
ESAB
ESAB Corporation
$115.37
-$1.44(-1.23%)
76
Overall
75
Value
90
Tech
63
Quality
Market Cap
$7.13B
Volume
323.14K
52W Range
$93.15 - $135.97
Target Price
$136.89
Order:
Income Statement
Metric | Trend | Chart | 2022 Dec | 2023 Dec | 2024 Dec |
---|---|---|---|---|---|
REVENUE | |||||
Total Revenue | $2.6B | $2.8B | $2.7B | ||
Total Revenue | $2.6B | $2.8B | $2.7B | ||
COST OF GOODS SOLD | |||||
Cost of Revenue | $1.7B | $1.8B | $1.7B | ||
GROSS PROFIT | |||||
Gross Profit | $885.5M | $1.0B | $1.0B | ||
OPERATING EXPENSES | |||||
Operating Expenses | $533.4M | $587.5M | $579.8M | ||
Research & Development | $36.0M | $38.8M | $39.2M | ||
Research Expense | $36.0M | $38.8M | $39.2M | ||
Selling, General & Administrative | $533.4M | $587.5M | $579.8M | ||
General & Administrative Expenses | $533.4M | $587.5M | $579.8M | ||
Salaries & Wages | $2.6M | -- | -- | ||
Depreciation & Amortization | $66.0M | $75.0M | $67.2M | ||
Depreciation & Amortization | $66.0M | $75.0M | $67.2M | ||
Amortization | $1.5B | $1.6B | $1.7B | ||
Other Operating Expenses | $-1.2M | $346.0M | $346.4M | ||
OPERATING INCOME | |||||
Operating income | $329.1M | $404.2M | $447.4M | ||
EBITDA | $366.2M | $394.1M | $437.2M | ||
NON-OPERATING ITEMS | |||||
Interest Income Operating | $700.0K | $8.7M | -- | ||
Net Non-Operating Interest Income/Expense | $38.0M | $85.1M | -- | ||
Other Income/Expense | $-14.0M | $-24.1M | $12.2M | ||
Other Special Charges | $9.1M | -- | $-12.2M | ||
SPECIAL ITEMS | |||||
Restructring And Mn A Income | $23.1M | $24.1M | $10.2M | ||
Special Income Charges | $-23.1M | $-24.1M | $-10.2M | ||
PRE-TAX INCOME | |||||
EBIT | $300.3M | $319.1M | $370.4M | ||
Pre-Tax Income | $300.3M | $319.1M | $370.4M | ||
INCOME TAX | |||||
Tax Provision | $69.2M | $95.7M | $77.3M | ||
NET INCOME | |||||
Net Income | $223.7M | $205.3M | $264.8M | ||
Net Income (Continuing Operations) | $231.1M | $223.3M | $293.1M | ||
Net Income (Discontinued Operations) | $223.7M | $205.3M | $264.8M | ||
Net Income (Common Stockholders) | $223.7M | $205.3M | $264.8M | ||
Normalized Income | -- | -- | $379.4M | ||
TOTALS | |||||
Total Expenses | $2.2B | $2.3B | $2.3B | ||
SHARE & EPS DATA | |||||
Average Shares Outstanding | $60.1B | $60.2M | $60.4M | ||
Average Shares Outstanding (Diluted) | $60.2B | $60.7M | $61.1M | ||
Shares Outstanding | $60.2M | $60.3M | $60.5M | ||
Basic EPS | $3.7 | $3.39 | $4.36 | ||
Basic EPS (Continuing Operations) | $3.75 | $3.59 | $4.73 | ||
Diluted EPS | $3.69 | $3.36 | $4.31 | ||
Diluted EPS (Continuing Operations) | $3.74 | $3.56 | $4.68 | ||
Dividend Per Share | $0.15 | $0.23 | $0.30 | ||
OTHER METRICS | |||||
Basic Discontinuous Operations | $-0.05 | $-0.20 | $-0.37 | ||
Diluted Discontinuous Operations | $-0.05 | $-0.20 | $-0.37 | ||
Minority Interests | $-4.3M | $-5.7M | $-5.9M | ||
Net Income Discontinuous Operations | $-3.1M | $-12.3M | $-22.3M | ||
Other Gain Loss From Disposition Of Discontinued Operations | $-3.1M | $-12.3M | $-22.3M | ||
Other Gand A | $533.4M | $587.5M | $579.8M | ||
Other Write Off | $5.0M | $2.3M | $2.4M | ||
Restruct | $23.1M | $24.1M | $10.2M |
Financial data is updated quarterly and may not reflect the most recent earnings.
A | B | C | D | |
---|---|---|---|---|
1 | Symbol | Price | Change | Vol |
2 | ESAB | $115.37 | -1.2% | 323.14K |
3 | ||||
4 | ||||
5 | ||||
6 |