $88.6M | $90.8M | $94.1M | $103.1M | ||
| Average Shares Outstanding (Diluted) | $66.0M | $83.9M | $91.4M | $92.2M | $91.0M | $92.2M | $94.1M | $103.1M | ||
| Shares Outstanding | $58.8K | $36.0K | $85.7M | $87.9M | $89.7M | $88.4M | $103.6M | $103.6M | ||
| Basic EPS | $0.40 | $-0.04 | $1.08 | $0.60 | $2.27 | $1.12 | $0.99 | $-0.66 | ||
| Basic EPS (Continuing Operations) | $0.40 | $-0.04 | $1.08 | $0.60 | $2.27 | $1.12 | $0.99 | $-0.66 | ||
| Diluted EPS | $0.34 | $-0.04 | $1.01 | $0.56 | $2.21 | $1.1 | $0.98 | $-0.66 | ||
| Diluted EPS (Continuing Operations) | $0.34 | $-0.04 | $1.01 | $0.56 | $2.21 | $1.1 | $0.98 | $-0.66 | ||
| OTHER METRICS | ||||||||||
| Basic Discontinuous Operations | $0.04 | -- | -- | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | $0.03 | -- | -- | -- | -- | -- | -- | -- | ||
| Insurance And Claims | -- | -- | -- | -- | -- | $6.5M | -- | -- | ||
| Minority Interests | $-5.0M | $164.0K | $572.0K | $-876.0K | $-1.6M | $-1.2M | $-1.5M | $-685.0K | ||
| Net Income Discontinuous Operations | $-807.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | $175.2M | $270.6M | $289.7M | ||
| Other Gand A | $18.6M | $31.8M | $39.1M | $36.9M | $46.4M | $23.1M | $52.4M | $49.6M | ||
| Other Taxes | -- | -- | $-21.6M | $-8.9M | -- | -- | -- | -- | ||
| Other Write Down | -- | -- | -- | -- | -- | -- | -- | $12.1M | ||
| Othspecchg | $-28.7M | $5.5M | $1.8M | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | ERO | $16.97 | +1.1% | 616.05K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |