ESAB
ESAB Corporation
$116.82
-$1.30(-1.10%)
57
Overall
80
Value
25
Tech
68
Quality
Market Cap
$7.04B
Volume
432.89K
52W Range
$100.17 - $135.97
Target Price
$142.50
Order:
Income Statement
| Metric | Trend | Chart | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|
| REVENUE | |||||
| Total Revenue | $2.6B | $2.8B | $2.7B | ||
| Total Revenue | $2.6B | $2.8B | $2.7B | ||
| COST OF GOODS SOLD | |||||
| Cost of Revenue | $1.7B | $1.8B | $1.7B | ||
| GROSS PROFIT | |||||
| Gross Profit | $885.5M | $1.0B | $1.0B | ||
| OPERATING EXPENSES | |||||
| Operating Expenses | $533.4M | $587.5M | $579.8M | ||
| Research & Development | $36.0M | $38.8M | $39.2M | ||
| Research Expense | $36.0M | $38.8M | $39.2M | ||
| Selling, General & Administrative | $533.4M | $587.5M | $579.8M | ||
| General & Administrative Expenses | $533.4M | $587.5M | $579.8M | ||
| Salaries & Wages | $2.6M | -- | -- | ||
| Depreciation & Amortization | $66.0M | $75.0M | $67.2M | ||
| Depreciation & Amortization | $66.0M | $75.0M | $67.2M | ||
| Amortization | $1.5B | $1.6B | $1.7B | ||
| Other Operating Expenses | $-1.2M | $346.0M | $346.4M | ||
| OPERATING INCOME | |||||
| Operating income | $329.1M | $404.2M | $447.4M | ||
| EBITDA | $366.2M | $394.1M | $437.2M | ||
| NON-OPERATING ITEMS | |||||
| Interest Income Operating | $700.0K | $8.7M | -- | ||
| Net Non-Operating Interest Income/Expense | $38.0M | $85.1M | -- | ||
| Other Income/Expense | $-14.0M | $-24.1M | $12.2M | ||
| Other Special Charges | $9.1M | -- | $-12.2M | ||
| SPECIAL ITEMS | |||||
| Restructring And Mn A Income | $23.1M | $24.1M | $10.2M | ||
| Special Income Charges | $-23.1M | $-24.1M | $-10.2M | ||
| PRE-TAX INCOME | |||||
| EBIT | $300.3M | $319.1M | $370.4M | ||
| Pre-Tax Income | $300.3M | $319.1M | $370.4M | ||
| INCOME TAX | |||||
| Tax Provision | $69.2M | $95.7M | $77.3M | ||
| NET INCOME | |||||
| Net Income | $223.7M | $205.3M | $264.8M | ||
| Net Income (Continuing Operations) | $231.1M | $223.3M | $293.1M | ||
| Net Income (Discontinued Operations) | $223.7M | $205.3M | $264.8M | ||
| Net Income (Common Stockholders) | $223.7M | $205.3M | $264.8M | ||
| Normalized Income | -- | -- | $379.4M | ||
| TOTALS | |||||
| Total Expenses | $2.2B | $2.3B | $2.3B | ||
| SHARE & EPS DATA | |||||
| Average Shares Outstanding | $60.1B | $60.2M | $60.4M | ||
| Average Shares Outstanding (Diluted) | $60.2B | $60.7M | $61.1M | ||
| Shares Outstanding | $60.2M | $60.3M | $60.5M | ||
| Basic EPS | $3.7 | $3.39 | $4.36 | ||
| Basic EPS (Continuing Operations) | $3.75 | $3.59 | $4.73 | ||
| Diluted EPS | $3.69 | $3.36 | $4.31 | ||
| Diluted EPS (Continuing Operations) | $3.74 | $3.56 | $4.68 | ||
| Dividend Per Share | $0.15 | $0.23 | $0.30 | ||
| OTHER METRICS | |||||
| Basic Discontinuous Operations | $-0.05 | $-0.20 | $-0.37 | ||
| Diluted Discontinuous Operations | $-0.05 | $-0.20 | $-0.37 | ||
| Minority Interests | $-4.3M | $-5.7M | $-5.9M | ||
| Net Income Discontinuous Operations | $-3.1M | $-12.3M | $-22.3M | ||
| Other Gain Loss From Disposition Of Discontinued Operations | $-3.1M | $-12.3M | $-22.3M | ||
| Other Gand A | $533.4M | $587.5M | $579.8M | ||
| Other Write Off | $5.0M | $2.3M | $2.4M | ||
| Restruct | $23.1M | $24.1M | $10.2M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | ESAB | $116.82 | -1.1% | 432.89K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |